Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Northern Star Resources Ltd    NST   AU000000NST8

NORTHERN STAR RESOURCES LTD (NST)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201620172018201920202021
Sales8878509641 5781 6721 808
EBITDA401461439728796877
Operating profit (EBIT)227271281503557638
Pre-Tax Profit (EBT)238269278489558633
Net income151215194339392447
P/E ratio19,713,523,014,512,911,4
EPS (cts AUD )25,135,131,557,264,072,9
Dividend per Share (cts AUD )7,009,009,5014,815,717,2
Yield1,42%1,89%1,31%1,78%1,89%2,08%
Reference price (cts AUD )494475726829829829
Announcement Date07/26/2016
07:29am
08/21/2017
10:14pm
08/22/2018
10:41pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201620172018201920202021
Debt------
Finance3013924265388681 322
Operating income (EBITDA)401461439728796877
Leverage
(Debt/EBITDA)
------
Capital Expenditure190232196266158145
Book Value Per Share (BVPS)74,9 cts AUD102 cts AUD134 cts AUD203 cts AUD253 cts AUD309 cts AUD
Cash Flow per Share63,6 cts AUD58,5 cts AUD57,4 cts AUD93,3 cts AUD101 cts AUD117 cts AUD
Announcement Date07/26/2016
07:29am
08/21/2017
10:14pm
08/22/2018
10:41pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 5 301 M AUD -
Entreprise Value (EV) 4 763 M AUD 4 433 M AUD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,5x 12,9x
Capitalization / Revenue 3,36x 3,17x
EV / Revenue 3,02x 2,65x
EV / EBITDA 6,54x 5,57x
Yield (DPS / Price) 1,78% 1,89%
Price to book (Price / BVPS) 4,08x 3,27x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 31,9% 33,3%
operating Leverage (Delta EBIT / Delta Sales) 1,24x 1,79x
Net Margin (Net Profit / Revenue) 21,5% 23,4%
ROA (Net Profit / Asset) 30,7% 29,0%
ROE (Net Profit / Equities) 32,9% 27,6%
Rate of Dividend 25,9% 24,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   16,8% 9,45%
Cash Flow / Sales 36,2% 37,2%
Capital Intensity (Assets / Sales) 0,70x 0,81x
Financial Leverage (Net Debt / EBITDA) -0,74x -1,09x
EPS & Dividend