Oz Management Reports First Quarter 2019 Results

Dividend of $0.37 per Class A Share

NEW YORK, May 9, 2019 - Och-Ziff Capital Management Group Inc. (NYSE: OZM) (the "Company" or "Oz Management") today reported GAAP net income attributable to Class A Shareholders ("GAAP Net Income") of $37.1 million, or $1.81 per basic and $1.73 per diluted Class A Share, for the first quarter of 2019.

Summary

Distributable Earnings of $30.0 million, or $0.55 per Adjusted Class A Share for the first quarter of 2019.

A cash dividend of $0.37 per Class A Share was declared for the first quarter of 2019, payable on May 28, 2019, to holders of record on May 20, 2019.

Oz Master Fund, the Company's largest multi-strategy fund, was up 9.5% gross and 7.9% net for the first quarter of 2019.

Oz Credit Opportunities Master Fund, the Company's global opportunistic credit fund, was up 3.2% gross and 2.3% net for the first quarter of 2019.

As of May 1, 2019, estimated assets under management were $32.4 billion, with Oz Master Fund generating an estimated 3.3% net return in April 2019.

The outstanding senior term loan facility balance is $55.0 million, reflecting a $120.0 million pay down in the first quarter of 2019, followed by an additional $25.0 million paid on May 8, 2019.

The Company changed its tax status to a corporation effective April 1, 2019, and changed its corporate form to a Delaware corporation effective May 9, 2019.

Rob Shafir, CEO of Oz Management, said, "I am pleased with our solid start to 2019. We have had strong investment performance and are making material progress towards our strategic objectives for the year."

RECENT DEVELOPMENTS

Recapitalization

In February 2019, the Company completed a recapitalization of its business (the "Recapitalization"). As part of the Recapitalization, a portion of the interests held by its former executive managing directors in the Company's principal operating subsidiaries (the "Oz Operating Group") were reallocated to current members of senior management. In addition, the Company restructured the previously outstanding $400.0 million of existing Preferred Units into $200.0 million of new Preferred Units and $200.0 million of new Debt Securities. Additionally, the Company repaid $100.0 million of the debt outstanding under its senior term loan facility and terminated the $100.0 million of undrawn commitments under its revolving credit facility. Since December 31, 2018, the Company has paid down $145.0 million of the debt outstanding under its senior term loan facility, including $25.0 million on May 8, 2019.

Change of Tax Status Election to Corporation

The Company (i) changed its tax classification from a partnership to a corporation effective April 1, 2019 and

(ii)subsequently converted from a Delaware limited liability company into a Delaware corporation effective May 9, 2019.

GAAP NET INCOME ATTRIBUTABLE TO CLASS A SHAREHOLDERS

For the first quarter of 2019, Oz Management reported GAAP Net Income of $37.1 million, or $1.81 per basic and $1.73 per diluted Class A Share, compared to GAAP Net Income of $3.5 million, or $0.18 per basic and diluted Class A Share, for the first quarter of 2018.

The increase in GAAP Net Income for the first quarter of 2019 compared to the first quarter of 2018 was primarily due to an adjustment to the redemption value of Preferred Units recognized during the first quarter of 2019 in connection with the Recapitalization. Partially offsetting this increase in GAAP Net Income were higher compensation and benefits, primarily due to Recapitalization-relatedequity-based compensation grants. Management fees were also lower, primarily due to lower assets under management in multi-strategy funds, partially offset by higher assets under management in Institutional Credit Strategies.

DISTRIBUTABLE EARNINGS (NON-GAAP)

For the first quarter of 2019, Oz Management reported Distributable Earnings of $30.0 million, or $0.55 per Adjusted Class A Share, compared to Distributable Earnings of $45.3 million, or $0.82 per Adjusted Class A Share, for the first quarter of 2018.

The decline in earnings for the first quarter of 2019 compared to the first quarter of 2018 was primarily due to higher bonus expense as a result of reversals of deferred cash compensation due to forfeitures in the first quarter of 2018. Also contributing to the decline were lower management fees, primarily due to lower assets under management in multi-strategy funds, partially offset by higher assets under management in Institutional Credit Strategies.

Distributable Earnings and Distributable Earnings per Adjusted Class A Share are non-GAAP measures. For information on and reconciliations of the Company's non-GAAP measures to the respective GAAP measures, please see Exhibits 2 through 4 that accompany this press release.

2

ASSETS UNDER MANAGEMENT

Year-Over-Year Change

(dollars in billions)

March 31,

March 31,

Inflows /

Distributions

/ Other

Appreciation

Total

%

2019

2018

(Outflows)

Reductions

Multi-strategy funds

$

10.3

$

13.3

$

(2.7)

$

(0.6)

$

0.3

$

(3.0)

-23%

Credit

Opportunistic credit

5.8

5.4

0.2

(0.1)

0.2

0.4

7%

funds

Institutional Credit

13.4

11.2

2.6

(0.3)

(0.1)

2.2

20%

Strategies

Real estate funds

2.7

2.5

0.2

(0.1)

-

0.2

7%

Other

0.2

0.4

(0.2)

-

-

(0.2)

-49%

Total

$

32.3

$

32.8

$

0.1

$

(1.0)

$

0.4

$

(0.5)

-2%

Totals may not sum due to rounding.

The year-over-year decrease in assets under management was driven primarily by net outflows in the Company's multi-strategy funds, primarily Oz Master Fund, partially offset by the closing of additional CLOs and an aircraft securitization within Institutional Credit Strategies. The net outflows include approximately $558.1 million to former executive managing directors, the majority of which relate to the anticipated redemptions disclosed in the Company's Form 8-K filed on December 6, 2018 (the "Liquidity Redemption").

Since March 31, 2019, estimated assets under management increased to $32.4 billion as of May 1, 2019, which includes approximately $335.0 million to former executive managing directors, the majority of which relates to the Liquidity Redemption.

Please see the detailed assets under management and fund information on Exhibits 5 through 7 that accompany this press release.

CONFERENCE CALL

Robert Shafir, Chief Executive Officer, and Thomas Sipp, Chief Financial Officer, will host a conference call today, May 9, 2019, 8:30 a.m. Eastern Time to discuss the Company's first quarter 2019 results. The call can be accessed by dialing +1-866-393-4306 (in the U.S.) or +1-734-385-2616 (international), passcode 3937005. A simultaneous webcast of the call will be available on the Public Investors page of the Company's website (www.ozm.com). For those unable to listen to the live broadcast, a webcast replay will also be available on the Company's website as noted above.

3

About Oz Management

Oz Management is one of the largest institutional alternative asset managers in the world, with offices in New York, London, Hong Kong, Mumbai and Shanghai. The Company provides asset management services to investors globally through its multi-strategy funds, dedicated credit funds, including opportunistic credit funds and Institutional Credit Strategies products, real estate funds and other alternative investment vehicles. Oz Management seeks to generate consistent, positive, absolute returns across market cycles, with low volatility compared to the broader markets, and with an emphasis on preservation of capital. The Company's funds invest across multiple strategies and geographies, consistent with the investment objectives of each fund. The global investment strategies employed include convertible and derivative arbitrage, corporate credit, global equities, merger arbitrage, private investments, real estate and structured credit. As of May 1, 2019, Oz Management had approximately $32.4 billion in assets under management. For more information, please visit the Company's website (www.ozm.com).

Investor Relations Contact

Media Relations Contact

Elise King

Jonathan Gasthalter

+1-212-719-7381

Gasthalter & Co. LP

investorrelations@ozm.com

+1-212-257-4170

jg@gasthalter.com

4

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect the Company's current views with respect to, among other things, future events and financial performance. The Company generally identifies forward-looking statements by terminology such as "outlook," "believe," "expect," "potential," "continue," "may," "will," "should," "could," "seek," "approximately," "predict," "intend," "plan," "estimate," "anticipate," "opportunity," "comfortable," "assume," "remain," "maintain," "sustain," "achieve," "see," "think," "position" or the negative version of those words or other comparable words.

Any forward-looking statements contained in this press release are based upon historical information and on the Company's current plans, estimates and expectations. The inclusion of this or other forward-looking information should not be regarded as a representation by the Company or any other person that the future plans, estimates or expectations contemplated by the Company will be achieved. The Company cautions that forward-looking statements are subject to numerous assumptions, estimates, risks and uncertainties, including but not limited to the following: global economic, business, market and geopolitical conditions; U.S. and foreign regulatory developments relating to, among other things, financial institutions and markets, government oversight, fiscal and tax policy; the outcome of third-party litigation involving the Company; the consequences of the settlements with the SEC and the DOJ; whether the Company realizes all or any of the anticipated benefits from the Recapitalization and other related transactions; whether the Recapitalization and other related transactions result in any increased or unforeseen costs, indemnification obligations or have an impact on the Company's ability to retain or compete for professional talent or investor capital; conditions impacting the alternative asset management industry; the Company's ability to retain existing investor capital; the Company's ability to successfully compete for fund investors, assets, professional talent and investment opportunities; the Company's ability to retain its active executive managing directors, managing directors and other investment professionals; the Company's successful formulation and execution of its business and growth strategies; the Company's ability to appropriately manage conflicts of interest and tax and other regulatory factors relevant to its business; and assumptions relating to the Company's operations, investment performance, financial results, financial condition, business prospects, growth strategy and liquidity.

If one or more of these or other risks or uncertainties materialize, or if the Company's assumptions or estimates prove to be incorrect, its actual results may vary materially from those indicated in these statements. These factors are not and should not be construed as exhaustive and should be read in conjunction with the other cautionary statements and risks that are included in the Company's filings with the SEC, including but not limited to the Company's annual report on Form 10-K for the year ended December 31, 2018, dated March 15, 2019, as well as may be updated from time to time in the Company's other SEC filings. There may be additional risks, uncertainties and factors that the Company does not currently view as material or that are not known. The forward-looking statements contained in this press release are made only as of the date of this press release. The Company does not undertake to update any forward-looking statement because of new information, future developments or otherwise. This press release does not constitute an offer of any Oz Management fund.

The Company files annual, quarterly and current reports, proxy statements and other information required by the Exchange Act of 1934, as amended, with the SEC. The Company makes available free of charge on its website (www.ozm.com) its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and any amendments to those filings as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. The Company also uses its website to distribute company information, and such information may be deemed material. Accordingly, investors should monitor the Company's website, in addition to its press releases, SEC filings and public conference calls and webcast.

5

EXHIBIT 1

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Consolidated Statements of Comprehensive Income (Unaudited)

(dollars in thousands, except per share amounts)

Three Months Ended March 31,

2019

2018

Revenues

Management fees

$

63,623

$

72,450

Incentive income

53,198

50,834

Other revenues

3,769

4,542

Income of consolidated funds

2,604

584

Total Revenues

123,194

128,410

Expenses

Compensation and benefits

85,715

68,924

Interest expense

6,208

6,598

General, administrative and other

37,788

37,850

Expenses of consolidated funds

55

84

Total Expenses

129,766

113,456

Other Income

Net losses on early retirement of debt

(5,458)

-

Net gains on investments

2,689

312

Net gains of consolidated funds

3,746

492

Total Other Income

977

804

Income (Loss) Before Income Taxes

(5,595)

15,758

Income taxes

3,386

3,012

Consolidated and Comprehensive Net (Loss) Income

(8,981)

12,746

Less: Net loss (income) attributable to noncontrolling interests

7,234

(8,635)

Less: Net (income) loss attributable to redeemable noncontrolling interests

(5,534)

(621)

Net (Loss) Income Attributable to Och-Ziff Capital Management Group Inc.

(7,281)

3,490

Less: Change in redemption value of Preferred Units

44,364

-

Net Income Attributable to Class A Shareholders

$

37,083

$

3,490

Earnings per Class A Share

Income per Class A Share - basic

$

1.81

$

0.18

Income per Class A Share - diluted

$

1.73

$

0.18

Weighted-average Class A Shares outstanding - basic

20,475,359

19,223,092

Weighted-average Class A Shares outstanding - diluted

21,491,970

45,678,707

6

EXHIBIT 2

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Reconciliation of Non-GAAP Measures to the Respective GAAP Measures (Unaudited)

(dollars in thousands, except per share amounts)

Three Months Ended March 31,

20192018

Net Income Attributable to Class A Shareholders

Change in redemption value of Preferred Units

Net (Loss) Income Attributable to Och-Ziff Capital Management Group Inc.

Net (loss) income attributable to Group A Units

Equity-based compensation, net of RSUs settled in cash

Adjustment to recognize deferred cash compensation in the period of grant

Recapitalization-relatednon-cash interest expense accretion

Income taxes

Net losses on early retirement of debt

Adjustment for expenses related to compensation and profit-sharing arrangements based on fund investment performance Depreciation, amortization and net gains and losses on fixed assets

Other adjustments

$

37,083

$

3,490

(44,364)-

(7,281)3,490

(7,369)8,370

37,22321,895

2,56812,783

2,311-

3,3863,012

5,458-

2,377(162)

2,4112,372

(3,307)982

Economic Income-Non-GAAP

37,777

52,742

Tax receivable agreement and other payables-Non-GAAP(1)

(7,744)

(7,463)

Distributable Earnings-Non-GAAP

$

30,033

$

45,279

Weighted-Average Class A Shares Outstanding

20,475,359

19,223,092

Weighted-Average Partner Units

29,613,012

32,291,964

Weighted-Average Class A Restricted Share Units (RSUs)

4,606,223

3,475,715

Weighted-Average Adjusted Class A Shares

54,694,594

54,990,771

Distributable Earnings Per Adjusted Class A Share-Non-GAAP

$

0.55

$

0.82

(1)Presents an estimate of payments under the tax receivable agreement and income taxes related to the earnings for the periods presented. These amounts are grossed-up for Och - Ziff Capital Management Group Inc's ownership percentage in the Oz Operating Group, assuming the conversion of all outstanding Partner Units into Class A Shares, on a one-to-one basis.

7

EXHIBIT 3

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Components of Economic Income and Reconciliation of These Non-GAAP Measures to the Respective GAAP Measures (Unaudited)

(dollars in thousands)

Three Months Ended March 31,

2019

2018

Management fees-GAAP

$

63,623

$

72,450

Adjustment to management fees(1)

(3,608)

(4,741)

Management Fees-Economic Income Basis-Non-GAAP

60,015

67,709

Incentive Income-Economic Income Basis-GAAP and Non-GAAP

53,198

50,834

Other revenues-GAAP

3,769

4,542

Adjustment to other revenues(2)

-

(39)

Other Revenues-Economic Income Basis-Non-GAAP

3,769

4,503

Total Revenues-Economic Income Basis-Non-GAAP

$

116,982

$

123,046

Compensation and benefits-GAAP

$

85,715

$

68,924

Adjustment to compensation and benefits(3)

(42,169)

(35,905)

Compensation and Benefits-Economic Income Basis-Non-GAAP

$

43,546

$

33,019

Interest expense-GAAP

$

6,208

$

6,598

Adjustment to interest expense(4)

(2,311)

-

Interest Expense-Economic Income Basis-Non-GAAP

$

3,897

$

6,598

General, administrative and other expenses-GAAP

$

37,788

$

37,850

Adjustment to general, administrative and other expenses(5)

(6,026)

(7,152)

General, Administrative and Other Expenses-Economic Income Basis-Non-GAAP

$

31,762

$

30,698

Net gains on investments-GAAP

$

2,689

$

312

Adjustment to net gains on investments(6)

(2,689)

(312)

Net Losses on Investments-GAAP

$

-

$

-

Net (loss) income attributable to noncontrolling interests-GAAP

$

(7,234)

$

8,635

Adjustment to net (loss) income attributable to noncontrolling interests(7)

7,234

(8,646)

Net Loss Attributable to Noncontrolling Interests-Economic Income Basis-Non-GAAP

$

-

$

(11)

See Exhibit 4 for footnote references.

8

EXHIBIT 4

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Non-GAAP Measures

Footnotes to Reconciliations

(1)Adjustment to present management fees net of recurring placement and related service fees, as management considers these fees a reduction in management fees, not an expense. The impact of eliminations related to the consolidated funds is also removed.

(2)Adjustment to exclude gains on fixed assets.

(3)Adjustment to exclude equity-based compensation, as management does not consider these non-cash expenses to be reflective of the operating performance of the Company. However, the fair value of RSUs that are settled in cash to employees or executive managing directors is included as an expense at the time of settlement. In addition, expenses related to incentive income profit-sharing arrangements are generally recognized at the same time the related incentive income revenue is recognized, as management reviews the total compensation expense related to these arrangements in relation to any incentive income earned by the relevant fund. Further, deferred cash compensation is expensed in full in the year granted for Economic Income, rather than over the service period for GAAP. Distributions to the Group D Units are also excluded, as management reviews operating performance at the Oz Operating Group level, where substantially all of the Company's operations are performed, prior to making any income allocations.

(4)Adjustment to exclude non-cash interest expense accretion on Debt Securities issued in exchange for Preferred Units in connection with the Recapitalization. Upon exchange, Debt Securities were recognized at fair value and are being accreted to par value over time through interest expense for GAAP; however, management does not consider this interest accretion to be reflective of the operating performance of the Company.

(5)Adjustment to exclude depreciation, amortization and losses on fixed assets, as management does not consider these items to be reflective of the operating performance of the Company. Additionally, recurring placement and related service fees are excluded, as management considers these fees a reduction in management fees, not an expense.

(6)Adjustment to exclude gains and losses on investments, as management does not consider these items to be reflective of the operating performance of the Company.

(7)Adjustment to exclude amounts attributable to the executive managing directors on their interests in the Oz Operating Group, as management reviews the operating performance of the Company at the Oz Operating Group level. The Company conducts substantially all of its activities through the Oz Operating Group.

Non-GAAP Financial Measures

Distributable Earnings is a measure of operating performance that equals Economic Income less amounts related to the tax receivable agreement and other payables. Economic Income excludes the adjustments described above that are required for presentation of the Company's results on a GAAP basis. These measures are non-GAAP measures and should not be considered as alternatives to the Company's GAAP Net Income or cash flow from operations, or as indicative of liquidity or the cash available to fund operations. The Company's non-GAAP measures may not be comparable to similarly titled measures used by other companies. These measures are presented to provide a more comparable view of the Company's core operating results year- over-year.

For purposes of calculating Distributable Earnings per Share, the Company assumes that all the interests held by its current and former executive managing directors in the Oz Operating Group (collectively, "Partner Units"), as well as Class A Restricted Share Units ("RSUs"), have been converted on a one-to-one basis into Class A Shares ("Adjusted Class A Shares"). As of March 31, 2019, there were 3,410,000 Group P Units outstanding and 1,000,000 performance-based restricted share units ("PSUs"). Group P Units and PSUs do not participate in the economics of the Company until certain service and market-performance conditions are met; therefore, the Company will not include the Group P Units or PSUs in Adjusted Class A Shares until such conditions are met. As of March 31, 2019, the service and market-performance conditions had not yet been met.

Management uses Distributable Earnings and Economic Income, among other financial information, as the basis on which it evaluates the financial performance of the Company and makes resource allocation and other operating decisions, as well as to determine the earnings available to distribute as dividends to holders of the Company's Class A Shares and to the Company's executive managing directors. Management considers it important that investors review the same operating information that it uses.

9

EXHIBIT 5

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Summary of Changes in Assets Under Management(1) (Unaudited)

(dollars in thousands)

Three Months Ended March 31, 2019

December 31, 2018

Inflows / (Outflows)

Distributions /

Appreciation /

March 31, 2019

Other Reductions

(Depreciation)(2)

Multi-strategy funds

$

10,420,858

$

(886,353)

$

(21,278)

$

779,324

$

10,292,551

Credit

Opportunistic credit funds

5,751,411

(63,530)

(26,972)

126,209

5,787,118

Institutional Credit Strategies

13,491,734

13,506

(107,147)

(32,450)

13,365,643

Real estate funds

2,577,040

75,470

-

(22)

2,652,488

Other

286,635

(62,868)

-

379

224,146

Total

$

32,527,678

$

(923,775)

$

(155,397)

$

873,440

$

32,321,946

Three Months Ended March 31, 2018

December 31, 2017

Inflows / (Outflows)

Distributions /

Appreciation /

March 31, 2018

Other Reductions

(Depreciation)(2)

Multi-strategy funds

$

13,695,040

$

(551,670)

$

(103,968)

$

285,828

$

13,325,230

Credit

Opportunistic credit funds

5,513,618

(98,840)

(115,985)

126,198

5,424,991

Institutional Credit Strategies

10,136,991

1,031,630

-

7,485

11,176,106

Real estate funds

2,495,190

-

(23,676)

(16)

2,471,498

Other

587,723

(570)

(154,171)

5,752

438,734

Total

$

32,428,562

$

380,550

$

(397,800)

$

425,247

$

32,836,559

(1)Includes amounts invested by the Company, its executive managing directors, employees and certain other related parties for which the Company charged no management fees and received no incentive income for the periods presented. Amounts presented in this table are not the amounts used to calculate management fees and incentive income for the respective periods.

(2)Appreciation (depreciation) reflects the aggregate net capital appreciation (depreciation) for the entire period and is presented on a total return basis, net of all fees and expenses (except incentive income on unrealized gains attributable to investments in certain funds that the Company, as investment manager, determines lack a readily ascertainable fair value, are illiquid or otherwise should be held until the resolution of a special event or circumstance that could reduce returns on these investments at the time of realization), and includes the reinvestment of all dividends and other income. Management fees and incentive income vary by product. CLOs included within Institutional Credit Strategies are reflected at principal value and any change in appreciation/(depreciation) reflects a change in the par value of the underlying collateral within the CLOs, or foreign currency translation changes in the measurement of assets under management of the Company's European CLOs.

10

EXHIBIT 6

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Fund Information(1) (Unaudited)

(dollars in thousands)

Assets Under Management as of

Returns for the Three Months Ended March 31,

Annualized Returns Since

March 31,

Inception Through

2019

2018

March 31, 2019

2019

2018

Gross

Net

Gross

Net

Gross

Net

Multi-strategy funds

Oz Master Fund(2)

$

9,191,339

$

11,241,001

9.5%

7.9%

3.0%

2.1%

16.3% (2)

11.4% (2)

Oz Enhanced Master Fund

886,834

642,820

15.0%

12.7%

5.1%

3.8%

14.0%

9.5%

Other funds

214,378

1,441,409

n/m

n/m

n/m

n/m

n/m

n/m

10,292,551

13,325,230

Credit

Opportunistic credit funds:

Oz Credit Opportunities Master Fund

1,726,050

1,723,981

3.2%

2.3%

4.2%

2.8%

16.2%

11.8%

Customized Credit Focused Platform

3,207,350

3,031,073

4.8%

3.6%

2.9%

2.3%

17.9%

13.5%

Closed-end opportunistic credit funds

447,976

220,228

See table below for return information on the Company's closed-end opportunistic credit funds.

Other funds

405,742

449,709

n/m

n/m

n/m

n/m

n/m

n/m

5,787,118

5,424,991

Institutional Credit Strategies

13,365,643

11,176,106

See the second following page for information on the Company's Institutional Credit Strategies.

19,152,761

16,601,097

Real estate funds

2,652,488

2,471,498

See the third following page for information on the Company's real estate funds.

Other

224,146

438,734

n/m

n/m

n/m

n/m

n/m

n/m

Total

$

32,321,946

$

32,836,559

n/m not meaningful

Please see the last page of this Exhibit 6 ("Fund Information-Footnotes") for important disclosures related to the footnotes referenced herein.

11

EXHIBIT 6

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Fund Information - continued (Unaudited)

(dollars in thousands)

Assets Under Management as of March

Inception to Date as of March 31, 2019

31,

IRR

2019

2018

Total Commitments

Total Invested

Gross(4)

Net(5)

Gross

Capital(3)

MOIC(6)

Closed-end Opportunistic Credit Funds (Investment Period)

Oz European Credit Opportunities Fund (2012-2015)(7)

$

1,455

$

47,137

$

459,600

$

305,487

15.7%

11.8%

1.5x

Oz Structured Products Domestic Fund II (2011-2014)(7)

61,966

79,729

326,850

326,850

19.8%

15.7%

2.1x

Oz Structured Products Offshore Fund II (2011-2014)(7)

64,360

81,920

304,531

304,531

17.3%

13.6%

1.9x

Oz Structured Products Offshore Fund I (2010-2013)(7)

6,095

5,906

155,098

155,098

23.9%

19.1%

2.1x

Oz Structured Products Domestic Fund I (2010-2013)(7)

5,350

5,358

99,986

99,986

22.7%

18.1%

2.0x

Other funds

308,750

178

309,000

-

n/m

n/m

n/m

$

447,976

$

220,228

$

1,655,065

$

1,191,952

n/m not meaningful

Please see the last page of this Exhibit 6 ("Fund Information-Footnotes") for important disclosures related to the footnotes referenced herein.

12

EXHIBIT 6

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Fund Information - continued (Unaudited)

(dollars in thousands)

Assets Under Management as of March 31,

Institutional Credit Strategies

Initial Closing Date

Deal Size

2019

2018

(Most Recent Refinance Date)

CLOs:

OZLM I

July 19, 2012 (July 24, 2017)

$

523,550

$

496,427

$

496,487

OZLM II

November 1, 2012 (August 29, 2018)

567,100

508,375

508,455

OZLM III

February 20, 2013 (December 15, 2016)

653,250

608,231

608,049

OZLM IV

June 27, 2013 (September 15, 2017)

615,500

539,329

539,700

OZLM VI

April 16, 2014 (April 17, 2018)

621,250

596,133

594,833

OZLM VII

June 26, 2014 (July 17, 2018)

636,775

596,434

792,305

OZLM VIII

September 9, 2014 (November 15, 2018)

622,250

597,424

594,514

OZLM IX

December 22, 2014 (November 8, 2018)

510,208

500,402

498,466

OZLM XI

March 12, 2015 (August 18, 2017)

541,532

515,929

515,451

OZLM XII

May 28, 2015 (September 18, 2018)

565,650

548,622

548,126

OZLM XIII

August 6, 2015 (September 18, 2018)

511,600

494,476

494,344

OZLM XIV

December 21, 2015 (June 4, 2018)

507,420

501,227

501,066

OZLM XV

December 20, 2016

409,250

395,554

395,663

OZLME I

December 15, 2016

430,490

447,109

489,818

OZLM XVI

June 8, 2017

410,250

399,788

400,689

OZLM XVII

August 3, 2017

512,000

498,023

497,707

OZLME II

September 14, 2017

494,708

444,332

488,048

OZLM XIX

November 21, 2017

610,800

600,513

599,644

OZLM XXI

January 26, 2018

510,600

500,572

500,620

OZLME III

January 31, 2018

509,118

447,224

491,386

OZLM XXII

February 22, 2018

509,200

463,697

466,905

OZLM XVIII

April 4, 2018

508,000

498,705

-

OZLM XX

May 11, 2018

464,150

446,937

-

OZLME IV

August 1, 2018

479,385

449,838

-

OZLME V

December 11, 2018

471,987

449,974

-

13,196,023

12,545,275

11,022,276

STARR 2018-1

June 27, 2018

696,000

573,084

-

Other funds

n/a

n/a

247,284

153,830

$

13,892,023

$

13,365,643

$

11,176,106

13

EXHIBIT 6

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Fund Information - continued (Unaudited)

(dollars in thousands)

Assets Under Management

Inception to Date as of March 31, 2019

as of March 31,

Total Investments

Realized/Partially Realized Investments(8)

2019

2018

Total

Invested

Total

Gross

Net IRR

Gross

Invested

Total

Gross

Gross

Commitments

Capital(9)

Value(10)

IRR(11)

(5)

MOIC(12)

Capital

Value

IRR(11)

MOIC(12)

Real Estate Funds

(Investment Period)

Och-Ziff Real Estate Fund I

$

13,578

$

13,402

$

408,081

$

386,298

$

836,259

25.4%

16.0%

2.2x

$

372,720

$

836,306

26.8%

2.2x

(2005-2010)(7)

Och-Ziff Real Estate Fund II

100,904

152,257

839,508

762,588

1,512,869

32.9%

21.5%

2.0x

718,888

1,430,768

33.1%

2.0x

(2011-2014)(7)

Och-Ziff Real Estate Fund III

1,483,435

1,461,547

1,500,000

968,036

1,528,878

31.4%

21.1%

1.6x

526,695

983,442

37.7%

1.9x

(2014-2019)

Och-Ziff Real Estate Credit

725,200

697,647

736,225

143,346

178,753

n/m

n/m

n/m

54,186

68,106

n/m

n/m

Fund I (2015-2020)(13)

Other funds

329,371

146,645

443,835

222,875

306,412

n/m

n/m

n/m

61,373

111,172

n/m

n/m

$

2,652,488

$

2,471,498

$

3,927,649

$

2,483,143

$

4,363,171

$

1,733,862

$

3,429,794

Unrealized Investments as of March

31, 2019

Invested

Total

Gross

Capital

Value

MOIC(12)

Real Estate Funds (Investment Period)

Och-Ziff Real Estate Fund I (2005-2010)(7)

$

13,578

$

(47)

0.0x

Och-Ziff Real Estate Fund II (2011-2014)(7)

43,700

82,101

1.9x

Och-Ziff Real Estate Fund III (2014-2019)

441,341

545,436

1.2x

Och-Ziff Real Estate Credit Fund I (2015-2020)(13)

89,160

110,647

n/m

Other funds

161,502

195,240

n/m

$

749,281

$

933,377

n/m not meaningful

Please see the last page of this Exhibit 6 ("Fund Information-Footnotes") for important disclosures related to the footnotes referenced herein.

14

EXHIBIT 6

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Fund Information - Footnotes

(1)The return information reflected in these tables represents, where applicable, the composite performance of all feeder funds that comprise each of the master funds presented. Gross return information is generally calculated using the total return of all feeder funds, net of all fees and expenses except management fees and incentive income of such feeder funds and master funds and the returns of each feeder fund include the reinvestment of all dividends and other income. Net return information is generally calculated as the gross returns less management fees and incentive income (except incentive income on unrealized gains attributable to investments in certain funds that the Company, as investment manager, determines lack a readily ascertainable fair value, are illiquid or otherwise should be held until the resolution of a special event or circumstance ("Special Investments") that could reduce returns on these investments at the time of realization). Return information also includes realized and unrealized gains and losses attributable to Special Investments and initial public offering investments that are not allocated to all investors in the feeder funds. Investors that were not allocated Special Investments and/or initial public offering investments may experience materially different returns. The performance calculation for the Oz Master Fund excludes realized and unrealized gains and losses attributable to currency hedging specific to certain investors investing in Oz Master Fund in currencies other than the U.S. Dollar.

(2)The annualized returns since inception are those of the Oz Multi-Strategy Composite, which represents the composite performance of all accounts that were managed in accordance with the Company's broad multi-strategy mandate that were not subject to portfolio investment restrictions or other factors that limited the Company's investment discretion since inception on April 1, 1994. Performance is calculated using the total return of all such accounts net of all investment fees and expenses of such accounts, except incentive income on unrealized gains attributable to Special Investments that could reduce returns in these investments at the time of realization, and the returns include the reinvestment of all dividends and other income. For the period from April 1, 1994 through December 31, 1997, the returns are gross of certain overhead expenses that were reimbursed by the accounts. Such reimbursement arrangements were terminated at the inception of the Oz Master Fund on January 1, 1998. The size of the accounts comprising the composite during the time period shown vary materially. Such differences impacted the Company's investment decisions and the diversity of the investment strategies followed. Furthermore, the composition of the investment strategies the Company follows is subject to its discretion, has varied materially since inception and is expected to vary materially in the future. As of March 31, 2019, the gross and net annualized returns since the Oz Master Fund's inception on January 1, 1998 were 12.7% and 8.6%, respectively.

(3)Represents funded capital commitments net of recallable distributions to investors.

(4)Gross internal rate of return ("IRR") for the Company's closed-end opportunistic credit funds represents the estimated, unaudited, annualized return based on the timing of cash inflows and outflows for the fund as of March 31, 2019, including the fair value of unrealized investments as of such date, together with any appreciation or depreciation from related hedging activity. Gross IRR does not include the effects of management fees or incentive income, which would reduce the return, and includes the reinvestment of all fund income.

(5)Net IRR is calculated as described in footnotes (4) and (11), but is reduced by all management fees and for the real estate funds other fund-level fees and expenses not adjusted for in the calculation of gross IRR. Net IRR is further reduced by accrued and paid incentive income, which will be payable upon the distribution of each fund's capital in accordance with the terms of the relevant fund. Accrued incentive income may be higher or lower at such time. The net IRR represents a composite rate of return for a fund and does not reflect the net IRR specific to any individual investor.

(6)Gross multiple of invested capital ("MOIC") for the Company's closed-end opportunistic credit funds is calculated by dividing the sum of the net asset value of the fund, accrued incentive income, life- to-date incentive income and management fees paid, and any non-recallable distributions made from the fund by the invested capital.

(7)These funds have concluded their investment periods, and therefore the Company expects assets under management for these funds to decrease as investments are sold and the related proceeds are distributed to the investors in these funds.

(8)An investment is considered partially realized when the total amount of proceeds received, including dividends, interest or other distributions of income and return of capital, represents at least 50% of invested capital.

(9)Invested capital represents total aggregate contributions made for investments by the fund.

(10)Total value represents the sum of realized distributions and the fair value of unrealized and partially realized investments as of March 31, 2019. Total value will be impacted (either positively or negatively) by future economic and other factors. Accordingly, the total value ultimately realized will likely be higher or lower than the amounts presented as of March 31, 2019.

(11)Gross IRR for the Company's real estate funds represents the estimated, unaudited, annualized return based on the timing of cash inflows and outflows for the aggregated investments as of March 31, 2019, including the fair value of unrealized and partially realized investments as of such date, together with any unrealized appreciation or depreciation from related hedging activity. Gross IRR is not adjusted for estimated management fees, incentive income or other fees or expenses to be paid by the fund, which would reduce the return.

(12)Gross MOIC for the Company's real estate funds is calculated by dividing the value of a fund's investments by the invested capital, prior to adjustments for incentive income, management fees or other expenses to be paid by the fund.

(13)This fund has invested less than half of its committed capital; therefore, IRR and MOIC information is not presented, as it is not meaningful.

15

EXHIBIT 7

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Longer-Term Assets Under Management (Unaudited)

(dollars in thousands)

Longer-Term Assets Under Management

As of March 31, 2019, approximately 63% of the Company's assets under management were subject to initial commitment periods of three years or longer. Incentive income on these assets, if any, is based on the cumulative investment performance generated over this commitment period. The table below presents the amount of these assets under management, as well as the amount of incentive income accrued at the fund level but that has not yet been recognized in our revenues. Further, these amounts may ultimately not be recognized as revenue by the Company in the event of future losses in the respective funds.

March 31, 2019

Longer-Term Assets

Accrued

Unrecognized

Under Management

Incentive

Multi-strategy funds

$

414,409

$

7,380

Credit

Opportunistic credit funds

3,904,029

152,859

Institutional Credit Strategies

13,194,489

-

Real estate funds

2,652,487

99,622

Other

224,147

-

$

20,389,561

$

259,861

The Company generally recognizes incentive income on its longer-term assets under management in multi-strategy funds and open-end opportunistic credit funds at or near the end of their respective commitment periods, which are generally three to five years, when such amounts are probable of not significantly reversing. The Company may begin recognizing incentive income related to assets under management in its closed-end opportunistic credit funds and real estate funds after the conclusion of their respective investment period, when such amounts are probable of not significantly reversing. However, these investment periods may generally be extended for an additional one to two years. See Exhibit 6 for fund investment periods.

16

EXHIBIT 8

OCH-ZIFF CAPITAL MANAGEMENT GROUP INC

Financial Supplement (Unaudited)

As of April 1, 2019

Investors by Geography(1)

Investors by Type(1)

North America

70%

Pensions

47%

Asia and Other

17%

Corporate, Institutional and Other

19%

Europe

13%

Private Banks

11%

Fund-of-Funds

7%

Assets Under Management by Geography(2)

Foundations and Endowments

6%

North America

75%

Family Offices and Individuals

5%

Europe

21%

Related Parties

5%

Asia

4%

(1)Presents the composition of the Company's fund investor base across its funds excluding investors in securitization vehicles within Institutional Credit Strategies products, which are held by various types of investors.

(2)The North American exposure includes the United States, Canada, Central America and South America. The European exposure includes Africa and the Middle East. The Asian exposure includes Australia and New Zealand.

17

Attachments

  • Original document
  • Permalink

Disclaimer

Och-Ziff Capital Management Group LLC published this content on 09 May 2019 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 09 May 2019 11:37:05 UTC