Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Bolsa de Madrid  >  Masmovil Ibercom SA    MASM   ES0184696013

MASMOVIL IBERCOM SA

(MASM)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Sales4011 3011 4511 6881 8151 932
EBITDA31,3238-439524595
Operating profit (EBIT)-9,90115152251322390
Pre-Tax Profit (EBT)-61,0-14277,7197268335
Net income-58,1-10370,5156211257
P/E ratio-6,91-28,593,217,312,610,5
EPS ( € )-0,77-0,620,211,021,401,68
Dividend per Share ( € )-----0,64
Yield-----3,59%
Reference price ( € )5.3217.5819.517.717.717.7
Announcement Date04/28/2017
07:26am
02/28/2018
08:16am
02/28/2019
11:42am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Debt582519985999908587
Finance------
Operating income (EBITDA)31,3238-439524595
Leverage
(Debt/EBITDA)
18,6x2,18x-2,28x1,73x0,99x
Capital Expenditure62,3251233360271234
Book Value Per Share (BVPS)2,56 €3,05 €3,98 €4,61 €5,27 €6,07 €
Cash Flow per Share0,13 €2,07 €-1,76 €3,04 €3,75 €
Announcement Date04/28/2017
07:26am
02/28/2018
08:16am
02/28/2019
11:42am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 2 128 M€ -
Entreprise Value (EV) 3 127 M€ 3 035 M€
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,3x 12,6x
Capitalization / Revenue 1,26x 1,17x
EV / Revenue 1,85x 1,67x
EV / EBITDA 7,12x 5,79x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,84x 3,36x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,9% 17,8%
operating Leverage (Delta EBIT / Delta Sales) 3,99x 3,77x
Net Margin (Net Profit / Revenue) 9,26% 11,6%
ROA (Net Profit / Asset) 7,40% 9,70%
ROE (Net Profit / Equities) 27,7% 28,2%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   21,3% 14,9%
Cash Flow / Sales 12,5% 20,0%
Capital Intensity (Assets / Sales) 1,25x 1,20x
Financial Leverage (Net Debt / EBITDA) 2,28x 1,73x
EPS & Dividend