Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Marston's PLC    MARS   GB00B1JQDM80

MARSTON'S PLC (MARS)
My previous session
Most popular
  Report  
Delayed Quote. Delayed  - 09/21 05:35:11 pm
98.9 GBp   +0.36%
09/19MARSTON : Long Live the Local
PU
09/19MARSTON : beer is real rail ale
AQ
09/11MARSTON : Zero to waste
AQ
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Sales8469069921 0781 1121 145
EBITDA203213214228234241
Operating profit (EBIT)165173175184189196
Pre-Tax Profit (EBT)31,380,8100108114119
Net income23,373,084,788,594,098,0
P/E ratio37,511,67,717,086,796,51
EPS (GBp )4,0012,614,114,014,615,2
Dividend per Share (GBp )7,004,707,507,587,437,40
Yield4,67%3,21%6,90%7,66%7,51%7,49%
Reference price (GBp )149.9146.6108.798.998.998.9
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Debt1 2451 2691 3291 3281 3431 373
Finance------
Operating income (EBITDA)203213214228234241
Leverage
(Debt/EBITDA)
6,12x5,97x6,22x5,83x5,74x5,69x
Capital Expenditure142144196134118115
Book Value Per Share (BVPS)136 PNC130 PNC147 PNC149 PNC158 PNC168 PNC
Cash Flow per Share28,1 PNC31,5 PNC35,5 PNC27,4 PNC25,9 PNC31,3 PNC
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 627 M GBP -
Entreprise Value (EV) 1 955 M GBP 1 970 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,08x 6,79x
Capitalization / Revenue 0,58x 0,56x
EV / Revenue 1,81x 1,77x
EV / EBITDA 8,59x 8,42x
Yield (DPS / Price) 7,66% 7,51%
Price to book (Price / BVPS) 0,66x 0,63x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,1% 17,0%
operating Leverage (Delta EBIT / Delta Sales) 0,63x 0,89x
Net Margin (Net Profit / Revenue) 8,21% 8,45%
ROA (Net Profit / Asset) 4,00% 4,05%
ROE (Net Profit / Equities) 9,43% 9,43%
Rate of Dividend 54,2% 51,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,4% 10,6%
Cash Flow / Sales 16,1% 14,8%
Capital Intensity (Assets / Sales) 2,05x 2,09x
Financial Leverage (Net Debt / EBITDA) 5,83x 5,74x
EPS & Dividend