Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  Nippon Indosari Corpindo Tbk PT    ROTI   ID1000129703

NIPPON INDOSARI CORPINDO TBK PT (ROTI)
My previous session
Most popular
  Report  
No quotes available
-- IDR   --.--%
SummaryAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201520162017201820192020
Sales2 1752 5222 4912 7563 1153 414
EBITDA569562378347451500
Operating profit (EBIT)454443257196266261
Pre-Tax Profit (EBT)378369186205296238
Net income271280146154201172
P/E ratio---37,328,833,7
EPS ( IDR )53,555,327,725,132,527,8
Dividend per Share ( IDR )10,613,7-4,684,924,67
Yield---0,50%0,53%0,50%
Reference price ( IDR )935935935
Announcement Date03/30/2016
10:28am
04/14/2017
09:00am
04/02/2018
09:00am
---
Finances - Leverage
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201520162017201820192020
Debt479385----
Finance--1 397400268125
Operating income (EBITDA)569562378347451500
Leverage
(Debt/EBITDA)
0,84x0,69x----
Capital Expenditure195148337547590-
Book Value Per Share (BVPS)235  IDR276  IDR448  IDR469  IDR487  IDR510  IDR
Cash Flow per Share110  IDR81,9  IDR----
Announcement Date03/30/2016
10:28am
04/14/2017
09:00am
04/02/2018
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 5 784 367 M IDR -
Entreprise Value (EV) 5 384 B IDR 5 517 B IDR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 37,3x 28,8x
Capitalization / Revenue 2,10x 1,86x
EV / Revenue 1,95x 1,77x
EV / EBITDA 15,5x 12,2x
Yield (DPS / Price) 0,50% 0,53%
Price to book (Price / BVPS) 2,00x 1,92x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 7,10% 8,54%
operating Leverage (Delta EBIT / Delta Sales) - 2,75x
Net Margin (Net Profit / Revenue) 5,60% 6,47%
ROA (Net Profit / Asset) 4,15% 4,75%
ROE (Net Profit / Equities) 5,33% 6,57%
Rate of Dividend 18,7% 15,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   19,8% 18,9%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,35x 1,36x
Financial Leverage (Net Debt / EBITDA) -1,15x -0,59x
EPS & Dividend