Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Manchester United plc    MANU   KYG5784H1065

MANCHESTER UNITED PLC

(MANU)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 581 590 627 574 618 684
EBITDA 200 177 186 160 174 201
Operating profit (EBIT) 65,1 46,1 50,0 22,8 41,2 92,9
Pre-Tax Profit (EBT) 56,5 26,1 27,5 0,09 18,8 69,9
Net income 39,2 -37,3 18,9 0,13 14,4 55,2
P/E ratio 52,4x -68,7x 124x -1 227x 153x -
EPS ( GBp ) 23,8 -22,7 11,5 -1,00 8,00 -
Dividend per Share (  ) - 0,14 0,14 0,18 0,18 0,18
Yield - 0,88% 1,01% 1,47% 1,47% 1,47%
Reference price ( GBp ) 1 247,907 1 559,766 1 424,464 1 227,258 1 227,258 1 227,258
Announcement Date 09/21/2017
11:00am
09/25/2018
11:00am
09/24/2019
11:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 213 254 204 223 240 215
Finance - - - - - -
Operating income (EBITDA) 200 177 186 160 174 201
Leverage
(Debt/EBITDA)
1,07x 1,43x 1,10x 1,40x 1,38x 1,07x
Capital Expenditure 151 121 135 175 175 150
Free Cash Flow (FCF) 25,5 -73,0 231 17,9 48,5 97,7
Book Value Per Share (BVPS) ( GBp ) 291 259 252 239 233 249
Cash Flow per Share ( GBp ) 138 57,9 149 99,2 - -
Announcement Date 09/21/2017
11:00am
09/25/2018
11:00am
09/24/2019
11:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 2 020 M GBP -
Entreprise Value (EV) 2 243 M GBP 2 260 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) -1 227x 153x
Capitalization / Revenue 3,52x 3,27x
EV / Revenue 3,90x 3,63x
EV / EBITDA 14,0x 12,9x
Yield (DPS / Price) 1,47% 1,47%
Price to book (Price / BVPS) 5,13x 5,26x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 3,97% 6,66%
Operating Leverage (Delta EBIT / Delta Sales) -6,48x 10,6x
Net Margin (Net Profit / Revenue) 0,02% 2,33%
ROA (Net Profit / Asset) 0,08% 1,00%
ROE (Net Profit / Equities) 0,31% 4,34%
Rate of Dividend -1 800% 225%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   30,5% 28,3%
Cash Flow / Sales 28,4% -
Capital Intensity (Assets / Sales) 0,28x 2,34x
Financial Leverage (Net Debt / EBITDA) 1,40x 1,38x
EPS & Dividend