Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Orange    ORA   FR0000133308

ORANGE

(ORA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 40 918 41 096 41 381 41 941 42 380 42 675
EBITDA 12 682 12 819 13 005 13 004 13 164 13 376
Operating profit (EBIT) 5 954 5 973 5 958 5 535 5 802 5 982
Pre-Tax Profit (EBT) 1 980 3 202 3 467 3 955 4 227 4 492
Net income 2 935 1 906 1 954 2 591 2 783 2 968
P/E ratio 13,9x 23,3x 22,8x 13,5x 12,7x 11,9x
EPS ( € ) 1,04 0,62 0,62 0,98 1,05 1,12
Dividend per Share ( € ) 0,60 0,65 0,70 0,71 0,74 0,78
Yield 4,16% 4,49% 4,95% 5,34% 5,55% 5,87%
Reference price ( € ) 14,435 14,475 14,155 13,275 13,275 13,275
Announcement Date 02/23/2017
06:30am
02/21/2018
06:31am
02/21/2019
12:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 24 444 23 843 25 441 26 939 27 177 26 941
Finance - - - - - -
Operating income (EBITDA) 12 682 12 819 13 005 13 004 13 164 13 376
Leverage
(Debt/EBITDA)
1,93x 1,86x 1,96x 2,07x 2,06x 2,01x
Capital Expenditure 6 971 7 209 7 442 7 300 7 252 7 212
Free Cash Flow (FCF) 1 779 2 965 2 064 2 119 2 757 2 824
Book Value Per Share (BVPS) ( € ) 10,9 11,5 11,5 11,8 12,1 12,4
Cash Flow per Share ( € ) 3,30 3,75 3,58 3,49 3,71 3,80
Announcement Date 02/23/2017
06:30am
02/21/2018
06:31am
02/21/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 35 176 M € -
Entreprise Value (EV) 62 115 M € 62 353 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 13,5x 12,7x
Capitalization / Revenue 0,84x 0,83x
EV / Revenue 1,48x 1,47x
EV / EBITDA 4,78x 4,72x
Yield (DPS / Price) 5,34% 5,55%
Price to book (Price / BVPS) 1,12x 1,10x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 13,2% 13,7%
Operating Leverage (Delta EBIT / Delta Sales) - 4,59x
Net Margin (Net Profit / Revenue) 6,18% 6,57%
ROA (Net Profit / Asset) 2,64% 2,79%
ROE (Net Profit / Equities) 8,41% 8,71%
Rate of Dividend 72,1% 70,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   17,4% 17,1%
Cash Flow / Sales 22,1% 23,2%
Capital Intensity (Assets / Sales) 2,34x 2,36x
Financial Leverage (Net Debt / EBITDA) 2,07x 2,06x
EPS & Dividend