Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX HELSINKI LTD.  >  Neste Oyj    NESTE   FI0009013296

NESTE OYJ

(NESTE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 11 689 13 217 14 918 15 324 14 217 15 303
EBITDA 1 349 1 472 2 035 2 059 2 142 2 355
Operating profit (EBIT) 983 1 101 1 422 1 585 1 687 1 881
Pre-Tax Profit (EBT) 1 075 1 094 951 1 473 1 637 1 807
Net income 939 911 779 1 225 1 378 1 509
P/E ratio 9,97x 15,0x 22,2x 17,7x 16,0x 14,5x
EPS ( € ) 1,22 1,18 1,01 1,59 1,76 1,95
Dividend per Share ( € ) 0,43 0,57 0,76 0,83 0,93 1,02
Yield 3,56% 3,19% 3,38% 2,95% 3,32% 3,64%
Reference price ( € ) 12,167 17,783 22,453 28,160 28,160 28,160
Announcement Date 02/07/2017
07:01am
02/07/2018
07:00am
02/06/2019
07:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 683 412 - - - -
Finance - - 70,0 133 345 858
Operating income (EBITDA) 1 349 1 472 2 035 2 059 2 142 2 355
Leverage
(Debt/EBITDA)
0,51x 0,28x - - - -
Capital Expenditure 407 475 380 655 899 820
Free Cash Flow (FCF) 786 619 1 072 811 952 1 114
Book Value Per Share (BVPS) ( € ) 4,87 5,65 6,03 6,67 7,62 8,66
Cash Flow per Share ( € ) 1,56 1,43 1,89 1,80 2,32 2,50
Announcement Date 02/07/2017
07:01am
02/07/2018
07:00am
02/06/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 21 618 M € -
Entreprise Value (EV) 21 485 M € 21 273 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,7x 16,0x
Capitalization / Revenue 1,41x 1,52x
EV / Revenue 1,40x 1,51x
EV / EBITDA 10,4x 10,0x
Yield (DPS / Price) 2,95% 3,32%
Price to book (Price / BVPS) 4,22x 3,69x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 10,3% 11,9%
Operating Leverage (Delta EBIT / Delta Sales) 4,20x -
Net Margin (Net Profit / Revenue) 7,99% 9,69%
ROA (Net Profit / Asset) 13,6% 14,0%
ROE (Net Profit / Equities) 24,9% 25,0%
Rate of Dividend 52,1% 53,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,27% 6,32%
Cash Flow / Sales 9,01% 12,5%
Capital Intensity (Assets / Sales) 0,59x 0,69x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend