Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  MasterCard    MA

MASTERCARD (MA)
My previous session
Most popular
  Report  
Real-time Quote. Real-time Cboe BZX - 08/14 03:36:18 pm
202.295 USD   -0.01%
08/13Correction to Aug. 6 Article About Facebook
DJ
08/13MASTERCARD : Fibank Launches its Smart Lady Program Aimed at Women i..
AQ
08/09BIG CREDIT CARD : source
AQ
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales9 66710 77612 49714 95416 86518 994
EBITDA5 8386 2517 2258 84710 06611 542
Operating profit (EBIT)5 2185 8786 7898 3189 62011 071
Pre-Tax Profit (EBT)------
Net income3 8084 0593 9156 4457 5838 777
P/E ratio29,128,041,532,927,222,9
EPS ( $ )3,353,693,656,157,448,82
Dividend per Share ( $ )0,640,760,881,001,111,21
Yield0,66%0,74%0,58%0,49%0,55%0,60%
Reference price ( $ )97.36103.25151.36202.31202.31202.31
Announcement Date01/29/2016
12:59pm
01/31/2017
01:08pm
02/01/2018
12:58pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt------
Finance-3 1552 3583 1115 4404 165
Operating income (EBITDA)5 8386 2517 2258 84710 06611 542
Leverage
(Debt/EBITDA)
------
Capital Expenditure177215423442484617
Book Value Per Share (BVPS)5,51 $5,33 $5,19 $6,54 $9,52 $14,2 $
Cash Flow per Share3,56 $4,07 $5,18 $6,22 $7,70 $9,20 $
Announcement Date01/29/2016
12:59pm
01/31/2017
01:08pm
02/01/2018
12:58pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 210 442 M$ -
Entreprise Value (EV) 207 331 M$ 205 002 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 32,9x 27,2x
Capitalization / Revenue 14,1x 12,5x
EV / Revenue 13,9x 12,2x
EV / EBITDA 23,4x 20,4x
Yield (DPS / Price) 0,49% 0,55%
Price to book (Price / BVPS) 30,9x 21,3x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 55,6% 57,0%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 1,22x
Net Margin (Net Profit / Revenue) 43,1% 45,0%
ROA (Net Profit / Asset) 30,5% 30,8%
ROE (Net Profit / Equities) 110% 105%
Rate of Dividend 16,3% 14,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,96% 2,87%
Cash Flow / Sales 43,2% 47,4%
Capital Intensity (Assets / Sales) 1,41x 1,46x
Financial Leverage (Net Debt / EBITDA) -0,35x -0,54x
EPS & Dividend