Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  PHILIPPINE STOCK EXCHANGE, INC.  >  Manila Electric Company    MER   PHY5764J1483

MANILA ELECTRIC COMPANY (MER)
My previous session
Most popular
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M PHP Estimates in M PHP
Fiscal Period December 201520162017201820192020
Sales258 399257 181282 556301 936312 898318 957
EBITDA31 12434 14534 63836 47137 70236 971
Operating profit (EBIT)24 21426 83327 11831 12530 30528 207
Pre-Tax Profit (EBT)24 87626 69327 86229 61129 60429 778
Net income19 09819 17620 38421 56521 69621 451
P/E ratio---20,319,719,4
EPS ( PHP )16,917,018,118,719,319,6
Dividend per Share ( PHP )9,9213,912,615,916,416,4
Yield---4,19%4,33%4,31%
Reference price ( PHP )379.6379.6379.6
Announcement Date02/26/2016
06:46am
02/27/2017
11:51pm
02/26/2018
07:09am
---
Finances - Leverage
Actuals in M PHP Estimates in M PHP
Fiscal Period December 201520162017201820192020
Debt------
Finance20 5326 30930 46716 71519 04018 131
Operating income (EBITDA)31 12434 14534 63836 47137 70236 971
Leverage
(Debt/EBITDA)
------
Capital Expenditure10 38310 80711 80817 13814 82120 958
Book Value Per Share (BVPS)71,2  PHP66,0  PHP65,3  PHP66,2  PHP69,4  PHP72,9  PHP
Cash Flow per Share37,0  PHP31,4  PHP25,2  PHP37,5  PHP33,0  PHP30,2  PHP
Announcement Date02/26/2016
06:46am
02/27/2017
11:51pm
02/26/2018
07:09am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 427 847 M PHP -
Entreprise Value (EV) 411 132 M PHP 408 806 M PHP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,3x 19,7x
Capitalization / Revenue 1,42x 1,37x
EV / Revenue 1,36x 1,31x
EV / EBITDA 11,3x 10,8x
Yield (DPS / Price) 4,19% 4,33%
Price to book (Price / BVPS) 5,74x 5,47x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,3% 9,69%
operating Leverage (Delta EBIT / Delta Sales) 2,15x -
Net Margin (Net Profit / Revenue) 7,14% 6,93%
ROA (Net Profit / Asset) 7,96% 7,47%
ROE (Net Profit / Equities) 29,1% 28,0%
Rate of Dividend 85,0% 85,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,68% 4,74%
Cash Flow / Sales 14,0% 11,9%
Capital Intensity (Assets / Sales) 0,90x 0,93x
Financial Leverage (Net Debt / EBITDA) -0,46x -0,51x
EPS & Dividend