Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Warsaw Stock Exchange  >  Livechat Software SA    LVCP   PLLVTSF00010

LIVECHAT SOFTWARE SA

(LVCP)
  Report  
End-of-day quote. End-of-day quote Warsaw Stock Exchange - 08/16
37.95 PLN   +2.71%
2018LIVECHAT SOFTWARE SA : half-yearly earnings release
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M PLN Estimates in M PLN
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 76,3 89,4 109 125 135 146
EBITDA 55,0 63,8 73,6 83,1 83,7 89,5
Operating profit (EBIT) 53,3 61,4 69,8 76,3 77,6 81,8
Pre-Tax Profit (EBT) 53,5 60,0 70,7 70,8 73,5 75,0
Net income 42,9 48,3 57,0 61,1 59,5 61,2
P/E ratio 32,0x 19,7x 12,5x 17,1x 16,5x 15,9x
EPS ( PLN ) 1,67 1,88 2,21 2,23 2,31 2,38
Dividend per Share (  ) - 1,41 - 1,95 2,25 2,36
Yield - 3,81% - 5,14% 5,93% 6,22%
Reference price ( PLN ) 53,500 37,000 27,550 37,950 37,950 37,950
Announcement Date 06/14/2017
05:12pm
06/22/2018
08:21am
06/26/2019
12:10am
- - -
Finances - Leverage
Actuals in M PLN Estimates in M PLN
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 34,7 30,1 32,6 40,5 35,0 47,5
Operating income (EBITDA) 55,0 63,8 73,6 83,1 83,7 89,5
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 3,98 5,69 10,7 10,0 10,0 10,3
Book Value Per Share (BVPS) ( PLN ) 1,73 1,76 2,11 2,17 2,21 -
Cash Flow per Share (  ) - - - - - -
Announcement Date 06/14/2017
05:12pm
06/22/2018
08:21am
06/26/2019
12:10am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 977 M PLN -
Entreprise Value (EV) 937 M PLN 942 M PLN
Valuation 2020e 2021e
P/E ratio (Price / EPS) 17,1x 16,5x
Capitalization / Revenue 7,82x 7,27x
EV / Revenue 7,50x 6,96x
EV / EBITDA 11,3x 11,2x
Yield (DPS / Price) 5,14% 5,93%
Price to book (Price / BVPS) 17,5x 17,2x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 61,0% 57,7%
Operating Leverage (Delta EBIT / Delta Sales) 0,64x 0,24x
Net Margin (Net Profit / Revenue) 48,9% 44,2%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 101% 104%
Rate of Dividend 87,6% 97,6%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   8,00% 7,43%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend