Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NIGERIAN STOCK EXCHANGE,THE  >  NESTLE NIGERIA PLC.    NESTLE   NGNESTLE0006

NESTLE NIGERIA PLC.

(NESTLE)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NGN Estimates in M NGN
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 181 911 244 151 266 275 284 414 317 079 354 357
EBITDA 44 190 62 184 71 995 81 731 88 151 97 450
Operating profit (EBIT) 38 213 55 698 60 641 76 014 81 440 89 582
Pre-Tax Profit (EBT) 21 548 46 829 59 751 75 949 81 434 89 631
Net income 7 925 33 724 43 008 53 446 57 675 63 581
P/E ratio - - - 18,0x 16,6x 15,1x
EPS ( NGN ) 10,0 42,6 54,3 67,4 72,8 80,2
Dividend per Share (  ) - 42,5 58,5 64,7 70,3 75,4
Yield - - - 5,34% 5,81% 6,23%
Reference price ( NGN ) - - - 1 210,100 1 210,100 1 210,100
Announcement Date 03/02/2017
04:32pm
03/02/2018
02:08pm
03/05/2019
06:05pm
- - -
Finances - Leverage
Actuals in M NGN Estimates in M NGN
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - 9 053 - - - -
Finance 682 - 7 420 10 806 20 105 33 323
Operating income (EBITDA) 44 190 62 184 71 995 81 731 88 151 97 450
Leverage
(Debt/EBITDA)
- 0,15x - - - -
Capital Expenditure 7 068 8 716 12 727 9 803 9 490 10 483
Free Cash Flow (FCF) 58 642 10 520 61 891 59 228 53 672 60 254
Book Value Per Share (BVPS) ( NGN ) 39,0 56,6 63,4 71,0 71,7 73,0
Cash Flow per Share ( NGN ) 77,6 24,3 94,1 74,8 83,1 87,1
Announcement Date 03/02/2017
04:32pm
03/02/2018
02:08pm
03/05/2019
06:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 959 193 M NGN -
Entreprise Value (EV) 948 387 M NGN 939 088 M NGN
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,0x 16,6x
Capitalization / Revenue 3,37x 3,03x
EV / Revenue 3,33x 2,99x
EV / EBITDA 11,6x 10,8x
Yield (DPS / Price) 5,34% 5,81%
Price to book (Price / BVPS) 17,1x 16,9x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 26,7% 25,7%
Operating Leverage (Delta EBIT / Delta Sales) 3,72x 0,62x
Net Margin (Net Profit / Revenue) 18,8% 18,2%
ROA (Net Profit / Asset) 32,3% 34,0%
ROE (Net Profit / Equities) 102% 101%
Rate of Dividend 95,9% 96,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,45% 2,99%
Cash Flow / Sales 20,8% 20,8%
Capital Intensity (Assets / Sales) 0,58x 0,53x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend