Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Nissan Motor Co., Ltd.    7201   JP3672400003

NISSAN MOTOR CO., LTD.

(7201)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 11 720 041 11 951 169 11 574 247 10 575 559 11 042 744 11 324 563
EBITDA 1 123 000 959 000 703 961 525 333 673 656 777 449
Operating profit (EBIT) 742 228 574 760 318 224 145 449 262 952 352 126
Pre-Tax Profit (EBT) 965 157 710 743 477 708 197 204 403 928 512 352
Net income 663 499 746 892 319 138 121 857 279 578 358 678
P/E ratio 6,47x 5,78x 11,1x 21,6x 9,55x 7,39x
EPS ( JPY ) 166 191 81,6 31,0 70,2 90,8
Dividend per Share ( JPY ) 48,0 53,0 57,0 22,2 33,1 36,3
Yield 4,47% 4,80% 6,28% 3,30% 4,93% 5,42%
Reference price ( JPY ) 1 073,500 1 104,000 908,200 670,800 670,800 670,800
Announcement Date 05/11/2017
12:00am
05/14/2018
12:00am
05/14/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 6 523 673 6 532 318 6 670 628 6 341 656 6 688 092 6 745 345
Finance - - - - - -
Operating income (EBITDA) 1 123 000 959 000 703 961 525 333 673 656 777 449
Leverage
(Debt/EBITDA)
5,81x 6,81x 9,48x 12,1x 9,93x 8,68x
Capital Expenditure 503 745 398 797 422 569 460 552 516 575 517 120
Free Cash Flow (FCF) -42 153 672 453 317 341 -92 710 -60 306 710
Book Value Per Share (BVPS) ( JPY ) 1 243 1 377 1 355 1 371 1 398 1 457
Cash Flow per Share ( JPY ) 376 418 312 229 210 219
Announcement Date 05/11/2017
12:00am
05/14/2018
12:00am
05/14/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 2 624 916 M JPY -
Entreprise Value (EV) 8 966 572 M JPY 9 313 008 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) 21,6x 9,55x
Capitalization / Revenue 0,25x 0,24x
EV / Revenue 0,85x 0,81x
EV / EBITDA 17,1x 13,3x
Yield (DPS / Price) 3,30% 4,93%
Price to book (Price / BVPS) 0,49x 0,48x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 1,38% 2,38%
Operating Leverage (Delta EBIT / Delta Sales) -6,29x 18,3x
Net Margin (Net Profit / Revenue) 1,15% 2,53%
ROA (Net Profit / Asset) 0,85% 1,73%
ROE (Net Profit / Equities) 2,50% 5,49%
Rate of Dividend 71,5% 47,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,35% 4,68%
Cash Flow / Sales 8,47% 7,44%
Capital Intensity (Assets / Sales) 1,35x 1,47x
Financial Leverage (Net Debt / EBITDA) 12,1x 9,93x
EPS & Dividend