Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Norfolk Southern Corporation    NSC

NORFOLK SOUTHERN CORPORATION

(NSC)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 9 888 10 551 11 458 11 773 12 255 12 713
EBITDA 4 104 4 494 5 061 5 412 5 869 6 322
Operating profit (EBIT) 3 074 3 435 3 959 4 241 4 630 5 020
Pre-Tax Profit (EBT) 2 582 3 128 3 469 3 762 4 126 4 517
Net income 1 668 5 404 2 666 2 882 3 146 3 436
P/E ratio 19,2x 7,79x 15,7x 17,9x 15,8x 13,8x
EPS ( $ ) 5,62 18,6 9,51 10,9 12,4 14,2
Dividend per Share ( $ ) 2,36 2,44 3,04 3,42 3,72 3,95
Yield 2,18% 1,68% 2,03% 1,75% 1,90% 2,02%
Reference price ( $ ) 108,070 144,900 149,540 195,190 195,190 195,190
Announcement Date 01/25/2017
01:01pm
01/24/2018
01:00pm
01/24/2019
09:05pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 9 256 9 146 10 787 11 361 11 819 12 791
Finance - - - - - -
Operating income (EBITDA) 4 104 4 494 5 061 5 412 5 869 6 322
Leverage
(Debt/EBITDA)
2,26x 2,04x 2,13x 2,10x 2,01x 2,02x
Capital Expenditure 1 887 1 723 1 951 1 969 2 033 2 124
Book Value Per Share (BVPS) ( $ ) 42,7 57,6 54,8 58,4 61,6 62,8
Cash Flow per Share ( $ ) 10,3 11,2 13,3 15,6 17,8 19,8
Announcement Date 01/25/2017
01:01pm
01/24/2018
01:00pm
01/24/2019
09:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 51 914 M $ -
Entreprise Value (EV) 63 275 M $ 63 733 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,9x 15,8x
Capitalization / Revenue 4,41x 4,24x
EV / Revenue 5,37x 5,16x
EV / EBITDA 11,7x 10,8x
Yield (DPS / Price) 1,75% 1,90%
Price to book (Price / BVPS) 3,34x 3,17x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 36,0% 37,8%
Operating Leverage (Delta EBIT / Delta Sales) 2,59x 2,25x
Net Margin (Net Profit / Revenue) 24,5% 25,7%
ROA (Net Profit / Asset) 7,89% 8,29%
ROE (Net Profit / Equities) 18,5% 19,9%
Rate of Dividend 31,4% 30,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   16,7% 16,6%
Cash Flow / Sales 35,3% 38,5%
Capital Intensity (Assets / Sales) 3,10x 3,10x
Financial Leverage (Net Debt / EBITDA) 2,10x 2,01x
EPS & Dividend