HOUSTON, July 24, 2019 /PRNewswire/ -- Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported a net loss of $35.2 million, or $(0.36) per share, on revenue of $496 million for the three months ended June 30, 2019.  During the prior quarter ended March 31, 2019, Oceaneering reported a net loss of $24.8 million, or $(0.25) per share, on revenue of $494 million, and an adjusted net loss of $23.9 million, or $(0.24) per share.

Adjusted operating income (loss), operating margins, net income (loss) and earnings (loss) per share, EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins and forecasted 2019 EBITDA) and free cash flow are non-GAAP measures that exclude the impacts of certain identified items.  Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and EBITDA Margins, 2019 EBITDA Estimates, Free Cash Flow, Adjusted Operating Income (Loss) and Margins by Segment, and EBITDA and Adjusted EBITDA and Margins by Segment.  These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

Summary of Results

(in thousands, except per share amounts)




Three Months Ended


Six Months Ended



Jun 30,


Mar 31,


Jun 30,



2019


2018


2019


2019


2018












Revenue


$

495,781



$

478,674



$

493,886



$

989,667



$

895,087


Gross Margin


41,983



29,728



27,587



69,570



48,556


Income (Loss) from Operations


(9,635)



(19,637)



(21,714)



(31,349)



(46,786)


Net Income (Loss)


(35,182)



(33,076)



(24,827)



(60,009)



(82,209)













Diluted Earnings (Loss) Per Share


$

(0.36)



$

(0.34)



$

(0.25)



$

(0.61)



$

(0.83)







Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, "Overall, the sequential improvement in our second quarter 2019 operating results met our expectations.  Our energy segments, as a whole, performed well, while our non-energy segment, Advanced Technologies, fell short of our expectations.  Unallocated Expenses were lower than forecast.  For the second quarter, consolidated EBITDA of $40.3 million was in line with consensus estimates, and we generated $12.7 million of free cash flow.

"Sequentially, ROV operating income improved as expected, resulting from higher seasonal activity for vessel-based services and an increase in the number of working floating rigs for which we provide drill support.  Our fleet use during the quarter was 63% in drill support and 37% in vessel-based activity, compared to 69% and 31%, respectively, during the prior quarter.  Revenue grew 20%, principally due to the 19% increase in ROV days on hire.  ROV EBITDA margin improved by 23 basis points to 30%.

"At the end of June 2019, our ROV fleet size was 276 vehicles, utilization improved to 62% from 53% in the first quarter, and we had ROV contracts on 101 of the 161 floating rigs under contract, resulting in a drill support market share of 63%.

"Subsea Products operating income improved during the second quarter of 2019 on a modest sequential increase in quarterly revenue.  These operating results were better than expected due to a substantial increase in revenue within our manufactured products business and an exceptional operating margin within our service and rental business.  Our Subsea Products backlog at June 30, 2019 was $596 million, compared to our March 31, 2019 backlog of $464 million.  This includes the recently announced award for umbilicals, hardware and aftermarket services related to the Mozambique LNG project.  Our book-to-bill ratio for the trailing twelve months was 1.65.

"The second quarter 2019 Subsea Projects operating income was sequentially lower than forecast as the expected increase in call-out work did not materialize, and operational issues on a couple of projects caused cost overruns.  We continue to believe that pricing for diving and deepwater vessel services in our international and U.S. Gulf of Mexico markets has generally stabilized.  We are pleased to report that the Ocean Evolution was put to work on her first project in June.

"The second quarter 2019 Asset Integrity operating results decreased slightly on flat revenue compared to the first quarter, as pricing for inspection services remains very competitive.

"For our non-energy segment, Advanced Technologies, second quarter 2019 operating income declined sequentially, predominantly due to our not securing a large anticipated U.S. Navy contract and production timing associated with certain theme park projects.  Unallocated Expenses were lower quarter over quarter, as we deferred expenditures into the second half of 2019.

"For the third quarter of 2019, compared to the second quarter, we are expecting a slight improvement in our overall operating results on moderately higher revenue.  For our energy segments, we expect declines in operating contribution from our ROV segment on flat activity levels due to a change in operating mix, a decline in profitability in Subsea Products, due to a greater proportion of segment revenue coming from manufacturing, and relatively flat results in our Subsea Projects and Asset Integrity segments.  For our non-energy segment, Advanced Technologies, we expect revenue to increase and operating margins to improve to the low double-digit range.  Unallocated Expenses are expected to be in the mid-$30 million range.

"For the first half of 2019, we generated $70.7 million of adjusted EBITDA.  Based on our first half results and our expectations for the remainder of the year, we are narrowing our EBITDA guidance by lowering the top end of our guidance range from $180 million to $170 million, due primarily to project call-out work not materializing to the degree necessary to achieve the high end of our prior guidance.  We now expect our 2019 adjusted EBITDA to be between $150 million and $170 million.

"Our confidence in our guidance for the second half of 2019 is based on our existing backlog and expected order intake in Subsea Products and Advanced Technologies, as well as our anticipation of an increase in the number of working floating drilling rigs.  We are affirming our expectation to generate positive free cash flow for the full year 2019."

This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs and future expected business, financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering's: outlook and EBITDA guidance for the third quarter and full year of 2019; projected positive free cash flow; anticipated consolidated EBITDA and segment EBITDA contributions; expected segment contributions to periodic and full-year 2019 operating results; Subsea Products backlog; Subsea Products and Advanced Technologies order intake; forecasted Unallocated Expenses; and overall view of market conditions, including an anticipated increase in working floating drilling rigs. The forward-looking statements included in this release are based on our current expectations and are subject to certain risks, assumptions, trends and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry; supply and demand of drilling rigs; oil and natural gas demand and production growth; oil and natural gas prices; fluctuations in currency markets worldwide; future global economic conditions; the loss of major contracts or alliances; future performance under our customer contracts; and the effects of competition. For a more complete discussion of these and other risk factors, please see Oceaneering's latest annual report on Form 10-K and subsequent quarterly reports on Form 10‑Q filed with the Securities and Exchange Commission.

Oceaneering is a global provider of engineered services and products, primarily to the offshore energy industry.  Through the use of its applied technology expertise, Oceaneering also serves the defense, entertainment, and aerospace industries.

For more information on Oceaneering, please visit www.oceaneering.com.

Contact:
Mark Peterson
Vice President, Corporate Development and Investor Relations
Oceaneering International, Inc.
713-329-4507
investorrelations@oceaneering.com

 


OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES



















CONDENSED CONSOLIDATED BALANCE SHEETS


































Jun 30,
2019


Dec 31,
2018














(in thousands)

ASSETS

















Current assets (including cash and cash equivalents of $355,838 and $354,259)




$

1,195,193



$

1,244,889



Net property and equipment







947,787



964,670



Other assets










795,655



615,439





Total Assets






$

2,938,635



$

2,824,998




















LIABILITIES AND EQUITY






Current liabilities










$

491,044



$

494,741



Long-term debt










795,639



786,580



Other long-term liabilities






292,919



128,379



Equity










1,359,033



1,415,298





Total Liabilities and Equity






$

2,938,635



$

2,824,998




















CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




























For the Three Months Ended


For the Six Months Ended










Jun 30,
2019


Jun 30,
2018


Mar 31,
2019


Jun 30,
2019


Jun 30,
2018










(in thousands, except per share amounts)




















Revenue






$

495,781



$

478,674



$

493,886



$

989,667



$

895,087



Cost of services and products


453,798



448,946



466,299



920,097



846,531




Gross margin


41,983



29,728



27,587



69,570



48,556



Selling, general and administrative expense


51,618



49,365



49,301



100,919



95,342




Income (loss) from operations




(9,635)



(19,637)



(21,714)



(31,349)



(46,786)



Interest income






1,848



2,950



2,604



4,452



5,542



Interest expense, net of amounts capitalized


(10,199)



(8,802)



(9,424)



(19,623)



(18,173)



Equity in income (losses) of unconsolidated affiliates


—



(737)



(164)



(164)



(1,580)



Other income (expense), net


7



(3,556)



719



726



(12,030)




Income (loss) before income taxes


(17,979)



(29,782)



(27,979)



(45,958)



(73,027)



Provision (benefit) for income taxes


17,203



3,294



(3,152)



14,051



9,182




Net Income (Loss)


$

(35,182)



$

(33,076)



$

(24,827)



$

(60,009)



$

(82,209)




















Weighted average diluted shares outstanding


98,929



98,531



98,714



98,822



98,457


Diluted earnings (loss) per share


$

(0.36)



$

(0.34)



$

(0.25)



$

(0.61)



$

(0.83)




















The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

 

SEGMENT INFORMATION
















For the Three Months Ended


For the Six Months Ended







Jun 30, 2019


Jun 30, 2018


Mar 31, 2019


Jun 30, 2019


Jun 30, 2018







($ in thousands)












Remotely Operated Vehicles
















Revenue



$

120,363



$

107,426



$

100,346



$

220,709



$

193,020



Gross margin



$

17,360



$

12,176



$

9,421



$

26,781



$

17,131


Operating income (loss)



$

8,688



$

4,542



$

1,418



$

10,106



$

2,144


Operating income (loss) %



7

%


4

%


1

%


5

%


1

%


Days available



25,006



25,386



24,506



49,512



50,524



Days utilized



15,423



13,654



12,942



28,365



24,688



Utilization



62

%


54

%


53

%


57

%


49

%
















Subsea Products
















Revenue



$

138,910



$

121,704



$

128,844



$

267,754



$

248,392



Gross margin



$

21,029



$

16,075



$

12,315



$

33,344



$

31,080


Operating income (loss)



$

7,413



$

2,295



$

(476)



$

6,937



$

4,050


Operating income (loss) %



5

%


2

%


—

%


3

%


2

%

Backlog at end of period



$

596,000



$

245,000



$

464,000



$

596,000



$

245,000

















Subsea Projects
















Revenue



$

75,104



$

78,036



$

89,728



$

164,832



$

134,896



Gross margin



$

5,472



$

(5,145)



$

9,033



$

14,505



$

(4,028)


Operating income (loss)



$

87



$

(10,358)



$

2,892



$

2,979



$

(12,717)


Operating income (loss) %



—

%


(13)

%


3

%


2

%


(9)

%
















Asset Integrity
















Revenue



$

61,156



$

67,422



$

60,689



$

121,845



$

128,710



Gross margin



$

6,423



$

9,461



$

6,272



$

12,695



$

17,479


Operating income (loss)



$

(1,302)



$

3,357



$

(713)



$

(2,015)



$

5,036


Operating income (loss) %



(2)

%


5

%


(1)

%


(2)

%


4

%
















Advanced Technologies
















Revenue



$

100,248



$

104,086



$

114,279



$

214,527



$

190,069



Gross margin



$

13,386



$

13,999



$

15,248



$

28,634



$

21,821


Operating income (loss)



$

7,241



$

7,886



$

9,599



$

16,840



$

9,554


Operating income (loss) %



7

%


8

%


8

%


8

%


5

%















Unallocated Expenses















Gross margin



$

(21,687)



$

(16,838)



$

(24,702)



$

(46,389)



$

(34,927)


Operating income (loss)



$

(31,762)



$

(27,359)



$

(34,434)



$

(66,196)



$

(54,853)















Total


















Revenue



$

495,781



$

478,674



$

493,886



$

989,667



$

895,087



Gross margin



$

41,983



$

29,728



$

27,587



$

69,570



$

48,556


Operating income (loss)



$

(9,635)



$

(19,637)



$

(21,714)



$

(31,349)



$

(46,786)


Operating income (loss) %



(2)

%


(4)

%


(4)

%


(3)

%


(5)

%
















 

SELECTED CASH FLOW INFORMATION


















For the Three Months Ended


For the Six Months Ended







Jun 30, 2019


Jun 30, 2018


Mar 31, 2019


Jun 30, 2019


Jun 30, 2018







(in thousands)













Capital Expenditures, including Acquisitions



$

40,898



$

27,798



$

29,964



$

70,862



$

121,928














Depreciation and amortization:












Energy Services and Products













Remotely Operated Vehicles



$

26,871



$

28,269



$

27,990



$

54,861



$

55,911



Subsea Products



12,366



14,914



12,991



25,357



28,939



Subsea Projects



7,550



13,053



7,882



15,432



21,366



Asset Integrity



1,570



1,836



1,634



3,204



3,684


Total Energy Services and Products



48,357



58,072



50,497



98,854



109,900


Advanced Technologies



765



737



830



1,595



1,503


Unallocated Expenses



1,182



1,034



1,159



2,341



2,568


Total Depreciation and Amortization



$

50,304



$

59,843



$

52,486



$

102,790



$

113,971

















RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under SEC Regulation G).  We have included Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow.  As a result, these amounts are non-GAAP financial measures.  We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business.  Furthermore, our management uses these measures as measures of the performance of our operations.  We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2019 EBITDA Estimates and Free Cash Flow, as well as the following by segment:  Adjusted Operating Income and Margins, EBITDA, EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins.  We define EBITDA Margin as EBITDA divided by revenue.  Adjusted EBITDA and Adjusted EBITDA Margins as well as Adjusted Operating Income and Margin and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow.  EBITDA and EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and Adjusted Operating Income and Margin and related information by segment are each non-GAAP financial measures.  We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions).  We have included these disclosures in this press release because EBITDA, EBITDA Margins and Free Cash Flow are widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof (as well as Adjusted Operating Income and Margin by Segment) provide more consistent measures than the unadjusted amounts.  Furthermore, our management uses these measures for purposes of evaluating our financial performance.  Our presentation of EBITDA, EBITDA Margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report.  Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP.   The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)






















For the Three Months Ended






Jun 30, 2019

Jun 30, 2018

Mar 31, 2019






Net Income


Diluted EPS


Net Income


Diluted EPS


Net Income


Diluted EPS






(in thousands, except per share amounts)








Net income (loss) and diluted EPS as reported in accordance with GAAP


$

(35,182)



$

(0.36)



$

(33,076)



$

(0.34)



$

(24,827)



$

(0.25)


Pre-tax adjustments for the effects of:














Fixed asset write-offs


—





4,233





—





Intangible asset write-offs


—





3,458





—





Foreign currency (gains) losses


(59)





3,418





(614)




Total pre-tax adjustments


(59)





11,109





(614)




















Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods


12





(2,173)





129




Discrete tax items













    Share-based compensation


1





14





986




    Uncertain tax positions


1,268





1,357





1,022




    Valuation allowances


—





—





1,539




    Other


2,436





(191)





(2,141)





Total discrete tax adjustments


3,705





1,180





1,406





Total of adjustments


$

3,658





$

10,116





$

921




Adjusted Net Income (Loss)


$

(31,524)



$

(0.32)



$

(22,960)



$

(0.23)



$

(23,906)



$

(0.24)


Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)




98,929





98,531





98,714




















For the Six Months Ended



Jun 30, 2019

Jun 30, 2018



Net Income


Diluted EPS


Net Income


Diluted EPS



(in thousands, except per share amounts)








Net income (loss) and diluted EPS as reported in accordance with GAAP






$

(60,009)



$

(0.61)



$

(82,209)



$

(0.83)


Pre-tax adjustments for the effects of:










Fixed asset write-offs


—





4,233





Intangible asset write-offs






—





3,458





Foreign currency (gains) losses






(673)





11,733




Total pre-tax adjustments






(673)





19,424




















Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods






141





(3,919)




















Discrete tax items









    Share-based compensation






987





1,820




    Uncertain tax positions






2,290





1,261




    Valuation allowances






1,539





—




    Other






295





499





Total discrete tax adjustments






5,111





3,580





Total of adjustments






4,579





19,085




Adjusted Net Income (Loss)






$

(55,430)



$

(0.56)



$

(63,124)



$

(0.64)


Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)








98,822





98,457


















 

EBITDA and EBITDA Margins
























For the Three Months Ended


For the Six Months Ended








Jun 30, 2019


Jun 30, 2018


Mar 31, 2019


Jun 30, 2019


Jun 30, 2018








($ in thousands)

















Net income (loss)




$

(35,182)



$

(33,076)



$

(24,827)



$

(60,009)



$

(82,209)


Depreciation and amortization




50,304



59,843



52,486



102,790



113,971



Subtotal




15,122



26,767



27,659



42,781



31,762


Interest expense, net of interest income


8,351



5,852



6,820



15,171



12,631


Amortization included in interest expense


(335)



(333)



(340)



(675)



(1,107)


Provision (benefit) for income taxes




17,203



3,294



(3,152)



14,051



9,182



EBITDA




$

40,341



$

35,580



$

30,987



$

71,328



$

52,468


















Revenue




$

495,781



$

478,674



$

493,886



$

989,667



$

895,087


















EBITDA margin %




8

%


7

%


6

%


7

%


6

%

















 

2019 EBITDA Estimates










Low


High




(in thousands)

Income (loss) before income taxes


$

(95,000)



(75,000)


Depreciation and amortization


210,000



210,000



Subtotal


115,000



135,000


Interest expense, net of interest income


35,000



35,000



EBITDA


$

150,000



$

170,000














Free Cash Flow










For the Six Months Ended




Jun 30, 2019


Jun 30, 2018




(in thousands)

Net Income (loss)


$

(60,009)



$

(82,209)


Depreciation and amortization


102,790



113,971


Other increases (decreases) in cash from operating activities


29,928



(16,077)


Cash flow provided by operating activities


72,709



15,685


Purchases of property and equipment


(70,862)



(53,530)


Free Cash Flow


$

1,847



$

(37,845)


 

Adjusted Operating Income (Loss) and Margins by Segment






For the Three Months Ended June 30, 2019





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses


Total





($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP


$

8,688



$

7,413



$

87



$

(1,302)



$

7,241



$

(31,762)



$

(9,635)


Adjusted Operating Income (Loss)


$

8,688



$

7,413



$

87



$

(1,302)



$

7,241



$

(31,762)



$

(9,635)



















Revenue


$

120,363



$

138,910



$

75,104



$

61,156



$

100,248





$

495,781


Operating income (loss) % as reported in accordance with GAAP


7

%


5

%


—

%


(2)

%


7

%




(2)

%

Operating income (loss)% using adjusted amounts


7

%


5

%


—

%


(2)

%


7

%




(2)

%







































For the Three Months Ended June 30, 2018





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses


Total





($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP


$

4,542



$

2,295



$

(10,358)



$

3,357



$

7,886



$

(27,359)



$

(19,637)


Adjustments for the effects of:















Fixed asset write-offs


617



1,531



2,085



—



—



—



4,233



Intangible assets write-offs


—



—



3,458



—



—



—



3,458




Total of adjustments


617



1,531



5,543



—



—



—



7,691


Adjusted Operating Income (Loss)


$

5,159



$

3,826



$

(4,815)



$

3,357



$

7,886



$

(27,359)



$

(11,946)



















Revenue


$

107,426



$

121,704



$

78,036



$

67,422



$

104,086





$

478,674


Operating income (loss) % as reported in accordance with GAAP


4

%


2

%


(13)

%


5

%


8

%




(4)

%

Operating income (loss)% using adjusted amounts


5

%


3

%


(6)

%


5

%


8

%




(2)

%


 

Adjusted Operating Income (Loss) and Margins by Segment























For the Three Months Ended March 31, 2019





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses


Total





($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP


$

1,418



$

(476)



$

2,892



$

(713)



$

9,599



$

(34,434)



$

(21,714)


Adjusted Operating Income (Loss)


$

1,418



$

(476)



$

2,892



$

(713)



$

9,599



$

(34,434)



$

(21,714)



















Revenue


$

100,346



$

128,844



$

89,728



$

60,689



$

114,279





$

493,886


Operating income (loss) % as reported in accordance with GAAP


1

%


—

%


3

%


(1)

%


8

%




(4)

%

Operating income (loss) % using adjusted amounts


1

%


—

%


3

%


(1)

%


8

%




(4)

%


 

Adjusted Operating Income and Margins by Segment






For the Six Months Ended June 30, 2019





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses


Total





($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP


$

10,106



$

6,937



$

2,979



$

(2,015)



$

16,840



$

(66,196)



$

(31,349)


Adjusted Operating Income (Loss)


$

10,106



$

6,937



$

2,979



$

(2,015)



$

16,840



$

(66,196)



$

(31,349)



















Revenue


$

220,709



$

267,754



$

164,832



$

121,845



$

214,527





$

989,667


Operating income (loss) % as reported in accordance with GAAP


5

%


3

%


2

%


(2)

%


8

%




(3)

%

Operating income (loss) % using adjusted amounts


5

%


3

%


2

%


(2)

%


8

%




(3)

%






















For the Six Months Ended June 30, 2018





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses


Total





($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP


$

2,144



$

4,050



$

(12,717)



$

5,036



$

9,554



$

(54,853)



$

(46,786)


Adjustments for the effects of:















Fixed asset write-offs


617



1,531



2,085



—



—



—



4,233



Intangible assets write-offs


—



—



3,458



—



—



—



3,458




Total of adjustments


617



1,531



5,543



—



—



—



7,691


Adjusted Operating Income (Loss)


$

2,761



$

5,581



$

(7,174)



$

5,036



$

9,554



$

(54,853)



$

(39,095)



















Revenue


$

193,020



$

248,392



$

134,896



$

128,710



$

190,069





$

895,087


Operating income (loss) % as reported in accordance with GAAP


1

%


2

%


(9)

%


4

%


5

%




(5)

%

Operating income (loss) % using adjusted amounts


1

%


2

%


(5)

%


4

%


5

%




(4)

%


 

EBITDA and Adjusted EBITDA and Margins by Segment






For the Three Months Ended June 30, 2019





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses
and other


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

8,688



$

7,413



$

87



$

(1,302)



$

7,241



$

(31,762)



$

(9,635)


Adjustments for the effects of:















Depreciation and amortization


26,871



12,366



7,550



1,570



765



1,182



50,304



Other pre-tax


—



—



—



—



—



(328)



(328)



EBITDA


35,559



19,779



7,637



268



8,006



(30,908)



40,341


Adjustments for the effects of:















Foreign currency (gains) losses


—



—



—



—



—



(59)



(59)




Total of adjustments


—



—



—



—



—



(59)



(59)


Adjusted EBITDA


$

35,559



$

19,779



$

7,637



$

268



$

8,006



$

(30,967)



$

40,282



















Revenue


$

120,363



$

138,910



$

75,104



$

61,156



$

100,248





$

495,781


Operating income (loss) % as reported in accordance with GAAP


7

%


5

%


—

%


(2)

%


7

%




(2)

%

EBITDA Margin


30

%


14

%


10

%


—

%


8

%




8

%

Adjusted EBITDA Margin


30

%


14

%


10

%


—

%


8

%




8

%







































For the Three Months Ended June 30, 2018





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses
and other


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

4,542



$

2,295



$

(10,358)



$

3,357



$

7,886



$

(27,359)



$

(19,637)


Adjustments for the effects of:















Depreciation and amortization


28,269



14,914



13,053



1,836



737



1,034



59,843



Other pre-tax


—



—



—



—



—



(4,626)



(4,626)



EBITDA


32,811



17,209



2,695



5,193



8,623



(30,951)



35,580


Adjustments for the effects of:















Foreign currency (gains) losses


—



—



—



—



—



3,418



3,418




Total of adjustments


—



—



—



—



—



3,418



3,418


Adjusted EBITDA


$

32,811



$

17,209



$

2,695



$

5,193



$

8,623



$

(27,533)



$

38,998



















Revenue


$

107,426



$

121,704



78,036



$

67,422



$

104,086





$

478,674


Operating income (loss) % as reported in accordance with GAAP


4

%


2

%


(13)

%


5

%


8

%




(4)

%

EBITDA Margin


31

%


14

%


3

%


8

%


8

%




7

%

Adjusted EBITDA Margin


31

%


14

%


3

%


8

%


8

%




8

%

 

EBITDA and Adjusted EBITDA and Margins by Segment






For the Three Months Ended March 31, 2019





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses
and other


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

1,418



$

(476)



$

2,892



$

(713)



$

9,599



$

(34,434)



$

(21,714)


Adjustments for the effects of:















Depreciation and amortization


27,990



12,991



7,882



1,634



830



1,159



52,486



Other pre-tax


—



—



—



—



—



215



215



EBITDA


29,408



12,515



10,774



921



10,429



(33,060)



30,987


Adjustments for the effects of:















Foreign currency (gains) losses


—



—



—



—



—



(614)



(614)




Total of adjustments


—



—



—



—



—



(614)



(614)


Adjusted EBITDA


$

29,408



$

12,515



$

10,774



$

921



$

10,429



$

(33,674)



$

30,373



















Revenue


$

100,346



$

128,844



$

89,728



$

60,689



$

114,279





$

493,886


Operating income (loss) % as reported in accordance with GAAP


1

%


—

%


3

%


(1)

%


8

%




(4)

%

EBITDA Margin


29

%


10

%


12

%


2

%


9

%




6

%

Adjusted EBITDA Margin


29

%


10

%


12

%


2

%


9

%




6

%

 

EBITDA and Adjusted EBITDA and Margins by Segment






For the Six Months Ended June 30, 2019





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses
and other


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

10,106



$

6,937



$

2,979



$

(2,015)



$

16,840



$

(66,196)



$

(31,349)


Adjustments for the effects of:















Depreciation and amortization


54,861



25,357



15,432



3,204



1,595



2,341



102,790



Other pre-tax


—



—



—



—



—



(113)



(113)



EBITDA


64,967



32,294



18,411



1,189



18,435



(63,968)



71,328


Adjustments for the effects of:















Foreign currency (gains) losses


—



—



—



—



—



(673)



(673)




Total of adjustments


—



—



—



—



—



(673)



(673)


Adjusted EBITDA


$

64,967



$

32,294



$

18,411



$

1,189



$

18,435



$

(64,641)



$

70,655



















Revenue


$

220,709



$

267,754



$

164,832



$

121,845



$

214,527





$

989,667


Operating income (loss) % as reported in accordance with GAAP


5

%


3

%


2

%


(2)

%


8

%




(3)

%

EBITDA Margin


29

%


12

%


11

%


1

%


9

%




7

%

Adjusted EBITDA Margin


29

%


12

%


11

%


1

%


9

%




7

%







































For the Six Months Ended June 30, 2018





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unallocated
Expenses
and other


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

2,144



$

4,050



$

(12,717)



$

5,036



$

9,554



$

(54,853)



$

(46,786)


Adjustments for the effects of:















Depreciation and amortization


55,911



28,939



21,366



3,684



1,503



2,568



113,971



Other pre-tax


—



—



—



—



—



(14,717)



(14,717)



EBITDA


58,055



32,989



8,649



8,720



11,057



(67,002)



52,468


Adjustments for the effects of:















Foreign currency (gains) losses


—



—



—



—



—



11,733



11,733




Total of adjustments


—



—



—



—



—



11,733



11,733


Adjusted EBITDA


$

58,055



$

32,989



$

8,649



$

8,720



$

11,057



$

(55,269)



$

64,201



















Revenue


$

193,020



$

248,392



$

134,896



$

128,710



$

190,069





$

895,087


Operating income (loss) % as reported in accordance with GAAP


1

%


2

%


(9)

%


4

%


5

%




(5)

%

EBITDA Margin


30

%


13

%


6

%


7

%


6

%




6

%

Adjusted EBITDA Margin


30

%


13

%


6

%


7

%


6

%




7

%

 

Cision View original content:http://www.prnewswire.com/news-releases/oceaneering-reports-second-quarter-2019-results-300889761.html

SOURCE Oceaneering International, Inc.