Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  PHILIPPINE STOCK EXCHANGE, INC.  >  Manila Electric Company    MER   PHY5764J1483

MANILA ELECTRIC COMPANY (MER)
My previous session
Most popular
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M PHP Estimates in M PHP
Fiscal Period December 201520162017201820192020
Sales258 399257 181282 556301 940314 239321 928
EBITDA31 12434 14534 63836 46338 68437 777
Operating profit (EBIT)24 21426 83327 11831 11931 13129 237
Pre-Tax Profit (EBT)24 87626 69327 86229 71330 11831 243
Net income19 09819 17620 38421 62622 02422 567
P/E ratio---19,718,818,2
EPS ( PHP )16,917,018,118,719,720,3
Dividend per Share ( PHP )9,9213,912,615,616,416,2
Yield---4,24%4,45%4,38%
Reference price ( PHP )369.2369.2369.2
Announcement Date02/26/2016
06:46am
02/27/2017
11:51pm
02/26/2018
07:09am
---
Finances - Leverage
Actuals in M PHP Estimates in M PHP
Fiscal Period December 201520162017201820192020
Debt------
Finance20 5326 30930 46717 44921 01622 240
Operating income (EBITDA)31 12434 14534 63836 46338 68437 777
Leverage
(Debt/EBITDA)
------
Capital Expenditure10 38310 80711 80816 86813 95520 266
Book Value Per Share (BVPS)71,2  PHP66,0  PHP65,3  PHP66,2  PHP69,7  PHP73,7  PHP
Cash Flow per Share37,0  PHP31,4  PHP25,2  PHP37,8  PHP33,7  PHP30,5  PHP
Announcement Date02/26/2016
06:46am
02/27/2017
11:51pm
02/26/2018
07:09am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 416 125 M PHP -
Entreprise Value (EV) 398 676 M PHP 395 109 M PHP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 19,7x 18,8x
Capitalization / Revenue 1,38x 1,32x
EV / Revenue 1,32x 1,26x
EV / EBITDA 10,9x 10,2x
Yield (DPS / Price) 4,24% 4,45%
Price to book (Price / BVPS) 5,58x 5,30x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,3% 9,91%
operating Leverage (Delta EBIT / Delta Sales) 2,15x 0,01x
Net Margin (Net Profit / Revenue) 7,16% 7,01%
ROA (Net Profit / Asset) 7,96% 7,56%
ROE (Net Profit / Equities) 29,2% 28,5%
Rate of Dividend 83,5% 83,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,59% 4,44%
Cash Flow / Sales 14,1% 12,1%
Capital Intensity (Assets / Sales) 0,90x 0,93x
Financial Leverage (Net Debt / EBITDA) -0,48x -0,54x
EPS & Dividend