Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  News Corporation    NWSA

NEWS CORPORATION

(NWSA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 8 139 9 024 10 074 9 726 9 787 9 873
EBITDA 895 1 037 1 244 1 131 1 205 1 282
Operating profit (EBIT) 436 600 585 462 547 638
Pre-Tax Profit (EBT) -615 -1 089 354 216 485 584
Net income -740 -1 516 155 -58,8 247 306
P/E ratio -10,8x -5,96x 51,9x -130x 34,3x 27,3x
EPS ( $ ) -1,27 -2,60 0,26 -0,11 0,42 0,53
Dividend per Share ( $ ) 0,20 0,20 0,20 0,19 0,20 0,21
Yield 1,46% 1,29% 1,48% 1,31% 1,39% 1,47%
Reference price ( $ ) 13,700 15,500 13,490 14,545 14,545 14,545
Announcement Date 08/10/2017
08:15pm
08/09/2018
08:15pm
08/08/2019
08:45pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 1 740 82,0 190 424 1 155 1 770
Operating income (EBITDA) 895 1 037 1 244 1 131 1 205 1 282
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 256 364 572 508 515 528
Free Cash Flow (FCF) 243 393 356 448 443 493
Book Value Per Share (BVPS) ( $ ) 18,6 16,0 15,6 15,5 15,8 16,3
Cash Flow per Share ( $ ) 0,86 1,45 1,70 1,61 1,70 1,79
Announcement Date 08/10/2017
08:15pm
08/09/2018
08:15pm
08/08/2019
08:45pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 8 647 M $ -
Entreprise Value (EV) 8 223 M $ 7 492 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) -130x 34,3x
Capitalization / Revenue 0,89x 0,88x
EV / Revenue 0,85x 0,84x
EV / EBITDA 7,27x 6,82x
Yield (DPS / Price) 1,31% 1,39%
Price to book (Price / BVPS) 0,94x 0,92x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 4,75% 5,59%
Operating Leverage (Delta EBIT / Delta Sales) -6,09x 29,2x
Net Margin (Net Profit / Revenue) -0,60% 2,53%
ROA (Net Profit / Asset) 0,15% 1,75%
ROE (Net Profit / Equities) 2,61% 2,89%
Rate of Dividend -169% 47,7%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   5,22% 5,27%
Cash Flow / Sales 9,77% 10,2%
Capital Intensity (Assets / Sales) -3,98x 1,44x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend