Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  NetApp, Inc.    NTAP

NETAPP, INC.

(NTAP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period April 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 5 519 5 911 6 146 5 482 5 531 5 728
EBITDA 1 176 1 324 1 584 1 314 1 372 1 476
Operating profit (EBIT) 950 1 126 1 387 1 145 1 176 1 256
Pre-Tax Profit (EBT) 665 1 166 1 268 934 945 971
Net income 509 76,0 1 169 856 823 870
P/E ratio 21,9x 241x 15,9x 10,9x 10,6x 9,47x
EPS ( $ ) 1,81 0,28 4,51 3,69 3,76 4,22
Dividend per Share ( $ ) 0,76 0,80 1,60 1,92 2,07 2,37
Yield 1,92% 1,19% 2,23% 4,79% 5,17% 5,92%
Reference price ( $ ) 39,630 67,460 71,900 40,010 40,010 40,010
Announcement Date 05/24/2017
08:01pm
05/23/2018
08:01pm
05/22/2019
08:01pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period April 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 3 428 3 465 2 106 1 133 1 024 1 027
Operating income (EBITDA) 1 176 1 324 1 584 1 314 1 372 1 476
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 175 145 173 140 153 157
Free Cash Flow (FCF) 811 1 333 1 168 1 067 1 091 1 122
Book Value Per Share (BVPS) ( $ ) 10,1 7,49 4,21 0,98 0,70 -0,20
Cash Flow per Share ( $ ) 3,51 5,36 5,18 5,14 5,73 6,21
Announcement Date 05/24/2017
08:01pm
05/23/2018
08:01pm
05/22/2019
08:01pm
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 8 849 M $ -
Entreprise Value (EV) 7 716 M $ 7 825 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 10,9x 10,6x
Capitalization / Revenue 1,61x 1,60x
EV / Revenue 1,41x 1,40x
EV / EBITDA 5,87x 5,63x
Yield (DPS / Price) 4,79% 5,17%
Price to book (Price / BVPS) 40,9x 57,3x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 20,9% 21,3%
Operating Leverage (Delta EBIT / Delta Sales) -1,61x 3,06x
Net Margin (Net Profit / Revenue) 15,6% 14,9%
ROA (Net Profit / Asset) 10,8% 11,7%
ROE (Net Profit / Equities) 137% 411%
Rate of Dividend 52,0% 55,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,55% 2,77%
Cash Flow / Sales 20,7% 22,9%
Capital Intensity (Assets / Sales) 1,45x 1,28x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend