Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  NEC Corporation    6701   JP3733000008

NEC CORPORATION

(6701)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 2 665 035 2 844 447 2 913 446 3 039 157 3 051 376 3 120 143
EBITDA 122 214 159 887 157 547 256 897 278 718 293 269
Operating profit (EBIT) 41 838 63 850 58 465 123 475 145 784 160 600
Pre-Tax Profit (EBT) 68 058 86 941 77 993 126 260 151 943 168 086
Net income 27 310 45 870 40 195 77 822 93 193 104 757
P/E ratio 25,5x 16,9x 24,2x 14,6x 12,3x 11,1x
EPS ( JPY ) 105 177 155 296 351 391
Dividend per Share ( JPY ) 60,0 60,0 40,0 63,3 77,8 93,1
Yield 2,24% 2,01% 1,07% 1,46% 1,80% 2,15%
Reference price ( JPY ) 2 680,000 2 991,000 3 745,000 4 330,000 4 330,000 4 330,000
Announcement Date 04/27/2017
12:00am
04/27/2018
12:00am
04/26/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 217 314 165 560 268 492 237 427 102 930 -
Finance - - - - - 2 845
Operating income (EBITDA) 122 214 159 887 157 547 256 897 278 718 293 269
Leverage
(Debt/EBITDA)
1,78x 1,04x 1,70x 0,92x 0,37x -
Capital Expenditure 37 201 43 253 48 929 63 333 65 000 65 667
Free Cash Flow (FCF) 55 324 86 728 -12 440 103 877 161 900 143 367
Book Value Per Share (BVPS) ( JPY ) 3 287 3 391 3 310 3 544 3 833 4 143
Cash Flow per Share ( JPY ) 414 546 536 710 709 698
Announcement Date 04/27/2017
12:00am
04/27/2018
12:00am
04/26/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 1 125 057 M JPY -
Entreprise Value (EV) 1 362 484 M JPY 1 227 988 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) 14,6x 12,3x
Capitalization / Revenue 0,37x 0,37x
EV / Revenue 0,45x 0,45x
EV / EBITDA 5,30x 4,89x
Yield (DPS / Price) 1,46% 1,80%
Price to book (Price / BVPS) 1,22x 1,13x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 4,06% 4,78%
Operating Leverage (Delta EBIT / Delta Sales) 25,8x 44,9x
Net Margin (Net Profit / Revenue) 2,56% 3,05%
ROA (Net Profit / Asset) 2,52% 3,53%
ROE (Net Profit / Equities) 8,69% 9,93%
Rate of Dividend 21,4% 22,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,08% 2,13%
Cash Flow / Sales 6,07% 6,04%
Capital Intensity (Assets / Sales) 1,02x 0,87x
Financial Leverage (Net Debt / EBITDA) 0,92x 0,37x
EPS & Dividend