Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX HELSINKI LTD.  >  Metso    METSO   FI0009007835

METSO

(METSO)
  Report
Delayed Quote. Delayed NASDAQ OMX HELSINKI LTD. - 01/24 11:29:51 am
34.97 EUR   +2.07%
01/24Ericsson hit by higher 5G costs and weaker U.S. market
RE
01/24METSO : Truck Body wins Mining Magazine Load and Haul Award
AQ
01/23Finnish state investor raps Nokia for poor communication on profit dive
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 586 2 706 3 173 3 667 4 051 4 186
EBITDA 318 319 409 532 598 621
Operating profit (EBIT) 257 260 351 454 509 532
Pre-Tax Profit (EBT) 188 184 321 425 463 498
Net income 130 102 230 307 325 347
P/E ratio 31,1x 41,9x 15,0x 17,4x 16,2x 15,2x
EPS ( € ) 0,87 0,68 1,53 2,01 2,15 2,30
Dividend per Share ( € ) 1,05 1,05 1,20 1,31 1,36 1,40
Yield 3,87% 3,69% 5,24% 3,75% 3,89% 4,02%
Reference price ( € ) 27,100 28,470 22,900 34,970 34,970 34,970
Announcement Date 02/03/2017
07:00am
02/02/2018
07:00am
02/06/2019
07:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - 24,0 165 510 483 418
Finance 26,0 - - - - -
Operating income (EBITDA) 318 319 409 532 598 621
Leverage
(Debt/EBITDA)
- 0,08x 0,40x 0,96x 0,81x 0,67x
Capital Expenditure 31,0 38,0 67,0 78,3 74,1 81,8
Free Cash Flow (FCF) 339 158 146 17,6 351 352
Book Value Per Share (BVPS) ( € ) 9,54 8,96 9,37 10,1 10,9 11,8
Cash Flow per Share ( € ) 2,30 1,23 1,18 2,06 2,75 2,71
Announcement Date 02/03/2017
07:00am
02/02/2018
07:00am
02/06/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 5 248 M € -
Entreprise Value (EV) 5 758 M € 5 732 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,4x 16,2x
Capitalization / Revenue 1,43x 1,30x
EV / Revenue 1,57x 1,42x
EV / EBITDA 10,8x 9,63x
Yield (DPS / Price) 3,75% 3,89%
Price to book (Price / BVPS) 3,46x 3,21x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 12,4% 12,6%
Operating Leverage (Delta EBIT / Delta Sales) 1,89x 1,16x
Net Margin (Net Profit / Revenue) 8,37% 8,02%
ROA (Net Profit / Asset) 8,95% 8,60%
ROE (Net Profit / Equities) 22,8% 24,3%
Rate of Dividend 65,3% 63,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,13% 1,83%
Cash Flow / Sales 8,44% 10,2%
Capital Intensity (Assets / Sales) 0,94x 0,93x
Financial Leverage (Net Debt / EBITDA) 0,96x 0,81x
EPS & Dividend