Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Johannesburg Stock Exchange  >  Mondi Limited    MNDJ   ZAE000156550

MONDI LIMITED (MNDJ)
My previous session
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales6 8196 6627 0967 5037 8068 090
EBITDA1 3251 3661 4441 6471 7561 820
Operating profit (EBIT)9579811 0181 1971 2871 326
Pre-Tax Profit (EBT)------
Net income------
P/E ratio14,714,715,513,913,311,3
EPS ( € )1,241,321,391,721,812,12
Dividend per Share ( € )0,520,570,620,730,770,82
Yield2,84%2,94%2,88%3,05%3,22%3,41%
Reference price ( € )18.2919.3621.5223.922923.922923.9229
Announcement Date02/25/2016
02:57pm
02/24/2017
09:40am
03/02/2018
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt-1 3661 3272 0411 8941 460
Finance------
Operating income (EBITDA)1 3251 3661 4441 6471 7561 820
Leverage
(Debt/EBITDA)
-1,00x0,92x1,24x1,08x0,80x
Capital Expenditure-465660772781629
Book Value Per Share (BVPS)-7,64 €10,1 €7,56 €8,61 €9,66 €
Cash Flow per Share-2,89 €2,42 €2,75 €2,83 €-
Announcement Date02/25/2016
02:57pm
02/24/2017
09:40am
03/02/2018
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 11 353 M€ -
Entreprise Value (EV) 13 393 M€ 13 247 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,9x 13,3x
Capitalization / Revenue 1,51x 1,45x
EV / Revenue 1,79x 1,70x
EV / EBITDA 8,13x 7,54x
Yield (DPS / Price) 3,05% 3,22%
Price to book (Price / BVPS) 3,16x 2,78x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 16,0% 16,5%
operating Leverage (Delta EBIT / Delta Sales) 3,06x 1,86x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 22,5% 22,8%
Rate of Dividend 42,6% 42,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   10,3% 10,0%
Cash Flow / Sales 17,8% 17,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,24x 1,08x
EPS & Dividend