Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Masco    MAS

MASCO

(MAS)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Sales7 3577 6448 3598 5598 8659 184
EBITDA1 2091 2381 4191 4401 5271 605
Operating profit (EBIT)1 0751 1731 2651 2691 3551 435
Pre-Tax Profit (EBT)------
Net income491533734758838921
P/E ratio21,526,512,314,012,211,4
EPS ( $ )1,471,662,372,633,023,24
Dividend per Share ( $ )0,390,410,440,480,500,50
Yield1,23%0,93%1,49%1,29%1,35%1,36%
Reference price ( $ )31.6243.9429.2436.936.936.9
Announcement Date02/09/2017
12:00pm
02/08/2018
01:16pm
02/07/2019
12:08pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Debt1 8061 7832 4202 3541 9771 553
Finance------
Operating income (EBITDA)1 2091 2381 4191 4401 5271 605
Leverage
(Debt/EBITDA)
1,49x1,44x1,71x1,63x1,29x0,97x
Capital Expenditure180173219199208217
Book Value Per Share (BVPS)-0,94 $-0,19 $-0,38 $0,42 $2,04 $4,54 $
Cash Flow per Share2,20 $2,36 $3,36 $3,37 $3,70 $4,24 $
Announcement Date02/09/2017
12:00pm
02/08/2018
01:16pm
02/07/2019
12:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 10 832 M$ -
Entreprise Value (EV) 13 186 M$ 12 809 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,0x 12,2x
Capitalization / Revenue 1,27x 1,22x
EV / Revenue 1,54x 1,44x
EV / EBITDA 9,16x 8,39x
Yield (DPS / Price) 1,29% 1,35%
Price to book (Price / BVPS) 87,9x 18,1x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,8% 15,3%
operating Leverage (Delta EBIT / Delta Sales) 0,14x 1,88x
Net Margin (Net Profit / Revenue) 8,85% 9,45%
ROA (Net Profit / Asset) 14,6% 15,8%
ROE (Net Profit / Equities) 193% 207%
Rate of Dividend 18,1% 16,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,33% 2,35%
Cash Flow / Sales 11,5% 12,2%
Capital Intensity (Assets / Sales) 0,61x 0,60x
Financial Leverage (Net Debt / EBITDA) 1,63x 1,29x
EPS & Dividend