Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Molson Coors Brewing Co.    TAP

MOLSON COORS BREWING CO.

(TAP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 17 68312 13211 6918 035--
Entreprise Value (EV)1 28 57821 56320 20516 25415 51514 867
P/E ratio 12,6x10,9x48,6x17,2x10,5x9,63x
Yield 2,00%2,92%3,64%6,11%5,98%6,07%
Capitalization / Revenue 1,61x1,13x1,11x0,85x0,81x0,80x
EV / Revenue 2,60x2,00x1,91x1,72x1,56x1,49x
EV / EBITDA 11,5x8,79x8,55x8,59x7,47x7,03x
Cours sur Actif net 1,34x0,89x0,87x0,59x0,57x0,57x
Nbr of stocks (in thousands) 215 402215 771216 361216 584--
Reference price (USD) 82,156,253,936,836,836,8
Last update 02/14/201802/12/201902/12/202005/04/202005/06/202005/04/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 11 00310 77010 5799 4769 9299 999
EBITDA1 2 4952 4542 3641 8922 0762 114
Operating profit (EBIT)1 1 7111 5921 5021 0581 2211 276
Operating Margin 15,6%14,8%14,2%11,2%12,3%12,8%
Pre-Tax Profit (EBT)1 1 3821 36048017,09761 066
Net income1 1 4141 117242399759831
Net margin 12,9%10,4%2,28%4,21%7,64%8,31%
EPS2 6,535,151,112,143,503,82
Dividend per Share2 1,641,641,962,252,202,24
Last update 02/14/201802/12/201902/12/202005/22/202005/25/202005/25/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 10 8959 4308 5148 2197 4806 832
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,37x3,84x3,60x4,34x3,60x3,23x
Free Cash Flow1 1 2671 6801 3049561 1731 218
ROE (Net Profit / Equities) 7,86%8,24%7,32%5,20%5,96%6,02%
Shareholders' equity1 17 99113 5503 3047 67512 72813 788
ROA (Net Profit / Asset) 3,25%3,62%3,34%1,57%2,44%2,76%
Assets1 43 50030 8787 23525 46131 04330 125
Book Value Per Share2 61,463,362,162,464,364,8
Cash Flow per Share2 8,6210,88,755,464,088,13
Capex1 600652594491607627
Capex / Sales 5,45%6,05%5,61%5,18%6,11%6,27%
Last update 02/14/201802/12/201902/12/202005/13/202005/13/202005/06/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
8 035 397 070
Net sales (USD)
10 579 400 000
Number of employees
17 700
Sales / Employee (USD)
597 706
Free-Float
78,0%
Free-Float capitalization (USD)
6 263 670 455
Avg. Exchange 20 sessions (USD)
97 899 385
Average Daily Capital Traded
1,22%
EPS & Dividend