Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  PHILIPPINE STOCK EXCHANGE, INC.  >  Manila Electric Company    MER   PHY5764J1483

MANILA ELECTRIC COMPANY

(MER)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M PHP Estimates in M PHP
Fiscal Period December 201620172018201920202021
Sales257 181282 556304 454320 092330 720371 887
EBITDA34 14534 63837 35138 31837 02538 970
Operating profit (EBIT)26 83327 11829 52430 84528 17830 288
Pre-Tax Profit (EBT)26 69327 86230 54529 70528 71330 101
Net income19 17620 38423 01721 65122 25220 466
P/E ratio---19,618,619,3
EPS ( PHP )17,018,120,419,520,519,9
Dividend per Share ( PHP )13,912,615,916,216,216,4
Yield---4,24%4,24%4,29%
Reference price ( PHP )382.6382.6382.6
Announcement Date02/27/2017
11:51pm
02/26/2018
07:09am
02/26/2019
12:07am
---
Finances - Leverage
Actuals in M PHP Estimates in M PHP
Fiscal Period December 201620172018201920202021
Debt-----780
Finance6 30930 4679 88319 51523 301-
Operating income (EBITDA)34 14534 63837 35138 31837 02538 970
Leverage
(Debt/EBITDA)
-----0,02x
Capital Expenditure10 80711 80812 99718 48219 59326 627
Book Value Per Share (BVPS)66,0  PHP65,3  PHP72,8  PHP71,0  PHP75,0  PHP79,9  PHP
Cash Flow per Share31,4  PHP25,2  PHP35,6  PHP32,1  PHP30,9  PHP27,5  PHP
Announcement Date02/27/2017
11:51pm
02/26/2018
07:09am
02/26/2019
12:07am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 431 228 M PHP -
Entreprise Value (EV) 411 713 M PHP 407 927 M PHP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 19,6x 18,6x
Capitalization / Revenue 1,35x 1,30x
EV / Revenue 1,29x 1,23x
EV / EBITDA 10,7x 11,0x
Yield (DPS / Price) 4,24% 4,24%
Price to book (Price / BVPS) 5,39x 5,10x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,64% 8,52%
operating Leverage (Delta EBIT / Delta Sales) 0,87x -
Net Margin (Net Profit / Revenue) 6,76% 6,73%
ROA (Net Profit / Asset) 7,47% 7,15%
ROE (Net Profit / Equities) 27,6% 26,4%
Rate of Dividend 83,2% 78,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,77% 5,92%
Cash Flow / Sales 11,3% 10,5%
Capital Intensity (Assets / Sales) 0,91x 0,94x
Financial Leverage (Net Debt / EBITDA) -0,51x -0,63x
EPS & Dividend