Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Johannesburg Stock Exchange  >  MTN Group Limited    MTNJ   ZAE000042164

MTN GROUP LIMITED

(MTNJ)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M ZAR Estimates in M ZAR
Fiscal Period December 201620172018201920202021
Sales147 920132 815134 560148 043157 534166 514
EBITDA51 25046 95549 80055 78859 91564 955
Operating profit (EBIT)25 51427 67825 44228 35732 20136 749
Pre-Tax Profit (EBT)5 2439 55515 00820 11123 34527 402
Net income-2 6144 4148 71912 63114 30917 106
P/E ratio-87,556,718,616,213,311,5
EPS (cts ZAR )-144241478670819941
Dividend per Share (cts ZAR )700700500544597667
Yield5,56%5,12%5,62%5,01%5,50%6,14%
Reference price (cts ZAR )12600136608900108551085510855
Announcement Date03/02/2017
06:33am
03/08/2018
02:48pm
03/07/2019
05:08am
---
Finances - Leverage
Actuals in M ZAR Estimates in M ZAR
Fiscal Period December 201620172018201920202021
Debt51 90263 71169 77970 20782 02477 782
Finance------
Operating income (EBITDA)51 25046 95549 80055 78859 91564 955
Leverage
(Debt/EBITDA)
1,01x1,36x1,40x1,26x1,37x1,20x
Capital Expenditure29 89923 86124 22427 01427 80127 730
Book Value Per Share (BVPS)5 494 cts ZAR5 161 cts ZAR4 717 cts ZAR4 952 cts ZAR5 183 cts ZAR5 644 cts ZAR
Cash Flow per Share2 988 cts ZAR1 295 cts ZAR1 775 cts ZAR2 336 cts ZAR2 758 cts ZAR3 213 cts ZAR
Announcement Date03/02/2017
06:33am
03/08/2018
02:48pm
03/07/2019
05:08am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 204 537 M ZAR -
Entreprise Value (EV) 274 744 M ZAR 286 561 M ZAR
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,2x 13,3x
Capitalization / Revenue 1,38x 1,30x
EV / Revenue 1,86x 1,82x
EV / EBITDA 4,92x 4,78x
Yield (DPS / Price) 5,01% 5,50%
Price to book (Price / BVPS) 2,19x 2,09x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 19,2% 20,4%
operating Leverage (Delta EBIT / Delta Sales) 1,14x 2,12x
Net Margin (Net Profit / Revenue) 8,53% 9,08%
ROA (Net Profit / Asset) 4,20% 4,60%
ROE (Net Profit / Equities) 13,9% 15,1%
Rate of Dividend 81,1% 72,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   18,2% 17,6%
Cash Flow / Sales 28,4% 31,5%
Capital Intensity (Assets / Sales) 2,03x 1,97x
Financial Leverage (Net Debt / EBITDA) 1,26x 1,37x
EPS & Dividend