News Release

Contact:

Tim Paynter (Media)

703-280-2720

timothy.paynter@ngc.com

Steve Movius (Investors)

703-280-4575

steve.movius@ngc.com

Northrop Grumman Reports First Quarter 2019 Financial Results

Q1 Sales Increase 22 Percentto $8.2 Billion

Q1 EPS Increase 6 Percentto $5.06

Strong Operational Performance at All Sectors

Q1 Net Awards Total $12.3 Billion; Backlog Increases 7 Percentto $57.3 Billion

2019 MTM-adjusted EPS1Guidance Increased to $18.90 to $19.30

FALLS CHURCH, Va. - April 24, 2019 - Northrop Grumman Corporation (NYSE: NOC) reported firstquarter 2019 sales increased 22 percentto $8.2 billionfrom $6.7 billionin the first quarter of 2018. First quarter 2019 net earnings increased 3 percentto $863 millionfrom $840 millionin the first quarter of 2018 reflecting strong performance and the addition of Innovation Systems, partially offset by $96 million of pre-tax intangible asset amortization and property, plant and equipment step-up depreciation. First quarter 2019 diluted earnings per share increased 6 percentto $5.06from $4.79in the first quarter of 2018, and reflect a 3 percentreduction in weighted average share count, primarily resulting from the $1 billionaccelerated share repurchase completed in January 2019.

'In first quarter 2019, we achieved higher sales, improved performance and captured substantial new awards,' said Kathy Warden, chief executive officer and president. 'These results are a good start to the year and provide the building blocks for our future growth. With a continued emphasis on performance, we are sharpening our focus on operational efficiency and agility to bring the power of our portfolio to solve our customers' rapidly evolving needs.'

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

2

Consolidated Operating Results and Cash Flows

Three Months Ended March 31

$ in millions, except per share amounts

2019

2018

Change

Sales

Aerospace Systems

$

3,496

$

3,280

7

%

Innovation Systems

1,438

-

NM

Mission Systems

2,886

2,883

-

Technology Services

977

1,144

(15

%)

Intersegment eliminations

(608

)

(572

)

Total sales

8,189

6,735

22

%

Segment operating income1

Aerospace Systems

382

341

12

%

Innovation Systems

167

-

NM

Mission Systems

383

371

3

%

Technology Services

102

122

(16

%)

Intersegment eliminations

(67

)

(72

)

Segment operating income1

967

762

27

%

Segment operating margin rate1

11.8

%

11.3

%

50 bps

Net FAS (service)/CAS pension adjustment

108

127

(15

%)

Unallocated corporate expense:

Intangible asset amortization and PP&E step-up depreciation

(96

)

-

NM

Other unallocated corporate expense

(43

)

(41

)

5

%

Unallocated corporate expense

(139

)

(41

)

239

%

Operating income

$

936

$

848

10

%

Operating margin rate

11.4

%

12.6

%

(120) bps

Interest expense

(138

)

(143

)

(3

%)

FAS (non-service) pension benefit

200

254

(21

%)

Other, net

36

40

(10

%)

Earnings before income taxes

1,034

999

4

%

Federal and foreign income tax expense

171

159

8

%

Effective income tax rate

16.5

%

15.9

%

60 bps

Net earnings

$

863

$

840

3

%

Diluted earnings per share

5.06

4.79

6

%

Weighted-average diluted shares outstanding, in millions

170.7

175.4

(3

%)

Net cash used in operating activities

$

(913

)

$

(237

)

(285

%)

Less: capital expenditures

(284

)

(305

)

(7

%)

Free cash flow1

$

(1,197

)

$

(542

)

(121

%)

1

Non-GAAP measure - see definitions at the end of this earnings release.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

3

Sales

First quarter 2019 sales increased $1.5 billionprimarily due to the addition of $1.4 billionof sales from Innovation Systems and higher sales at Aerospace Systems, partially offset by lower sales at Technology Services.

Operating Income and Margin Rate

First quarter 2019 operating income increased $88 million, or 10 percent, primarily due to higher segment operating income, including $167 millionof operating income from Innovation Systems, partially offset by a $98 millionincrease in unallocated corporate expense due to intangible asset amortization and PP&E step-up depreciation. First quarter 2019operating margin rate declined to 11.4 percentfrom 12.6 percent due to the increase in unallocated corporate expense, partially offset by improved segment performance.

Segment Operating Income and Margin Rate

First quarter 2019 segment operating income increased $205 million, or 27 percent, primarily due to the addition of $167 millionof operating income from Innovation Systems and higher operating income at Aerospace Systems. Segment operating margin rate increaseddue to improved performance at Aerospace Systems and Mission Systems.

Federal and Foreign Income Taxes

The effective tax rate for the first quarter of 2019increased to 16.5 percentfrom 15.9 percentin the first quarter of 2018.

Net Earningsand Diluted Earnings Per Share

Net earnings for the first quarter of 2019 increased $23 millionprimarily due to the increase in operating income, partially offset by a $54 milliondecrease in our FAS (non-service) pension benefit and the higher effective tax rate.Diluted earnings per share increased $0.27, or 6 percent, reflecting a 3 percentincrease in net earnings and a 3 percentreduction in weighted-average diluted shares outstanding.

Operating Cash Flows

Net cash used inoperating activities during the first quarter of 2019 increased $676 million, principally due to changes in trade working capital. These changes reflect the completion of an ERP conversion as well as the inclusion of Innovation Systems. Although successfully completed, the ERP conversion delayed billings and cash receipts of approximately $350 million, which the company expects will be recovered in the second quarter of 2019. Innovation Systems used approximately $250 million of operating cash during the quarter. First quarter cash trends are generally consistent with prior years where operating cash flows have been heavily weighted toward the second half of the year.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

4

Segment Operating Results

AEROSPACE SYSTEMS

Three Months Ended March 31

%

$ in millions

2019

2018

Change

Sales

$

3,496

$

3,280

7

%

Operating income

382

341

12

%

Operating margin rate

10.9

%

10.4

%

Sales

First quarter 2019 sales increased $216 million, or 7 percent, due to higher sales in all three business areas. Manned Aircraft sales reflect higher volume on restricted, F-35 and E-2D programs. Autonomous Systems sales increased due to higher volume on several programs, including Triton, partially offset by lower NATO AGS volume as that program nears completion. Space sales reflect higher volume on a secure communications satellite program.

Operating Income

First quarter 2019 operating income increased $41 million, or 12 percent, due to higher sales and a higher operating margin rate. Operating margin rate increasedto 10.9 percentfrom 10.4 percentprincipally due to improved performance on Manned Aircraft and Autonomous Systems programs, partially offset by the timing of risk retirements and changes in contract mix on Space programs.

INNOVATION SYSTEMS

Three Months Ended March 31

%

$ in millions

2019

2018

Change

Sales*

$

1,438

$

-

-

Operating income

167

-

-

Operating margin rate

11.6

%

-

*

The comparative discussion below references pro forma sales information. Refer to Note 2to the unaudited condensed consolidated financial statements in our quarterly report on Form 10-Q for the quarter ended March 31, 2019 for consolidated pro forma information.

Sales

First quarter 2019 sales increased $126 million, or 10 percent, compared with pro forma sales of $1.3 billionin the first quarter of 2018, due to higher sales in all three business areas. Space Systems sales reflect higher volume on national security satellite systems. Defense Systems sales increased due to higher volume on tactical missiles and subsystems, including the Advanced Anti-Radiation Guided Missile (AARGM) program, and precision munitions and armament products, partially offset by lower sales on ammunition products. Flight Systems sales reflect higher volume on launch vehicles, principally Ground-based Midcourse Defense, and aerospace structures.

Operating Income

First quarter 2019 operating income totaled $167 millionand operating margin rate was 11.6 percent. First quarter results benefited from the timing of favorable negotiations on certain commercial contracts.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

5

MISSION SYSTEMS

Three Months Ended March 31

%

$ in millions

2019

2018

Change

Sales

$

2,886

$

2,883

-

Operating income

383

371

3

%

Operating margin rate

13.3

%

12.9

%

Sales

First quarter 2019 sales were comparable to the first quarter of 2018, and reflect higher Cyber and ISR volume, offset by lower Advanced Capabilities and Sensors and Processing volume. Cyber and ISR sales increased principally due to higher volume on space payloads and mission programs. Advanced Capabilities sales decreased due to lower missile defense volume, primarily related to the JRDC program, which completed during the first quarter of 2018, partially offset by higher volume on advanced technology restricted programs. Sensors and Processing sales reflect lower volume on targeting programs and communications programs, partially offset by higher restricted volume.

Operating Income

First quarter 2019 operating income increased $12 million, or 3 percent, due to a higher operating margin rate. Operating margin rate increasedto 13.3 percentfrom 12.9 percent, primarily due to improved performance on Advanced Capabilities and Sensors and Processing programs, partially offset by lower performance on Cyber and ISR programs.

TECHNOLOGY SERVICES

Three Months Ended March 31

%

$ in millions

2019

2018

Change

Sales

$

977

$

1,144

(15

%)

Operating income

102

122

(16

%)

Operating margin rate

10.4

%

10.7

%

Sales

First quarter 2019 sales declined $167 million, or 15 percent, primarily due to program completions across the sector. Global Services sales declined principally due to the completion of a state and local services contract and certain defense services contracts, largely the JRDC program. Global Logistics and Modernization sales declined primarily due to the completion of a manned aircraft sustainment program, KC-10, partially offset by sales growth on strategic and electronic systems sustainment programs.

Operating Income

First quarter 2019 operating income declined $20 million, or 16 percent, primarily due to lower sales. Operating margin rate decreasedto 10.4 percentfrom 10.7 percent.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

6

2019 Guidance

2019 financial guidance reflects the company's judgment based on the information available to the company at the time of this release. The government budget and appropriations processes can impact our customers, programs and financial results. Government budgets and appropriations, including the timing of appropriations and the occurrence of an extended continuing resolution and/or prolonged government shutdown, as well as a breach of the debt ceiling, can impact the company's ability to achieve 2019 guidance.

2019 Guidance - Updates Noted in Blue

($ in millions, except per share amounts)

As of 1/31/19

As of 4/24/19

Sales

~34,000

~34,000

Segment operating margin %1

Low to mid 11%

Low to mid 11%

Total net FAS/CAS pension adjustment2

~1,200

~1,200

Unallocated corporate expense

Intangible asset amortization & PP&E step-up depreciation

~385

~385

Other items

~250

~250

Operating margin %

Mid to high 10%

Mid to high 10%

Interest expense

~590

~560

Effective tax rate %

Mid 17%

Mid 17%

Weighted average shares outstanding

~170M

~170M

MTM-adjusted EPS1

18.50

-

19.00

18.90

-

19.30

Capital expenditures

~1,200

~1,200

Free cash flow1

2,600

-

3,000

2,600

-

3,000

Sector Guidance

Aerospace Systems

Sales $B

High 13

High 13

OM Rate

Mid to High 10%

Mid to High 10%

Innovation Systems

Sales $B

High 5

High 5

OM Rate

Mid 10%

Mid 10%

Mission Systems

Sales $B

Low to Mid 12

Low to Mid 12

OM Rate

~13%

~13%

Technology Services

Sales $B

Low 4

Low 4

OM Rate

Mid to High 9%

~10%

1

Non-GAAP measure - see definitions at the end of this earnings release.

2

Total Net FAS/CAS pension adjustment is presented as a single amount consistent with our historical presentation, and includes $770 million of expected CAS pension cost and $430 million of expected FAS pension benefit. In accordance with ASU No. 2017-07, $370 million of FAS (service-related) pension cost is reflected in operating income and $800 million of FAS (non-service) pension benefit is reflected below operating income. CAS pension cost continues to be recorded in operating income.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

7

About Northrop Grumman

Northrop Grumman will webcast its earnings conference call at noon Eastern Time on April 24, 2019. A live audio broadcast of the conference call will be available on the investor relations page of the company's website at www.northropgrumman.com.

Northrop Grumman is a leading global security company providing innovative systems, products and solutions in autonomous systems, cyber, C4ISR, space, strike, and logistics and modernization to customers worldwide. Please visit news.northropgrumman.comand follow us on Twitter, @NGCNews, for more information.

Forward-Looking Statements

This earnings release and the information we are incorporating by reference, and statements to be made on the earnings conference call, contain or may contain statements that constitute 'forward-looking statements' within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as 'will,' 'expect,' 'anticipate,' 'intend,' 'may,' 'could,' 'should,' 'plan,' 'project,' 'forecast,' 'believe,' 'estimate,' 'guidance,' 'outlook,' 'trends,' 'goals' and similar expressions generally identify these forward-looking statements.

Forward-looking statements include, among other things, statements relating to our future financial condition, results of operations and/or cash flows. Forward-looking statements are based upon assumptions, expectations, plans and projections that we believe to be reasonable when made, but which may change over time. These statements are not guarantees of future performance and inherently involve a wide range of risks and uncertainties that are difficult to predict. Specific risks that could cause actual results to differ materially from those expressed or implied in these forward-looking statements include, but are not limited to, those identified and discussed more fully in the section entitled 'Risk Factors' in the Form 10-K for the year ended December 31, 2018 and in our other filings with the Securities and Exchange Commission (SEC). They include:

our dependence on the U.S. government for a substantial portion of our business

significant delays or reductions in appropriations for our programs and U.S. government funding more broadly

investigations, claims, disputes, enforcement actions and/or litigation

the use of estimates when accounting for our contracts and the effect of contract cost growth and/or changes in estimated contract revenues and costs

our exposure to additional risks as a result of our international business, including risks related to geopolitical and economic factors, laws and regulations

the improper conduct of employees, agents, subcontractors, suppliers, business partners or joint ventures in which we participate and the impact on our reputation, our ability to do business, and our financial position, results of operations and/or cash flows

cyber and other security threats or disruptions faced by us, our customers or our suppliers and other partners

the performance and financial viability of our subcontractors and suppliers and the availability and pricing of raw materials, chemicals and components

changes in procurement and other laws, regulations and practices applicable to our industry, findings by the U.S. government as to our compliance with such laws and regulations, and changes in our customers' business practices globally

increased competition within our markets and bid protests

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

8

the ability to maintain a qualified workforce

our ability to meet performance obligations under our contracts, including obligations that are technologically complex, require certain manufacturing expertise or are dependent on factors not wholly within our control

environmental matters, including unforeseen environmental costs and government and third party claims

the adequacy and availability of our insurance coverage, customer indemnifications or other liability protections

products and services we provide related to hazardous and high risk operations, including the production and use of such products, which subject us to various environmental, regulatory, financial, reputational and other risks

the future investment performance of plan assets, changes in actuarial assumptions associated with our pension and other postretirement benefit plans and legislative or other regulatory actions impacting our pension, postretirement and health and welfare plans

our ability successfully to integrate the Orbital ATK business and realize fully the anticipated benefits of the acquisition, without adverse consequences

our ability to exploit or protect intellectual property rights

our ability to develop new products and technologies and maintain technologies, facilities, and equipment to win new competitions and meet the needs of our customers

changes in business conditions that could impact business investments and/or recorded goodwill or the value of other long-lived assets

unanticipated changes in our tax provisions or exposure to additional tax liabilities, including qualification of the Alliant Techsystems Inc. spin-off of Vista Outdoor Inc. as a tax-free transaction

You are urged to consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy of forward-looking statements. These forward-looking statements speak only as of the date this earnings release is first issued or, in the case of any document incorporated by reference, the date of that document. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

This release and the attachments also contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the company's use of these measures are included in this release or the attachments.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

9

SCHEDULE 1

NORTHROP GRUMMAN CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME

(Unaudited)

Three Months Ended March 31

$ in millions, except per share amounts

2019

2018

Sales

Product

$

5,728

$

4,289

Service

2,461

2,446

Total sales

8,189

6,735

Operating costs and expenses

Product

4,517

3,269

Service

1,976

1,907

General and administrative expenses

760

711

Operating income

936

848

Other (expense) income

Interest expense

(138

)

(143

)

FAS (non-service) pension benefit

200

254

Other, net

36

40

Earnings before income taxes

1,034

999

Federal and foreign income tax expense

171

159

Net earnings

$

863

$

840

Basic earnings per share

$

5.08

$

4.82

Weighted-average common shares outstanding, in millions

170.0

174.3

Diluted earnings per share

$

5.06

$

4.79

Weighted-average diluted shares outstanding, in millions

170.7

175.4

Net earnings (from above)

$

863

$

840

Other comprehensive loss

Change in unamortized prior service credit, net of tax

(11

)

(15

)

Change in cumulative translation adjustment and other, net

4

(3

)

Other comprehensive loss, net of tax

(7

)

(18

)

Comprehensive income

$

856

$

822

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

10

SCHEDULE 2

NORTHROP GRUMMAN CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited)

$ in millions, except par value

March 31,
2019

December 31,
2018

Assets

Cash and cash equivalents

$

755

$

1,579

Accounts receivable, net

2,166

1,448

Unbilled receivables, net

5,785

5,026

Inventoried costs, net

778

654

Prepaid expenses and other current assets

959

973

Total current assets

10,443

9,680

Property, plant and equipment, net of accumulated depreciation of $5,493 for 2019 and $5,369 for 2018

6,420

6,372

Operating lease right-of-use assets

1,283

-

Goodwill

18,698

18,672

Intangible assets, net

1,289

1,372

Deferred tax assets

84

94

Other non-current assets

1,534

1,463

Total assets

$

39,751

$

37,653

Liabilities

Trade accounts payable

$

1,932

$

2,182

Accrued employee compensation

1,404

1,676

Advance payments and billings in excess of costs incurred

1,969

1,917

Other current liabilities

3,516

2,499

Total current liabilities

8,821

8,274

Long-term debt, net of current portion of $523 for 2019 and $517 for 2018

13,863

13,883

Pension and other postretirement benefit plan liabilities

5,646

5,755

Operating lease liabilities

1,098

-

Deferred tax liabilities

133

108

Other non-current liabilities

1,451

1,446

Total liabilities

31,012

29,466

Shareholders' equity

Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding

-

-

Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2019-169,873,750 and 2018-170,607,336

170

171

Paid-in capital

-

-

Retained earnings

8,628

8,068

Accumulated other comprehensive loss

(59

)

(52

)

Total shareholders' equity

8,739

8,187

Total liabilities and shareholders' equity

$

39,751

$

37,653

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

11

SCHEDULE 3

NORTHROP GRUMMAN CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended March 31

$ in millions

2019

2018

Operating activities

Net earnings

$

863

$

840

Adjustments to reconcile to net cash provided by operating activities:

Depreciation and amortization

234

122

Non-cash lease expense

68

-

Stock-based compensation

26

19

Deferred income taxes

33

(22

)

Changes in assets and liabilities:

Accounts receivable, net

(718

)

(187

)

Unbilled receivables, net

(759

)

(404

)

Inventoried costs, net

(124

)

(37

)

Prepaid expenses and other assets

(23

)

13

Accounts payable and other liabilities

(480

)

(590

)

Income taxes payable, net

140

197

Retiree benefits

(142

)

(190

)

Other, net

(31

)

2

Net cash used in operating activities

(913

)

(237

)

Investing activities

Capital expenditures

(284

)

(305

)

Other, net

4

(2

)

Net cash used in investing activities

(280

)

(307

)

Financing activities

Net payments to credit facilities

(20

)

(14

)

Net borrowings on commercial paper

814

-

Common stock repurchases

(60

)

-

Cash dividends paid

(211

)

(198

)

Payments of employee taxes withheld from share-based awards

(61

)

(79

)

Other, net

-

(21

)

Net cash provided by (used in) financing activities

462

(312

)

Decrease in cash, cash equivalents and restricted cash

(731

)

(856

)

Cash, cash equivalents and restricted cash, beginning of year

1,579

11,225

Cash, cash equivalents and restricted cash, end of period

$

848

$

10,369

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

12

SCHEDULE 4

NORTHROP GRUMMAN CORPORATION

TOTAL BACKLOG AND CONTRACT AWARDS

(Unaudited)

March 31, 2019

2018

$ in millions

Funded1

Unfunded

Total
Backlog
2

Total
Backlog
2

% Change in 2019

Aerospace Systems

$

12,269

$

15,841

$

28,110

$

26,440

6

%

Innovation Systems

5,623

2,478

8,101

8,207

(1

%)

Mission Systems

11,073

6,767

17,840

15,408

16

%

Technology Services

2,797

487

3,284

3,445

(5

%)

Total backlog

$

31,762

$

25,573

$

57,335

$

53,500

7

%

1

Funded backlog represents firm orders for which funding is authorized and appropriated.

2

Total backlog excludes unexercised contract options and indefinite delivery, indefinite quantity (IDIQ) contracts until the time the option or IDIQ task order is exercised or awarded.

New Awards

First quarter 2019 net awards totaled $12.3 billion. Significant new awards include $3.2 billion for restricted space, $1.0 billion for submarine subsystems production, $805 million for F-35, $633 million for IBCS - Poland and $323 million for AARGM-ER.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

13

SCHEDULE 5

NORTHROP GRUMMAN CORPORATION

SUPPLEMENTAL PER SHARE INFORMATION

(Unaudited)

Three Months Ended March 31

in millions, except per share amounts

2019

2018

Per share impact of total net FAS/CAS pension adjustment

Net FAS (service)/CAS pension adjustment

$

108

$

127

FAS (non-service) pension benefit

200

254

Total net FAS/CAS pension adjustment

308

381

Tax effect1

(65

)

(80

)

After-tax impact

$

243

$

301

Weighted-average diluted shares outstanding, in millions

170.7

175.4

Per share impact

$

1.42

$

1.72

Per share impact of intangible asset amortization and PP&E step-up depreciation

Intangible asset amortization and PP&E step-up depreciation

$

(96

)

$

-

Tax effect1

20

-

After-tax impact

$

(76

)

$

-

Weighted-average diluted shares outstanding, in millions

170.7

175.4

Per share impact

$

(0.45

)

$

-

1

Based on a 21% statutory tax rate.

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Northrop Grumman Reports First Quarter 2019 Financial Results

14

Non-GAAP Financial Measures Disclosure:This earnings release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures, as defined by SEC (Securities and Exchange Commission) Regulation G and indicated by a footnote in the text of the release. Definitions for the non-GAAP measures are provided below and reconciliations are provided in the body of the release. Other companies may define these measures differently or may utilize different non-GAAP measures.

Segment operating income and segment operating margin rate:Segment operating income, as reconciled in the 'Consolidated Operating Results and Cash Flows' table within the body of this release, and segment operating margin rate (segment operating income divided by sales) reflect total earnings from our four segments, including allocated pension expense recognized under CAS, and excluding unallocated corporate items and FAS pension expense. These measures may be useful to investors and other users of our financial statements as supplemental measures in evaluating the financial performance and operational trends of our sectors. These measures should not be considered in isolation or as alternatives to operating results presented in accordance with GAAP.

Free cash flow:Net cash used in operating activities less capital expenditures. We use free cash flow as a key factor in our planning for, and consideration of, acquisitions, stock repurchases and the payment of dividends. This measure may be useful to investors and other users of our financial statements as a supplemental measure of our cash performance, but should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating cash flows presented in accordance with GAAP. Free cash flow is reconciled in the 'Consolidated Operating Results and Cash Flows' table within the body of this release.

MTM-adjusted diluted EPS: Diluted earnings per share excluding the per share impact of any potential mark-to-market ('MTM') (expense) benefit and related tax impacts. This measure may be useful to investors and other users of our financial statements as a supplemental measure in evaluating the company's underlying financial performance per share by presenting the company's diluted earnings per share results before the non-operational impact of pension and OPB actuarial gains and losses.

#

Northrop Grumman Corporation

2980 Fairview Park Drive • Falls Church, VA 22042-4511

news.northropgrumman.com

Attachments

  • Original document
  • Permalink

Disclaimer

Northrop Grumman Corporation published this content on 24 April 2019 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 24 April 2019 10:37:07 UTC