Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Net Entertainment NE AB    NETB   SE0001989252

NET ENTERTAINMENT NE AB

(NETB)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Sales1 4521 6191 7781 7711 8671 977
EBITDA675745816865921979
Operating profit (EBIT)536587601599649704
Pre-Tax Profit (EBT)546585622614669731
Net income504552577564610661
P/E ratio33,524,615,212,011,19,94
EPS ( SEK )2,102,302,402,292,472,76
Dividend per Share ( SEK )2,252,252,252,262,282,38
Yield3,20%3,98%6,16%8,24%8,33%8,70%
Reference price ( SEK )70.356.536.5527.3827.3827.38
Announcement Date02/16/2017
07:09am
02/15/2018
06:30am
02/12/2019
06:35am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Debt------
Finance494387501531584662
Operating income (EBITDA)675745816865921979
Leverage
(Debt/EBITDA)
------
Capital Expenditure23486,938,6179189191
Book Value Per Share (BVPS)4,47  SEK3,93  SEK3,98  SEK4,08  SEK4,36  SEK4,51  SEK
Cash Flow per Share2,60  SEK2,77  SEK3,45  SEK2,91  SEK3,23  SEK3,79  SEK
Announcement Date02/16/2017
07:09am
02/15/2018
06:30am
02/12/2019
06:35am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 5 653 M SEK -
Entreprise Value (EV) 5 122 M SEK 5 069 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 12,0x 11,1x
Capitalization / Revenue 3,19x 3,03x
EV / Revenue 2,89x 2,71x
EV / EBITDA 5,92x 5,51x
Yield (DPS / Price) 8,24% 8,33%
Price to book (Price / BVPS) 6,71x 6,29x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 33,8% 34,8%
operating Leverage (Delta EBIT / Delta Sales) -0,85x 1,54x
Net Margin (Net Profit / Revenue) 31,8% 32,6%
ROA (Net Profit / Asset) 44,3% 45,0%
ROE (Net Profit / Equities) 58,5% 60,5%
Rate of Dividend 98,6% 92,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   10,1% 10,1%
Cash Flow / Sales 39,5% 41,5%
Capital Intensity (Assets / Sales) 0,72x 0,73x
Financial Leverage (Net Debt / EBITDA) -0,61x -0,63x
EPS & Dividend