Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Manchester United PLC    MANU   KYG5784H1065

MANCHESTER UNITED PLC

(MANU)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period June 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 515 581 590 625 618 678
EBITDA 192 200 177 187 170 186
Operating profit (EBIT) 93,8 65,1 46,1 55,8 24,3 40,3
Pre-Tax Profit (EBT) 48,8 56,5 26,1 44,3 2,22 18,2
Net income 36,4 39,2 -37,3 19,0 1,56 13,9
P/E ratio 54,0x 52,4x -68,7x 138x 716x 138x
EPS ( GBp ) 22,1 23,8 -22,7 13,0 2,50 13,0
Dividend per Share ( GBp ) 9,00 - 13,7 14,2 15,7 18,0
Yield 0,75% - 0,88% 0,79% 0,87% 1,01%
Reference price ( GBp ) 1 195,354 1 247,907 1 559,766 1 790,000 1 790,000 1 790,000
Announcement Date 09/12/2016
11:01am
09/21/2017
11:00am
09/25/2018
11:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period June 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 261 213 254 174 230 217
Finance - - - - - -
Operating income (EBITDA) 192 200 177 187 170 186
Leverage
(Debt/EBITDA)
1,36x 1,07x 1,43x 0,93x 1,35x 1,17x
Capital Expenditure 143 151 121 122 139 139
Book Value Per Share (BVPS) ( GBp ) 280 291 259 - - -
Cash Flow per Share ( GBp ) 113 138 57,9 96,0 99,2 -
Announcement Date 09/12/2016
11:01am
09/21/2017
11:00am
09/25/2018
11:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 945 M GBP -
Entreprise Value (EV) 3 119 M GBP 3 175 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 138x 716x
Capitalization / Revenue 4,71x 4,77x
EV / Revenue 4,99x 5,05x
EV / EBITDA 16,7x 18,4x
Yield (DPS / Price) 0,79% 0,87%
Price to book (Price / BVPS) - -
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 8,92% 3,94%
Operating Leverage (Delta EBIT / Delta Sales) 3,57x -49,2x
Net Margin (Net Profit / Revenue) 3,04% 0,25%
ROA (Net Profit / Asset) 1,10% -0,16%
ROE (Net Profit / Equities) 5,99% -0,65%
Rate of Dividend 109% 626%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   19,5% 22,4%
Cash Flow / Sales 25,3% 26,4%
Capital Intensity (Assets / Sales) 2,77x -1,53x
Financial Leverage (Net Debt / EBITDA) 0,93x 1,35x
EPS & Dividend