Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Orange    ORA   FR0000133308

ORANGE (ORA)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales40 23640 91841 09641 27841 70042 040
EBITDA12 42611 71912 81912 94313 27913 583
Operating profit (EBIT)4 7424 0775 5675 8446 1816 408
Pre-Tax Profit (EBT)3 6073 9053 2024 4444 8685 196
Net income2 6522 9352 1432 8333 1583 552
P/E ratio20,613,923,313,011,810,6
EPS ( € )0,751,040,621,061,171,30
Dividend per Share ( € )0,600,600,650,700,740,79
Yield3,87%4,16%4,49%5,10%5,38%5,73%
Reference price ( € )15.48514.43514.47513.76513.76513.765
Announcement Date02/16/2016
06:31am
02/23/2017
06:45am
02/21/2018
07:32am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt28 31224 44426 79425 22124 60724 133
Finance------
Operating income (EBITDA)12 42611 71912 81912 94313 27913 583
Leverage
(Debt/EBITDA)
2,28x2,09x2,09x1,95x1,85x1,78x
Capital Expenditure7 7718 4927 5277 3327 2347 175
Book Value Per Share (BVPS)11,7 €11,5 €11,5 €12,0 €12,4 €12,8 €
Cash Flow per Share2,69 €3,30 €3,75 €3,67 €3,88 €4,05 €
Announcement Date02/16/2016
06:31am
02/23/2017
06:45am
02/21/2018
07:32am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 36 616 M€ -
Entreprise Value (EV) 61 837 M€ 61 222 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,0x 11,8x
Capitalization / Revenue 0,89x 0,88x
EV / Revenue 1,50x 1,47x
EV / EBITDA 4,78x 4,61x
Yield (DPS / Price) 5,10% 5,38%
Price to book (Price / BVPS) 1,14x 1,11x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 14,2% 14,8%
operating Leverage (Delta EBIT / Delta Sales) 11,2x 5,63x
Net Margin (Net Profit / Revenue) 6,86% 7,57%
ROA (Net Profit / Asset) 4,33% 4,60%
ROE (Net Profit / Equities) 9,10% 9,66%
Rate of Dividend 66,3% 63,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   17,8% 17,3%
Cash Flow / Sales 23,6% 24,7%
Capital Intensity (Assets / Sales) 1,58x 1,65x
Financial Leverage (Net Debt / EBITDA) 1,95x 1,85x
EPS & Dividend