You should read this section in conjunction with our unaudited interim
consolidated financial statements and related notes included in Part I. Item 1
of this Form 10-Q and our audited consolidated financial statements and related
notes thereto and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" included in our Annual Report on Form 10-K for the
year ended December 31, 2019, filed with the Securities and Exchange Commission
(SEC) on March 5, 2020. In addition to historical information, some of the
information contained in this discussion and analysis includes forward-looking
statements that involve risks and uncertainties. As a result of many factors,
our actual results could differ materially from the results described in or
implied by such forward-looking statements. Please refer to the "Note Regarding
Forward-Looking Statements" section of this Form 10-Q for additional
information.
Company Overview
We are a specialty pharmaceutical company focused on the development and
commercialization of products for patients treated by ear, nose and throat (ENT)
and allergy specialists. Our first commercial product, XHANCE® (fluticasone
propionate) nasal spray, 93 micrograms (mcg), is a therapeutic utilizing our
proprietary Exhalation Delivery System (EDS) device that delivers a
topically-acting corticosteroid for the treatment of chronic rhinosinusitis with
nasal polyps and, if approved, chronic rhinosinusitis without nasal polyps (also
referred to as chronic sinusitis). Chronic rhinosinusitis is a serious nasal
inflammatory disease that is treated using therapies, such as intranasal
steroids (INS), which have significant limitations. We believe XHANCE has a
differentiated clinical profile with the potential to become part of the
standard of care for this disease because it is able to deliver medication to
the primary site of inflammation high and deep in the nasal passages in regions
not adequately reached by conventional INS.
In September 2017, the U.S. Food and Drug Administration (FDA) approved XHANCE
for the treatment of nasal polyps in patients 18 years of age or older. XHANCE
was made widely available through commercial channels in April 2018.
Business Updates in Response to the COVID-19 Pandemic
The COVID-19 pandemic has caused business and economic disruption, and the
duration and impact of that disruption is uncertain at this time.
•In mid-March 2020, we transitioned to a full-time, virtual work environment in
which all employees, including sales representatives (whom we refer to as
territory managers), were encouraged to work from their place of residence. Our
decision was based on actions taken by federal, state and local governments to
contain the spread of severe acute respiratory coronavirus 2 (SARS-CoV-2) and
the related Coronavirus Disease 2019 (COVID-19), as well as the impact of
"social distancing" efforts and various mitigation actions implemented by
healthcare practices across the United States.
•Federal, state and local government requirements and guidances have impacted
virtually all of the physicians' offices in which our territory managers detail
XHANCE. These impacts include reduced patient visits, temporary halt of
territory managers' visits, and temporary closings of physicians' offices.
Shortly after our transition to a full-time, virtual work environment, our
territory managers began virtual details of XHANCE to target audience
physicians.
•We have been monitoring, and will continue to monitor, federal, state, and
local government requirements and guidances. In certain instances, the various
mitigation efforts have been updated to facilitate a return to a working
environment with fewer restrictions. Where permitted by local requirements and
the policies of physician offices, our territory managers began to return to
in-person detailing of physicians in May and June. Given the localized nature of
the restrictions that are in place and the potential for restrictions to return
we have equipped our territory managers to operate in an environment that will
include a mix of virtual and in-person physician detailing with dependencies on
geography and time.
•Late in the first quarter we began to observe an adverse impact of the COVID-19
pandemic on XHANCE prescription growth. This adverse impact was most pronounced
during the "shelter-in-place" mitigation efforts that were prevalent from
late-March through May. Although XHANCE prescription growth (and in particular,
new prescription growth) continues to be adversely impacted by the COVID-19
pandemic, the magnitude of the impact has slowly improved as federal, state and
local government requirements and guidances have been updated to facilitate
economic reopening. Based on third-party prescription data as
                                       19

--------------------------------------------------------------------------------


  Table of Contents
well as data from Preferred Pharmacy Network (PPN) partners, XHANCE
prescriptions increased 11% from first quarter 2020 to second quarter 2020.
Although XHANCE prescriptions have grown during this initial COVID-19 period,
the rate of growth was below our pre-pandemic expectations. Due to the adverse
effect of the COVID-19 pandemic on XHANCE prescription growth to date, as well
as the unknown effect in the future, we withdrew our previous XHANCE revenue
guidance for 2020. If the effects of the COVID-19 pandemic on XHANCE net
revenues become more certain, we will evaluate providing guidance for XHANCE net
revenues. Additionally, the duration and magnitude of the negative impact from
the COVID-19 pandemic on XHANCE net revenue are uncertain and may affect the
availability of additional capital under our Pharmakon Note Purchase Agreement
and our ability to remain in compliance with our revenue covenants thereunder.
•Due to the impacts of the COVID-19 pandemic, one of our contract manufacturers
implemented a reduced work schedule and additional precautions which resulted in
delays relating to the manufacture of XHANCE in second quarter 2020 but did not
result in an interruption to commercial or clinical supply. Currently, all of
our manufacturers are manufacturing XHANCE finished goods on time. Additionally,
we believe we are maintaining appropriate levels of finished product inventories
in the event of future supply disruption, however, the duration and magnitude of
a future negative impact from COVID-19 could constrain our supply of XHANCE.
•Previous guidance related to the expected timing of results from our ongoing
chronic sinusitis trials indicated that results from both trials would be
available in the second half of 2021. Pauses in patient enrollment due to
factors related to COVID-19 have had, and may continue to have, varying effects
in different geographies and over time but have not yet led to a change in our
projected timeline for initial data availability. For those subjects currently
participating in these studies, procedures to facilitate ongoing treatment and
capture of data during periods of in-person care restrictions have been put in
place.
•In light of the uncertainties created by the COVID-19 pandemic, in May 2020 we
announced actions to reduce 2020 operating expenses while preserving our ability
to drive XHANCE growth and complete our ongoing chronic sinusitis trials. These
expense reductions include a reprioritization of project spending, a reduction
in payroll costs, and lower near-term clinical trial expenses as the result of
temporarily paused patient enrollment at research sites in response to the acute
COVID-19 environment.

The full impact of the COVID-19 pandemic on our business is still unknown. It is
likely to continue to have negative impacts on XHANCE prescription growth and
net revenues as a result of fewer patients visiting physician offices, rising
unemployment adversely affecting demand and payor mix, and the availability and
cost of capital for us to fund our business operations and service our debt. We
will continue to assess the evolving impact of the COVID-19 pandemic and will
make adjustments to our operations as necessary.
Additional Business Updates
We track and report metrics that we believe are an important part of assessing
our progress in key strategic areas including:
•XHANCE Prescriptions and Market Share. Based on third-party prescription data
as well as data from PPN partners, the total estimated number of XHANCE
prescriptions in the second quarter of 2020 was 62,500, which represents 84%
growth for prescriptions when compared to estimated second quarter 2019
prescriptions of 33,900. The INS prescription market decreased approximately 12%
from second quarter 2019 to second quarter 2020 based on third-party
prescription data. In addition, the total estimated number of XHANCE
prescriptions was 43,000 in the third quarter of 2019, 54,300 in the fourth
quarter of 2019, and 56,100 in the first quarter of 2020.
A seasonal effect has historically been observed in the INS prescription market
in which market volume generally peaks near the middle of the second quarter and
declines into the early part of the third quarter of each calendar year. As the
result of the COVID-19 pandemic we expect the market volume peak and subsequent
declines to be different in 2020. Based on third-party prescription data, the
INS market decreased 11% from the second quarter of 2019 to the third quarter of
2019, increased 9% from the third quarter of 2019 to the fourth quarter of 2019,
increased 8% from the fourth quarter of 2019 to the first quarter of 2020, and
decreased 16% from the first quarter of 2020 to the second quarter of 2020.
Although the underlying disease that we are treating is chronic and causes
symptoms year-round, we believe the variation in patient flow through the
offices of relevant specialists, and seasonality in disease flare-ups, has an
impact on the number of patients that present themselves and who are therefore
available
                                       20

--------------------------------------------------------------------------------


  Table of Contents
to receive a new prescription for XHANCE. Demand has historically been, and we
expect will continue to be, impacted by the INS market seasonality and the
seasonal variation in patient visits with their doctor resulting in reduced
XHANCE prescription demand in the third quarter. Additionally, as we experienced
in 2020, we expect that the first quarter prescription demand and average net
revenue per prescription for XHANCE will be adversely impacted in future years
by the annual resetting of patient healthcare insurance plan deductibles and
changes in individual patients' healthcare insurance coverage, both of which
often occur in January.
We track the market share of XHANCE within our current target audience. For this
purpose, we calculate market share as the proportion of XHANCE prescriptions to
the number of prescriptions written for other INS within our current target
audience of over 10,000 physicians. We believe market share, in addition to
XHANCE prescription volume, provides important information regarding XHANCE
utilization because market share normalizes XHANCE prescriptions for market
effects including the INS market seasonality, seasonal variation in patient
visits with their doctor, annual deductible resets and annual changes in
individual patient's healthcare insurance coverage referenced above. Based on
third-party prescription data as well as data from PPN partners, we estimate
XHANCE had a market share of 2.2% in the second quarter of 2019, 3.0% in the
third quarter of 2019, 3.5% in the fourth quarter of 2019, 3.8% in the first
quarter of 2020, and 5.6% in the second quarter of 2020. Note that most of the
INS prescriptions written within our target physician audience are for chronic
sinusitis, allergic rhinitis and other conditions outside of our nasal polyp
indication. Our target physician audience is subject to revision each quarter to
account for changes such as revised sales target prioritization, and physician
retirements. Changes to the target physician audience can contribute some of the
quarter over quarter change in market share.
•XHANCE New Prescriptions and Refill Prescriptions. The underlying disease that
we are treating is chronic and, as a result, many patients may fill multiple
prescriptions per year. We monitor new prescriptions as they create the
potential for future refill prescriptions. Based on third-party prescription
data as well as data from PPN partners, the total estimated number of XHANCE new
prescriptions in the second quarter of 2020 was 18,700, which represents 20%
growth for new prescriptions when compared to estimated second quarter 2019 new
prescriptions of 15,600. In addition, the total estimated number of XHANCE new
prescriptions was 17,800 in the third quarter of 2019, 21,200 in the fourth
quarter of 2019 and 22,300 in the first quarter of 2020. Based on third-party
prescription data, the INS market for New Prescriptions decreased 25% from the
second quarter of 2019 to the second quarter of 2020 and decreased 30% from the
first quarter of 2020 to the second quarter of 2020.
We track refill prescriptions and provide patient assistance to support refill
programs that are administered by our PPN partners. Based on third-party
prescription data as well as data from PPN partners, the total estimated number
of XHANCE refill prescriptions in the second quarter of 2020 was 43,800, which
represents 139% growth for refill prescriptions when compared to estimated
second quarter 2019 refill prescriptions of 18,400. In addition, the total
estimated number of XHANCE refill prescriptions was 25,200 in the third quarter
of 2019, 33,000 in the fourth quarter of 2019, and 33,700 in the first quarter
of 2020.
•Prescribing Breadth and Depth. We track the number of physicians who prescribe
XHANCE in a time period to evaluate the breadth of prescribing. Based on
third-party prescription data as well as data from PPN partners, the total
estimated number of physicians who had at least one patient fill a prescription
for XHANCE in the second quarter of 2020 was 6,209, which represents 40% growth
when compared to the estimated 4,442 physicians who had at least one patient
fill a prescription for XHANCE in the second quarter of 2019. In addition, the
total estimated number of physicians who had at least one patient fill a
prescription for XHANCE was 5,075 in the third quarter of 2019, 5,859 in the
fourth quarter of 2019, and 6,345 in the first quarter of 2020.
We also track the number of prescriptions filled by a prescribing physician's
patients in a time period to evaluate depth of prescribing. Based on third-party
prescription data as well as data from PPN partners, the total estimated number
of physicians who had more than 15 XHANCE prescriptions filled by their patients
in the second quarter of 2020 was 1,028, which represents 97% growth when
compared to the estimated 523 physicians who had more than 15 XHANCE
prescriptions filled by their patients in the second quarter of 2019. In
addition, the total estimated number of physicians who had more than 15 XHANCE
prescriptions filled by their patients was 665 in the third quarter of 2019, 828
in the fourth quarter of 2019, and 895 in the first quarter of 2020.
                                       21

--------------------------------------------------------------------------------


  Table of Contents
Sales, Marketing & Distribution
We have established a commercial infrastructure designed to drive adoption and
sales of XHANCE with healthcare professionals who treat patients with nasal
polyps. We believe that approximately 15,000 physicians treat an estimated 3.5
million chronic rhinosinusitis patients, an estimated 1.2 million of whom have
chronic rhinosinusitis with nasal polyps.
Customer Model We have hired and deployed approximately 100 territory managers
into unique, geographically-defined territories. These territory managers target
over 10,000 ENTs, allergists and "specialty-like" primary care physicians, and
we target additional physicians through digital and non-personal promotion in
areas where we do and do not have territory managers. Our sales team is equipped
with educational materials demonstrating the benefit and safety profile of
XHANCE. In the future we may increase the number of geographic territories as
well as hire additional territory managers in order to increase the number of
called-on target physicians and frequency of calls. We believe that in the long
term, direct to consumer (DTC) advertising could be an effective way to increase
XHANCE prescription growth. In the second half of 2019 we conducted a
single-season, multi-channel, pilot DTC advertising program in three markets. We
extended the pilot in the same markets during the early part of 2020 in order to
continue to evaluate the potential benefits of such a program.
Kaléo Co-Promotion In July the Company entered into an agreement with kaléo, a
pharmaceutical company dedicated to building innovative solutions for serious
and life-threatening medical conditions, to co-promote XHANCE. Under the terms
of the agreement, kaléo will promote XHANCE to an agreed-upon audience of
office-based healthcare professionals, which is expected to increase promotional
reach and frequency starting by the fourth quarter of 2020. The audience
includes nearly 6,000 prescribers about half of whom are outside of the current
Optinose called-on universe of approximately 10,000 healthcare professionals.
XHANCE Co-Pay Savings Program We believe our co-pay savings program provides an
affordability solution for patients that physicians will support. This program
provides patient co-pay assistance including a first prescription at no
out-of-pocket cost ($0 co-pay) to eligible commercially insured patients and low
subsequent co-pays for refills ranging from $0 to $50 per XHANCE unit. In second
quarter 2020, we introduced ASSIST, a short-term patient assistance program to
support patients during the early stages of the COVID-19 pandemic. ASSIST
offered $0 patient out-of-pocket for the first three prescriptions for new
commercially insured patients. We closed the ASSIST program to new patients at
the end of June and returned to our previously successful co-pay support
programs.
Market Access Based on currently available third-party data and our internal
analyses as of June 30, 2020, we believe that approximately 75% of commercially
insured lives are currently in a plan in which we have contracted for XHANCE
coverage. However, payors may change coverage levels for XHANCE, positively or
negatively, at any time. Additionally, payors generally impose restrictions on
access to or usage of XHANCE, such as by requiring prior authorizations or
"step-edits." For example, insurers may require that a patient first use a
generic INS prior to becoming eligible for coverage for XHANCE. Some healthcare
providers may not complete the administrative process required to demonstrate or
document that the patients for whom XHANCE has been prescribed meet the payors'
utilization management criteria (i.e., prior authorizations or step-edits) and,
as a result, patients may not gain access to XHANCE treatment. In our contract
negotiations with payors we seek to balance patient access and affordability,
breadth of coverage, payor utilization management and rebate levels. We have
also contracted with the Centers for Medicare and Medicaid Services for coverage
of certain government insured lives and continue to expand XHANCE market access
for other government-insured populations.
Trade and Distribution We sell XHANCE primarily to PPN partners with whom we
contract to perform certain patient services such as patient insurance benefit
verification. We established this channel to offer patients the option of
filling prescriptions through a network of preferred pharmacies that may be able
to better serve the needs of patients through services including delivery of
XHANCE by mail and performing certain patient services such as patient insurance
benefit verification. We also sell XHANCE to wholesale pharmaceutical
distributors, who, in turn, sell XHANCE to pharmacies, hospitals and other
customers. We have contracted with a third-party logistics provider for key
services related to logistics, warehousing and inventory management, and
distribution. Further, our third-party logistics provider provides customer
order fulfillment services and accounts receivable management.
XHANCE Development
                                       22

--------------------------------------------------------------------------------

Table of Contents In addition to XHANCE's existing indication for the treatment of nasal polyps, in order to broaden our U.S. market opportunity, we initiated a clinical trial program in pursuit of a follow-on indication for the treatment of chronic sinusitis in the U.S. We believe XHANCE has the potential to be the first drug therapy approved by the FDA for the treatment of chronic sinusitis. We expect the program will be comprised of two phase 3b clinical trials, the first of which was initiated in the fourth quarter of 2018 and is estimated to enroll approximately 378 subjects and the second of which was initiated in the second quarter of 2019 and is estimated to enroll approximately 399 subjects. Estimated enrollment for both trials is subject to change for factors that may include an interim analysis intended to inform the statistical powering of both trials. We expect top-line results from both of our ongoing chronic sinusitis trials in the second half of 2021.

OPN-019


In June, we announced the initiation of development of a new product candidate,
OPN-019. OPN-019 will combine our proprietary nasal Exhalation Delivery System
(EDS) technology with an antiseptic that has been recently shown in third party
in vitro studies to kill the virus that causes COVID-19. Because components of
the drug-device combination product candidate, including both the active drug
and delivery device, are currently commercially available in the U.S., we expect
to be able to rapidly progress to a meeting with FDA to discuss an IND and then
onward to clinical trials. We are focused on supporting the initial stages of
development within our current operating expense plan and intend to seek grants,
partnerships, and/or other sources of capital to fund future development.
Financial Operations Overview
The following discussion sets forth certain components of our consolidated
statements of operations as well as factors that impact those items.
Net product revenues
Sales of XHANCE generated $10.3 million and $6.7 million in net product revenues
for the three months ended June 30, 2020 and 2019, respectively, and $17.3
million and $10.7 million for the six months ended June 30, 2020 and 2019,
respectively. In accordance with GAAP, we determine net product revenues for
XHANCE, with specific assumptions for variable consideration components
including but not limited to trade discounts and allowances, co-pay assistance
programs and payor rebates.
Based on available XHANCE prescription data purchased from third parties and
data from our PPN partners, who collectively dispensed more than 80% of our
total prescriptions (TRxs) in the period, our average net product revenues per
prescription for the second quarter of 2020 was approximately $164, an increase
compared to average net product revenues per prescription of $126 in first
quarter of 2020.
The increase in average net product revenues in the second quarter of 2020 from
the first quarter of 2020 is largely a consequence of reduced copay support
under our assistance programs as the result of patients' meeting their out of
pocket expense thresholds, and an increase in the proportion of prescription
refills of total prescriptions.
We calculate average net product revenues per prescription, one metric that we
use to gauge the profitability of XHANCE, by dividing net product revenues for
the quarter by the estimated number of XHANCE prescriptions dispensed during the
quarter. As a result, average net product revenues per prescription is subject
to variability. That variability is impacted by factors that do not necessarily
reflect a change in the price that is paid for an individual unit of XHANCE,
including but not limited to ordering patterns and inventory levels for our
wholesale customers and PPN partners, patient utilization rates of affordability
programs and the proportion of patients acquiring XHANCE through an insurance
benefit. There is also the potential for variability that results from changes
in estimation methodology by the third parties that we rely upon to provide
prescription data which may lead to revisions of historical estimates of
prescription volumes and our calculated average net product revenues per
prescription.
For the remainder of 2020, we believe average net product revenues per
prescription will improve. Factors supporting this expected growth include
patients meeting their out-of-pocket expense thresholds, the closing of the
ASSIST program, and continued strength in the proportion of prescription
refills.
                                       23

--------------------------------------------------------------------------------


  Table of Contents
Licensing revenues
In January 2019, OptiNose AS entered into the Inexia License Agreement with
Inexia. Under the terms of the Inexia License Agreement, Inexia paid us a $0.5
million upfront payment. For each product developed under the Inexia License
Agreement, we are eligible to receive up to $8.0 million of development
milestone payments and up to $37.0 million of sales milestone payments. In
addition, we are eligible to receive tiered, low-to-mid single digit royalties
based on net sales of any products successfully developed and commercialized
under the Inexia License Agreement. Other than the upfront payment, we do not
anticipate the receipt of any milestone or royalty payments from Inexia in the
near term.
Costs of product sales
Costs of product sales includes the cost of inventory sold, which includes
direct and indirect manufacturing and supply chain costs.
Research and development expense
Research and development expense consists primarily of expenses incurred to
prepare for, initiate and conduct our planned clinical trials, ongoing research
efforts of new products and device improvements. We expense research and
development costs as incurred. These expenses include:
?personnel expenses, including salaries, benefits and stock-based compensation
expense;
?costs of funding clinical development performed by third parties, including
pursuant to agreements with contract research organizations (CROs), as well as
investigative sites and consultants that conduct or support our nonclinical
studies and clinical trials;
?expenses associated with the continued development of our EDS devices;
?expenses incurred under agreements with contract manufacturing organizations
(CMOs), including manufacturing scale-up expenses prior to regulatory approval
of products for commercial sale and the cost of acquiring and manufacturing
preclinical study and clinical trial materials;
?consultant fees and expenses associated with outsourced professional scientific
development services;
?expenses for regulatory activities, including filing fees paid to regulatory
agencies and costs incurred to compile and respond to filings with the FDA prior
to regulatory approval of products for commercial sale;
?costs incurred to maintain, expand and protect our patent portfolio as it
relates to product candidates in development; and
?allocated expenses for facility costs, including rent, utilities, depreciation
and maintenance.
We typically use our employee, consultant and infrastructure resources across
our research and development programs. Although we track certain outsourced
development costs by product candidate, we do not allocate personnel costs or
other internal costs to specific product candidates.
We plan to incur research and development expenses for the foreseeable future as
we expect to continue the development of XHANCE for the treatment of chronic
sinusitis and our other product candidates, including OPN-019. At this time, due
to the inherently unpredictable nature of preclinical and clinical development
and the regulatory approval process, compounded by the uncertainty introduced by
the COVID-19 pandemic, the rate of subject enrollment, number of subjects
required, and trial duration, we are unable to estimate with reasonable
certainty the costs we will incur and the timelines we will require in our
continued development efforts.
Selling, general and administrative expense
General and administrative expense consists primarily of personnel expenses,
including salaries, benefits and stock-based compensation expense, for employees
in executive, finance, accounting, business development, information technology,
legal and human resource functions. General and administrative expense also
includes corporate facility costs, including rent, utilities, depreciation and
maintenance, not otherwise included in research and development expense, as well
as regulatory fees and professional fees for legal, patent, accounting and other
consulting services.
Sales and marketing expenses include our sales team and supporting promotional
materials, digital promotion, peer-to-peer education, congresses / conventions,
samples, and marketing activities such as direct-to-patient /
                                       24

--------------------------------------------------------------------------------


  Table of Contents
direct-to-consumer initiatives. Additionally, sales and marketing-related
expenses include fees paid to our PPN partners for services unrelated to
traditional distribution functions, such as data fees and benefit claims
adjudication.
Interest (income) expense
Interest (income) expense consists of interest earned on our cash and cash
equivalents held with institutional banks and interest expense is primarily
related to our note purchase agreement (Pharmakon Senior Secured Notes) with
Pharmakon Advisors, LP (Pharmakon) and our former note purchase agreement
(Athyrium Senior Secured Notes) with Athyrium Opportunities III Acquisition LP
(Athyrium).
Other (income) expense
Other (income) expense consists primarily of foreign currency (income) losses
due to exchange rate fluctuations on transactions denominated in a currency
other than our functional currency.
Consolidated Results of Operations
Comparison of three months ended June 30, 2020 and 2019
The following table sets forth our selected consolidated statements of
operations data for the periods indicated (in thousands):

© Edgar Online, source Glimpses