Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  NetEase    NTES

NETEASE

(NTES)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Sales38 17954 10267 15681 40796 060109 898
EBITDA12 95612 9569 97612 86415 57117 299
Operating profit (EBIT)12 62912 1547 89311 22412 39313 464
Pre-Tax Profit (EBT)------
Net income11 60510 7086 1527 0158 3839 391
P/E ratio17,027,834,232,026,623,9
EPS ( CNY )87,780,747,356,267,775,2
Dividend per Share ( CNY )20,320,311,014,516,718,6
Yield1,36%0,91%0,68%0,81%0,93%1,03%
Reference price ( CNY )1495.082245.091618.261800.791800.791800.79
Announcement Date02/15/2017
11:00pm
02/08/2018
09:50pm
02/20/2019
11:01pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Debt------
Finance1 62436 4873 40541 24848 55750 928
Operating income (EBITDA)12 95612 9569 97612 86415 57117 299
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 1361 8432 5283 0583 4903 840
Book Value Per Share (BVPS)291  CNY348  CNY353  CNY431  CNY498  CNY568  CNY
Cash Flow per Share117  CNY89,7  CNY103  CNY112  CNY115  CNY130  CNY
Announcement Date02/15/2017
11:00pm
02/08/2018
09:50pm
02/20/2019
11:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 230 430 M CNY -
Entreprise Value (EV) 189 183 M CNY 181 874 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 32,0x 26,6x
Capitalization / Revenue 2,83x 2,40x
EV / Revenue 2,32x 1,89x
EV / EBITDA 14,7x 11,7x
Yield (DPS / Price) 0,81% 0,93%
Price to book (Price / BVPS) 4,18x 3,62x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 13,8% 12,9%
operating Leverage (Delta EBIT / Delta Sales) 1,99x 0,58x
Net Margin (Net Profit / Revenue) 8,62% 8,73%
ROA (Net Profit / Asset) 8,90% 9,22%
ROE (Net Profit / Equities) 16,2% 16,7%
Rate of Dividend 25,8% 24,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,76% 3,63%
Cash Flow / Sales 440% 384%
Capital Intensity (Assets / Sales) 0,97x 0,95x
Financial Leverage (Net Debt / EBITDA) -3,21x -3,12x
EPS & Dividend