Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  NXP Semiconductors    NXPI   NL0009538784

NXP SEMICONDUCTORS

(NXPI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 9 498 9 256 9 407 8 848 9 311 9 919
EBITDA 2 981 3 157 3 151 3 043 3 348 3 738
Operating profit (EBIT) 2 531 2 722 2 699 2 573 2 832 3 150
Pre-Tax Profit (EBT) -603 1 736 2 375 309 676 786
Net income -192 2 215 2 208 227 553 843
P/E ratio -172x 18,3x 10,9x 148x 61,5x 49,0x
EPS ( $ ) -0,57 6,41 6,72 0,80 1,93 2,42
Dividend per Share ( $ ) - - 0,50 1,20 1,45 2,13
Yield - - 0,68% 1,01% 1,22% 1,79%
Reference price ( $ ) 98,010 117,090 73,280 118,670 118,670 118,670
Announcement Date 02/02/2017
01:01am
02/08/2018
01:00am
02/07/2019
01:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 7 293 3 018 4 565 4 308 3 892 4 096
Finance - - - - - -
Operating income (EBITDA) 2 981 3 157 3 151 3 043 3 348 3 738
Leverage
(Debt/EBITDA)
2,45x 0,96x 1,45x 1,42x 1,16x 1,10x
Capital Expenditure 389 552 611 529 596 580
Free Cash Flow (FCF) 1 914 1 895 3 758 1 740 2 088 2 303
Book Value Per Share (BVPS) ( $ ) 31,1 39,4 35,8 33,7 32,7 29,6
Cash Flow per Share ( $ ) 6,80 7,08 13,3 8,32 8,67 8,35
Announcement Date 02/02/2017
01:01am
02/08/2018
01:00am
02/07/2019
01:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 33 171 M $ -
Entreprise Value (EV) 37 480 M $ 37 063 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 148x 61,5x
Capitalization / Revenue 3,75x 3,56x
EV / Revenue 4,24x 4,03x
EV / EBITDA 12,3x 11,2x
Yield (DPS / Price) 1,01% 1,22%
Price to book (Price / BVPS) 3,53x 3,63x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 29,1% 30,4%
Operating Leverage (Delta EBIT / Delta Sales) -0,79x 1,93x
Net Margin (Net Profit / Revenue) 2,56% 5,93%
ROA (Net Profit / Asset) 5,67% 7,22%
ROE (Net Profit / Equities) 13,6% 14,4%
Rate of Dividend 149% 75,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,98% 6,40%
Cash Flow / Sales 26,3% 26,0%
Capital Intensity (Assets / Sales) 0,45x 0,82x
Financial Leverage (Net Debt / EBITDA) 1,42x 1,16x
EPS & Dividend