TYSONS CORNER, Va., Jan. 30, 2012 /PRNewswire/ -- MicroStrategy® Incorporated (Nasdaq: MSTR), a leading worldwide provider of business intelligence software, today announced financial results for the three-month period ended December 31, 2011 (the fourth quarter of its 2011 fiscal year).

Fourth quarter 2011 revenues were $160.3 million, the highest quarterly total revenues in company history, versus $139.1 million for the fourth quarter of 2010, a 15% increase. Product licenses revenues for the fourth quarter of 2011 were $54.5 million versus $47.7 million for the fourth quarter of 2010, a 14% increase. Product support and other services revenues for MicroStrategy's core business intelligence (BI) business for the fourth quarter of 2011 were $99.5 million versus $85.8 million for the fourth quarter of 2010, a 16% increase.

Operating expenses for the fourth quarter of 2011 were $113.7 million versus $87.4 million for the fourth quarter of 2010, a 30% increase. The increase in operating expenses was primarily due to increased headcount and related expenses, particularly for engineering and sales personnel.

Net income for the fourth quarter of 2011 was $9.0 million, or $0.81 per share on a diluted basis, compared to $17.9 million, or $1.60 per share on a diluted basis, for the fourth quarter of 2010.

As of December 31, 2011, MicroStrategy had cash and cash equivalents of $199.6 million versus $174.1 million as of December 31, 2010, an increase of $25.5 million. As of December 31, 2011, MicroStrategy had 8,404,761 shares of class A common stock and 2,377,830 shares of class B common stock outstanding.

MicroStrategy Continues to Innovate in the Areas of Big Data, Mobile, Cloud and Social Intelligence Technologies:

In November 2011, MicroStrategy announced the general availability of Usher(TM), a free consumer friendly event management app linked to Facebook Events. Usher, available for the iPhone® on the Apple® iTunes® App Store, allows users to easily set up and manage an event from beginning to end with seamless integration with Facebook Events.

In addition, MicroStrategy upgraded Wisdom(TM) for Facebook. The new Wisdom application leverages Facebook profiles of Wisdom users and millions of their Facebook friends to deliver extraordinary insights derived from their Likes, interests, and preferences. Available at www.wisdom.com, or on iTunes at http://itunes.apple.com/us/app/wisdom-for-facebook/id455088890?ls=1&mt=8#, or through a user's Facebook log in at: http://apps.facebook.com/wisdomapp, the free Wisdom for Facebook app allows users to segment Facebook information in a myriad of ways and discover an almanac of information on millions of topics.

Wisdom offers a new way for users to gain insights and discover trends derived from the wisdom of the masses. Pooled and anonymized, personal information is never revealed, but the knowledge is captured and available for all Wisdom users. Does Mitt Romney appeal more to people who live in urban or rural areas? What are key differences between Target and Walmart fans, or the Coke and Pepsi crowds? What books do people who like Fox News read, or those who like CNN? Now, putting the collective knowledge of millions to work for users, Wisdom has answers to these questions and so much more in the recently updated Wisdom for Facebook application.

According to Michael Saylor, MicroStrategy founder and CEO, "Wisdom for Facebook is a collective intelligence application that gives users a level of insight never before possible - powered by the Likes of millions of fellow Facebook users."

For the consumer, Wisdom serves as a personal tool for actionable insight. Tap into the Wisdom Network and discover what's hot, and what's not. Single? Use Wisdom's filtering capability to find the most popular single spots in your town. Looking for new music? Match your tastes with others to see which bands you might enjoy. Much more than a recommendation engine, Wisdom allows users to glean insights based on people with similar demographic, psychographic, and geographic attributes.

On the mobile front, MicroStrategy was rated the top Mobile BI offering out of 24 product offerings in the Howard Dresner Mobile BI Survey. According to the survey data, MicroStrategy ranks #1 overall among vendors offering Mobile BI, based on 25 criteria platform and feature capabilities. MicroStrategy's mobile customers include such leading brands as GUESS?, Whole Foods Market, Herbalife, MetLife, Edmunds.com, eHarmony, and Sonic Automotive.

In addition, MicroStrategy attained AT&T Certified Solution status to deliver Mobile BI solutions. MicroStrategy passed a comprehensive suite of tests to become an official AT&T Industry and Mobility Alliance Program Partner. AT&T performed a full array of functionality, interoperability, performance, and usability tests on MicroStrategy's software platform in granting MicroStrategy certification. MicroStrategy is the only business intelligence company in the AT&T partner eco-system to pass AT&T's rigorous testing and partner vetting process.

New Customers and New Deals with Existing Customers in Q4 2011 Included:

AARP; ABN AMRO Bank N.V.; Aeroplan; AIG Global Asset Management Holdings Corp.; Amlin Plc; AutoTrader.com; Axfood IT AB; Banco Bilbao Vizcaya Argentaria, S.A. (BBVA); Bank of America; Bestway (Holdings) Limited; Biffa Waste Services; Bundesagentur fur Arbeit; Cabela's; Catalina Marketing Corporation; Centene Corporation; Centros Comerciales Carrefour S.A.; Citibank N.A.; Coca-Cola Refreshments USA, Inc.; Danone; Datacom Corporation; Delhaize America Shared Services Group; Dick's Sporting Goods; DirecTV; Disney Consumer Products; Facebook; Forever 21; Gulf States Toyota, Inc.; Hallmark Cards; Heartland Payment Systems; Hewlett Packard Company; Hilton Worldwide; International Game Technology; J. A. Russell Ltd.; Japan Post Network, Ltd.; Kinross Gold Corporation; Korea Power Exchange; Kuwait National Petroleum Company; McAfee; McCain Foods; Motion Picture Industry Pension and Health Plans; Nagase & Co., Ltd.; NBCUniversal Media, LLC; Netflix; New York Life Retirement Plan Services; OptumRx - a UnitedHealth Group Company; PepsiCo; Pfizer Global Manufacturing; Polo Ralph Lauren Corporation; QVC Deutschland Inc. & Co.KG Rhein Studios; Ross Stores; Safeway; Sanofi Pasteur; Sony Online Entertainment, LLC; Standard & Poor's Corporation; Standard Chartered Bank; Starwood Hotels & Resorts Worldwide; SWIFT; Swisscom AG; Target Corporation; Telenor Hungary; The Container Store; The Fresh Market; The Gap; Time Warner Cable; Tokai Kiosk Company; T-Systems International; UGIS Austria GmbH; Warner Bros. Technical Operations Inc.; and Yahoo!.

Examples of Customer Deals from Q4 2011:

Aeroplan

Aeroplan, Canada's premier coalition loyalty program, is owned by Groupe Aeroplan Inc., doing business as Aimia, a global leader in loyalty management. Aeroplan has chosen to expand its MicroStrategy deployment to enable its personnel to analyze member information, track purchasing patterns, identify profiles of loyal members, and ensure that its loyalty program is closely aligned with members' preferences. Aeroplan managers across various business areas, including marketing, partnership, finance, member services, analytics, and compliance, rely on MicroStrategy's highly visual dashboards, scorecards, and content-rich reports to gain valuable insights into its customers. Aeroplan selected MicroStrategy for its ease of use, platform integration, and its ad hoc and user-friendly dashboard capabilities.

Forever 21

Forever 21, headquartered in Los Angeles, is a specialty retailer of women's, men's and children's clothing and accessories, known for offering the hottest and most current fashion trends at a great value to consumers. Forever 21 selected MicroStrategy to perform financial analysis, store operations reporting, and merchandising analytics. The MicroStrategy-based reports and dashboards as well as its ad-hoc capabilities will enable end users to perform drill-down analyses, eliminating the reliance on IT to support the end user community with reporting needs. Forever 21 selected MicroStrategy for its ease of use, superior visualizations, mobile platform, and its depth of knowledge and leadership in the retail industry.

International Game Technology

International Game Technology is a global leader in the design, development and manufacture of gaming machines and systems products, as well as online and mobile gaming solutions for regulated markets. A new MicroStrategy customer, IGT has chosen MicroStrategy to build a secure extranet for its gaming clients that will provide casino managers with the ability to analyze live gaming machine data and make real-time decisions to adjust floor operations. IGT selected MicroStrategy for its ease of use, integrated architecture platform, and leadership in business intelligence and mobile technologies.

SWIFT

SWIFT, the Society for Worldwide Interbank Financial Telecommunication, is a member-owned cooperative that provides the communications platform, products and services to connect more than 9,700 financial institutions and corporations in 209 countries. SWIFT has chosen MicroStrategy as its enterprise business intelligence and analytics standard. MicroStrategy will anchor SWIFT's BI service offering that is used by participating banking organizations, securities institutions, and corporate customers worldwide. At SWIFT headquarters, MicroStrategy will power the company's BI system, allowing the global financial community to track and analyze interbank payment message traffic flowing through the SWIFT network. With MicroStrategy, banks and corporations will be able to monitor underlying value and currency flows, and better understand their position in the market, track sales performance, manage counterparty risk, and enhance operational efficiencies by identifying targets for cost savings. In selecting MicroStrategy over other business intelligence products, SWIFT cited superior platform architecture and product capabilities, as well as reliability, availability, high performance, and security.

T-Systems International

T-Systems International, based in Germany with over 47,600 employees worldwide and 2010 revenues at approximately EUR 9.1 billion, operates information and communication technology (ICT) systems for multinational corporations and public sector institutions. Following a competitive tender, T-Systems was awarded a contract to establish a BI front end at Bundesagentur fur Arbeit, the Federal Employment Agency in Germany. Together with MicroStrategy, T-Systems will lay the BI foundation at Bundesagentur fur Arbeit and empower up to 100,000 internal and external end users with the ability to run 230,000 MicroStrategy-based reports and analytics against a 100-Terabyte data warehouse. The MicroStrategy BI platform will be leveraged by the Agency's broad user community to build a unified portal, thereby increasing efficiencies and reducing operating costs.

About MicroStrategy Incorporated

Founded in 1989, MicroStrategy is a leading provider of enterprise software platforms for business intelligence (BI), mobile intelligence, and social intelligence applications. MicroStrategy's BI platform enables leading organizations worldwide to analyze the vast amounts of data stored across their enterprises to make better business decisions. Companies choose MicroStrategy BI for its ease-of-use, sophisticated analytics, and superior data and user scalability. The MicroStrategy BI platform delivers actionable information to business users via the web and mobile devices. MicroStrategy's mobile intelligence platform helps companies and organizations build, deploy, and maintain mobile apps across a range of solutions by embedding intelligence, transactions, and multimedia into apps. MicroStrategy's social intelligence platform includes a number of applications that help enterprises harness the power of social networks for marketing and e-commerce, as well as a suite of free consumer friendly apps that use MicroStrategy's enterprise technologies. MicroStrategy's social intelligence platform helps companies leverage the value of social networks to better understand and engage their customers and fans. The MicroStrategy Cloud offering combines MicroStrategy and third-party software, hardware, and services to enable rapid, cost-effective development of hosted BI, mobile, and social applications. To learn more about MicroStrategy (Nasdaq: MSTR), visit www.microstrategy.com and follow us on Facebook (http://www.facebook.com/microstrategy) and Twitter (http://www.twitter.com/microstrategy).

MicroStrategy, MicroStrategy Business Intelligence Platform, MicroStrategy Cloud, MicroStrategy Mobile, Cloud Personal, Wisdom, and Usher are either trademarks or registered trademarks of MicroStrategy Incorporated in the United States and certain other countries. Other product and company names mentioned herein may be the trademarks of their respective owners.

This press release may include statements that may constitute "forward-looking statements," including estimates of future business prospects or financial results and statements containing the words "believe," "estimate," "project," "expect" or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results of MicroStrategy Incorporated and its subsidiaries (collectively, the "Company") to differ materially from the forward-looking statements. Factors that could contribute to such differences include: the extent and timing of market acceptance of MicroStrategy's new offerings, including MicroStrategy 9.2.1, MicroStrategy Cloud, Gateway for Facebook, Alert, Cloud Personal, Wisdom for Facebook, MicroStrategy Wisdom, Emma and Usher; the Company's ability to recognize revenue or deferred revenue through delivery of products or satisfactory performance of services; continued acceptance of the Company's other products in the marketplace; the timing of significant orders; delays in the Company's ability to develop or ship new products; competitive factors; general economic conditions, including significant downturns in industries, including the financial services and retail industries, in which we have a significant number of customers; currency fluctuations; impairment charges that may be required with respect to the Company's damaged corporate aircraft; and other risks detailed in the Company's registration statements and periodic reports filed with the Securities and Exchange Commission. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this release.

MSTR-F

Contact:
MicroStrategy Incorporated
Investor Relations
ir@microstrategy.com
(703) 848-8600


                                                   MICROSTRATEGY INCORPORATED
                                             CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (in thousands, except per share data)

                                                                        Three Months Ended         Twelve Months Ended
                                                                           December 31,               December 31,
                                                                           ------------               ------------
                                                                           2011              2010        2011            2010
                                                                           ----              ----        ----            ----
                                                                    (unaudited)       (unaudited) (unaudited)       (audited)
    Revenues
    Product licenses                                                    $54,502           $47,653    $154,574        $126,717
    Product support and other services                                  105,764            91,467     407,576         327,860
      Total revenues                                                    160,266           139,120     562,150         454,577
                                                                        -------           -------     -------         -------

    Cost of revenues
    Product licenses                                                      2,260             1,896       8,774           7,637
    Product support and other services                                   35,392            30,982     133,246          98,454
      Total cost of revenues                                             37,652            32,878     142,020         106,091
                                                                         ------            ------     -------         -------

    Gross profit                                                        122,614           106,242     420,130         348,486
                                                                        -------           -------     -------         -------

    Operating expenses
    Sales and marketing                                                  69,125            50,982     243,029         165,732
    Research and development                                             22,312            13,748      72,618          50,566
    General and administrative                                           22,223            22,649      89,441          81,599
      Total operating expenses                                          113,660            87,379     405,088         297,897
                                                                        -------            ------     -------         -------

    Income from operations before
    financing and other income and income
     taxes                                                                8,954            18,863      15,042          50,589
                                                                          -----            ------      ------          ------

    Financing and other income
    Interest income, net                                                     60                80         199             389
    Gain on sale of investment                                                -                 -       3,371               -
    Other income, net                                                       666               806         688           3,982
      Total financing and other income                                      726               886       4,258           4,371
                                                                            ---               ---       -----           -----

    Income from operations before income taxes                            9,680            19,749      19,300          54,960
      Provision for income taxes                                            680             1,827       1,360          11,168
                                                                            ---             -----       -----          ------

      Net income                                                         $9,000           $17,922     $17,940         $43,792
                                                                         ======           =======     =======         =======

      Basic earnings per share (1)                                        $0.84             $1.66       $1.67           $3.85
                                                                          =====             =====       =====           =====
      Weighted average shares outstanding used
       in computing basic earnings per share                             10,767            10,802      10,719          11,378
                                                                         ======            ======      ======          ======

      Diluted earnings per share (1)                                      $0.81             $1.60       $1.62           $3.72
                                                                          =====             =====       =====           =====
      Weighted average shares outstanding used
       in computing diluted earnings per share                           11,078            11,196      11,066          11,779
                                                                         ======            ======      ======          ======

      (1) Basic and fully diluted earnings per share for class A and class B common stock
       are the same.


                                                 MICROSTRATEGY INCORPORATED
                                            CONSOLIDATED STATEMENTS OF OPERATIONS
                                            (in thousands, except per share data)
                                                         (unaudited)

                                                        Core BI Business                 Angel.com                 Consolidated
                                                        ----------------                 ---------                 ------------
                                                                                        Three Months
                                                       Three Months Ended                               Ended                 Three Months Ended
                                                          December 31,                 December 31,                December 31,
                                                          ------------                 ------------                ------------
                                                        2011          2010          2011          2010         2011          2010
                                                        ----          ----          ----          ----         ----          ----


    Revenues
    Product licenses                                 $54,502       $47,653            $-            $-      $54,502       $47,653
    Product support and other services                99,467        85,753             -             -       99,467        85,753
    Angel.com services                                     -             -         6,297         5,714        6,297         5,714
      Total revenues                                 153,969       133,406         6,297         5,714      160,266       139,120
                                                     -------       -------         -----         -----      -------       -------

    Cost of revenues
    Product licenses                                   2,260         1,896             -             -        2,260         1,896
    Product support and other services                32,539        28,002             -             -       32,539        28,002
    Angel.com services                                     -             -         2,853         2,980        2,853         2,980
      Total cost of revenues                          34,799        29,898         2,853         2,980       37,652        32,878
                                                      ------        ------         -----         -----       ------        ------
    Gross profit                                     119,170       103,508         3,444         2,734      122,614       106,242
                                                     -------       -------         -----         -----      -------       -------

    Operating expenses
    Sales and marketing                               66,628        47,817         2,497         3,165       69,125        50,982
    Research and development                          20,946        12,823         1,366           925       22,312        13,748
    General and administrative                        21,288        21,975           935           674       22,223        22,649
      Total operating expenses                       108,862        82,615         4,798         4,764      113,660        87,379
                                                     -------        ------         -----         -----      -------        ------

    Income (loss) from operations before
    financing and other income and income
     taxes                                            10,308        20,893        (1,354)       (2,030)       8,954        18,863
                                                      ------        ------        ------        ------        -----        ------

    Financing and other income (expense)
    Interest income, net                                  60            80             -             -           60            80
    Gain on sale of investment                             -             -             -             -            -             -
    Other income (expense), net                          709           771           (43)           35          666           806
      Total financing and other income
       (expense)                                         769           851           (43)           35          726           886
                                                         ---           ---           ---           ---          ---           ---
    Income (loss) from operations before
     income taxes                                    $11,077       $21,744       $(1,397)      $(1,995)      $9,680       $19,749
      Provision for income taxes                                                                                680         1,827
                                                                                                                ---         -----

      Net income                                                                                             $9,000       $17,922
                                                                                                             ======       =======

      Basic earnings per share                                                                                $0.84         $1.66
                                                                                                              =====         =====
      Weighted average shares outstanding
       used in computing basic earnings per
       share                                                                                                 10,767        10,802
                                                                                                             ======        ======

      Diluted earnings per share                                                                              $0.81         $1.60
                                                                                                              =====         =====
      Weighted average shares outstanding
       used in computing diluted earnings
       per share                                                                                             11,078        11,196
                                                                                                             ======        ======


                                                 MICROSTRATEGY INCORPORATED
                                            CONSOLIDATED STATEMENTS OF OPERATIONS
                                            (in thousands, except per share data)
                                                         (unaudited)

                                                      Core BI Business                   Angel.com                Consolidated
                                                      ----------------                   ---------                ------------
                                                     Twelve Months Ended            Twelve Months Ended        Twelve Months Ended
                                                        December 31,                   December 31,               December 31,
                                                        ------------                   ------------               ------------
                                                      2011          2010           2011           2010      2011          2010
                                                      ----          ----           ----           ----      ----          ----


    Revenues
    Product licenses                              $154,574      $126,717             $-             $-  $154,574      $126,717
    Product support and other services             382,594       309,371              -              -   382,594       309,371
    Angel.com services                                   -             -         24,982         18,489    24,982        18,489
      Total revenues                               537,168       436,088         24,982         18,489   562,150       454,577
                                                   -------       -------         ------         ------   -------       -------

    Cost of revenues
    Product licenses                                 8,774         7,637              -              -     8,774         7,637
    Product support and other services             121,924        89,718              -              -   121,924        89,718
    Angel.com services                                   -             -         11,322          8,736    11,322         8,736
      Total cost of revenues                       130,698        97,355         11,322          8,736   142,020       106,091
                                                   -------        ------         ------          -----   -------       -------
    Gross profit                                   406,470       338,733         13,660          9,753   420,130       348,486
                                                   -------       -------         ------          -----   -------       -------

    Operating expenses
    Sales and marketing                            231,504       157,459         11,525          8,273   243,029       165,732
    Research and development                        67,863        47,239          4,755          3,327    72,618        50,566
    General and administrative                      86,237        79,390          3,204          2,209    89,441        81,599
      Total operating expenses                     385,604       284,088         19,484         13,809   405,088       297,897
                                                   -------       -------         ------         ------   -------       -------

    Income (loss) from operations before
    financing and other income and income
     taxes                                          20,866        54,645         (5,824)        (4,056)   15,042        50,589
                                                    ------        ------         ------         ------    ------        ------

    Financing and other income (expense)
    Interest income, net                               199           389              -              -       199           389
    Gain on sale of investment                       3,371             -              -              -     3,371             -
    Other income (expense), net                        764         3,956            (76)            26       688         3,982
      Total financing and other income
       (expense)                                     4,334         4,345            (76)            26     4,258         4,371
                                                     -----         -----            ---            ---     -----         -----
    Income (loss) from operations before
     income taxes                                  $25,200       $58,990        $(5,900)       $(4,030)  $19,300       $54,960
      Provision for income taxes                                                                           1,360        11,168
                                                                                                           -----        ------

      Net income                                                                                         $17,940       $43,792
                                                                                                         =======       =======

      Basic earnings per share                                                                             $1.67         $3.85
                                                                                                           =====         =====
      Weighted average shares outstanding
       used in computing basic earnings per
       share                                                                                              10,719        11,378
                                                                                                          ======        ======

      Diluted earnings per share                                                                           $1.62         $3.72
                                                                                                           =====         =====
      Weighted average shares outstanding
       used in computing diluted earnings
       per share                                                                                          11,066        11,779
                                                                                                          ======        ======


                                 MICROSTRATEGY INCORPORATED
                                CONSOLIDATED BALANCE SHEETS
                           (in thousands, except per share data)

                                                            December    December
                                                               31,         31,
                                                                 2011        2010
                                                                 ----        ----
    Assets                                                (unaudited)  (audited)
    Current assets
      Cash and cash equivalents                              $199,634    $174,097
      Restricted cash and short-term
       investments                                                289         284
      Accounts receivable, net                                 94,723      82,056
      Prepaid expenses and other current
       assets                                                  17,043      26,751
      Deferred tax assets, net                                 31,516      13,670
                                                               ------      ------
    Total current assets                                      343,205     296,858

    Property and equipment, net                                95,311      65,033
    Capitalized software development
     costs, net                                                 7,031       9,059
    Deposits and other assets                                   5,306       5,587
    Deferred tax assets, net                                    2,998       5,029
                                                                -----       -----
    Total Assets                                             $453,851    $381,566
                                                             ========    ========

    Liabilities and Stockholders'
     Equity
    Current liabilities
      Accounts payable and accrued
       expenses                                               $46,401     $36,683
      Accrued compensation and employee
       benefits                                                68,308      60,201
      Deferred revenue and advance
       payments                                               103,199      89,331
      Deferred tax liabilities                                    485         355
                                                                  ---         ---
    Total current liabilities                                 218,393     186,570

    Deferred revenue and advance
     payments                                                  10,841       7,878
    Other long-term liabilities                                45,141      37,946
    Deferred tax liabilities                                   10,498           -
                                                               ------         ---

    Total Liabilities                                         284,873     232,394
                                                              -------     -------

    Stockholders' Equity
      Preferred stock undesignated,
       $0.001 par value; 5,000 shares
       authorized;
          no shares issued or outstanding                           -           -
      Class A common stock, $0.001 par
       value; 330,000 shares authorized;
        14,810 shares issued and 8,405
         shares outstanding, and 14,351
         shares
         issued and 7,946 shares
          outstanding, respectively                                15          14
      Class B common stock, $0.001 par
       value; 165,000 shares authorized;
         2,378 and 2,694 shares issued and
          outstanding, respectively                                 2           3
      Additional paid-in capital                              457,837     455,374
      Treasury stock, at cost; 6,405
       shares                                                (475,184)   (475,184)
      Accumulated other comprehensive
       loss                                                    (2,052)     (1,455)
      Retained earnings                                       188,360     170,420
    Total Stockholders' Equity                                168,978     149,172
                                                              -------     -------
    Total Liabilities and Stockholders'
     Equity                                                  $453,851    $381,566
                                                             ========    ========


                                         MICROSTRATEGY INCORPORATED
                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               (in thousands)

                                                                              Twelve Months Ended
                                                                                  December 31,
                                                                                  ------------
                                                                                2011              2010
                                                                                ----              ----
                                                                        (unaudited)         (audited)
    Operating activities:
      Net income                                                             $17,940           $43,792
      Adjustments to reconcile net
       income to net cash provided
       by operating activities:
        Depreciation and amortization                                         18,526            12,799
        Bad debt expense                                                       1,485             3,436
        Deferred taxes                                                        (5,403)            1,689
        Excess tax benefits from
         share-based compensation
         arrangements                                                         (4,507)             (741)
        Gain on sale of investment                                            (3,371)                -
        Other, net                                                                 -                70
      Changes in operating assets
       and liabilities:
        Accounts receivable                                                  (15,141)          (30,134)
        Prepaid expenses and other
         current assets                                                        7,115           (13,159)
        Deposits and other assets                                                 85            (2,353)
        Accounts payable and accrued
         expenses                                                              4,775             4,651
        Accrued compensation and
         employee benefits                                                     9,061            14,178
        Deferred revenue and advance
         payments                                                             18,498            16,285
        Other long-term liabilities                                            7,244            25,312
                                                                               -----            ------
          Net cash provided by operating
           activities                                                         56,307            75,825
    Investing activities:
      Proceeds from sale of
       investment                                                              3,371                 -
      Purchases of property and
       equipment                                                             (40,660)          (16,289)
      Capitalized software
       development costs                                                      (5,907)           (2,185)
      Insurance proceeds                                                       7,065                 -
      (Increase) decrease in
       restricted cash and
       investments                                                               (51)            1,047
                                                                                 ---             -----
          Net cash used in investing
           activities                                                        (36,182)          (17,427)
    Financing activities:
      Proceeds from sale of class A
       common stock under exercise
       of employee stock options                                               2,463             1,154
      Excess tax benefits from
       share-based compensation
       arrangements                                                            4,507               741
      Purchases of treasury stock                                                  -          (108,993)
                                                                                 ---          --------
          Net cash provided by (used in)
           financing activities                                                6,970          (107,098)
        Effect of foreign exchange
         rate changes on cash and cash
         equivalents                                                          (1,558)           (1,972)
                                                                              ------            ------
    Net increase (decrease) in
     cash and cash equivalents                                                25,537           (50,672)
    Cash and cash equivalents,
     beginning of period                                                     174,097           224,769
                                                                             -------           -------
    Cash and cash equivalents, end
     of period                                                              $199,634          $174,097
                                                                            ========          ========

SOURCE MicroStrategy Incorporated