Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Nucor    NUE

NUCOR

(NUE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 16 208 20 252 25 067 23 287 23 087 23 595
EBITDA 2 141 2 651 4 085 2 886 2 648 2 749
Operating profit (EBIT) 1 454 1 924 3 365 2 168 2 014 2 090
Pre-Tax Profit (EBT) 1 299 1 750 3 229 2 051 1 843 1 924
Net income 796 1 319 2 361 1 495 1 312 1 377
P/E ratio 24,0x 15,5x 6,98x 9,60x 10,5x 10,3x
EPS ( $ ) 2,48 4,10 7,42 4,89 4,46 4,55
Dividend per Share ( $ ) 1,50 1,51 1,54 1,60 1,61 1,62
Yield 2,52% 2,38% 2,97% 3,41% 3,44% 3,44%
Reference price ( $ ) 59,520 63,580 51,810 46,950 46,950 46,950
Announcement Date 01/31/2017
02:00pm
01/30/2018
02:00pm
01/29/2019
02:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 161 2 796 2 892 2 834 2 757 2 937
Finance - - - - - -
Operating income (EBITDA) 2 141 2 651 4 085 2 886 2 648 2 749
Leverage
(Debt/EBITDA)
1,01x 1,05x 0,71x 0,98x 1,04x 1,07x
Capital Expenditure 605 449 983 1 676 1 473 1 395
Book Value Per Share (BVPS) ( $ ) 24,7 27,3 32,0 34,8 37,0 40,6
Cash Flow per Share ( $ ) 5,43 3,28 7,56 7,82 7,56 7,39
Announcement Date 01/31/2017
02:00pm
01/30/2018
02:00pm
01/29/2019
02:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 14 233 M $ -
Entreprise Value (EV) 17 067 M $ 16 991 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 9,60x 10,5x
Capitalization / Revenue 0,61x 0,62x
EV / Revenue 0,73x 0,74x
EV / EBITDA 5,91x 6,45x
Yield (DPS / Price) 3,41% 3,44%
Price to book (Price / BVPS) 1,35x 1,27x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,31% 8,72%
Operating Leverage (Delta EBIT / Delta Sales) -5,01x -8,26x
Net Margin (Net Profit / Revenue) 6,42% 5,68%
ROA (Net Profit / Asset) 8,47% 7,35%
ROE (Net Profit / Equities) 14,7% 12,6%
Rate of Dividend 32,8% 36,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,20% 6,38%
Cash Flow / Sales 10,2% 9,92%
Capital Intensity (Assets / Sales) 0,76x 0,77x
Financial Leverage (Net Debt / EBITDA) 0,98x 1,04x
EPS & Dividend