Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  MPLX LP    MPLX

MPLX LP

(MPLX)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe BZX - 02/25 12:29:51 pm
21.815 USD   -2.17%
02/03MPLX LP : Ex-dividend day for
FA
01/29MARATHON PETROLEUM : 4Q Profit, Sales Fall
DJ
01/29MPLX LP : Results of Operations and Financial Condition, Financial Statements and Exhibits (form 8-K)
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 3 867 6 425 9 041 9 104 9 459 7 563
EBITDA 2 004 3 475 4 334 5 252 5 424 5 652
Operating profit (EBIT) 1 191 2 503 2 377 3 631 3 883 4 020
Pre-Tax Profit (EBT) 837 1 842 1 462 2 647 2 836 3 059
Net income 411 1 743 935 2 511 2 696 2 930
P/E ratio 33,5x 13,2x 25,5x 9,35x 8,77x 7,98x
EPS ( $ ) 1,06 2,29 1,00 2,38 2,54 2,80
Dividend per Share ( $ ) 2,30 2,53 2,69 2,81 2,90 3,06
Yield 6,48% 8,35% 10,6% 12,6% 13,0% 13,7%
Reference price ( $ ) 35,470 30,300 25,460 22,300 22,300 22,300
Announcement Date 02/01/2018
12:13pm
02/07/2019
11:40am
01/29/2020
12:01pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 7 327 13 324 - 20 697 21 535 22 018
Finance - - 0,00 - - -
Operating income (EBITDA) 2 004 3 475 4 334 5 252 5 424 5 652
Leverage
(Debt/EBITDA)
3,66x 3,83x - 3,94x 3,97x 3,90x
Capital Expenditure 1 795 - 2 334 1 746 1 762 1 578
Free Cash Flow (FCF) -785 - 1 748 2 790 2 600 2 795
Book Value Per Share (BVPS) ( $ ) 25,9 9,02 - 15,8 15,5 -
Cash Flow per Share ( $ ) 4,91 3,71 4,50 2,43 3,09 -
Announcement Date 02/01/2018
12:13pm
02/07/2019
11:40am
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 23 601 M $ -
Entreprise Value (EV) 44 298 M $ 45 136 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 9,35x 8,77x
Capitalization / Revenue 2,59x 2,50x
EV / Revenue 4,87x 4,68x
EV / EBITDA 8,43x 8,17x
Yield (DPS / Price) 12,6% 13,0%
Price to book (Price / BVPS) 1,41x 1,44x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 39,9% 41,0%
Operating Leverage (Delta EBIT / Delta Sales) x 1,78x
Net Margin (Net Profit / Revenue) 27,6% 28,5%
ROA (Net Profit / Asset) 5,60% 5,90%
ROE (Net Profit / Equities) 14,9% 15,8%
Rate of Dividend 118% 114%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   19,2% 18,6%
Cash Flow / Sales 28,2% 34,6%
Capital Intensity (Assets / Sales) 4,93x 4,83x
Financial Leverage (Net Debt / EBITDA) 3,94x 3,97x
EPS & Dividend