Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Orange    ORA   FR0000133308

ORANGE

(ORA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Sales40 91841 09641 38141 60641 93142 288
EBITDA11 71912 81913 00513 03313 29113 588
Operating profit (EBIT)4 0775 5675 8575 8036 0486 397
Pre-Tax Profit (EBT)3 9053 2023 4674 5164 8484 896
Net income2 9352 1431 9542 8053 0733 123
P/E ratio13,923,322,814,212,911,9
EPS ( € )1,040,620,621,031,131,23
Dividend per Share ( € )0,600,650,700,720,760,81
Yield4,16%4,49%4,95%4,94%5,18%5,51%
Reference price ( € )14.43514.47514.15514.62514.62514.625
Announcement Date02/23/2017
06:45am
02/21/2018
07:32am
02/21/2019
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Debt24 44426 79428 38526 31625 88024 750
Finance------
Operating income (EBITDA)11 71912 81913 00513 03313 29113 588
Leverage
(Debt/EBITDA)
2,09x2,09x2,18x2,02x1,95x1,82x
Capital Expenditure8 4927 5277 6427 0046 9217 074
Book Value Per Share (BVPS)11,5 €11,5 €11,6 €12,1 €12,4 €12,6 €
Cash Flow per Share3,30 €3,75 €3,58 €3,79 €3,88 €4,08 €
Announcement Date02/23/2017
06:45am
02/21/2018
07:32am
02/21/2019
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 38 903 M€ -
Entreprise Value (EV) 65 220 M€ 64 783 M€
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,2x 12,9x
Capitalization / Revenue 0,94x 0,93x
EV / Revenue 1,57x 1,54x
EV / EBITDA 5,00x 4,87x
Yield (DPS / Price) 4,94% 5,18%
Price to book (Price / BVPS) 1,21x 1,18x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 13,9% 14,4%
operating Leverage (Delta EBIT / Delta Sales) - 5,39x
Net Margin (Net Profit / Revenue) 6,74% 7,33%
ROA (Net Profit / Asset) 4,42% 4,62%
ROE (Net Profit / Equities) 9,39% 9,82%
Rate of Dividend 70,3% 67,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   16,8% 16,5%
Cash Flow / Sales 24,2% 24,5%
Capital Intensity (Assets / Sales) 1,53x 1,59x
Financial Leverage (Net Debt / EBITDA) 2,02x 1,95x
EPS & Dividend