Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Orange    ORA   FR0000133308

ORANGE

(ORA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 40 918 41 096 41 381 41 937 42 380 42 697
EBITDA 12 682 12 819 13 005 13 006 13 195 13 387
Operating profit (EBIT) 5 954 5 973 5 958 5 531 5 829 5 986
Pre-Tax Profit (EBT) 1 980 3 202 3 467 3 947 4 241 4 496
Net income 2 935 1 906 1 954 2 586 2 791 2 970
P/E ratio 13,9x 23,3x 22,8x 13,9x 13,0x 12,1x
EPS ( € ) 1,04 0,62 0,62 0,98 1,05 1,12
Dividend per Share ( € ) 0,60 0,65 0,70 0,71 0,74 0,78
Yield 4,16% 4,49% 4,95% 5,22% 5,43% 5,73%
Reference price ( € ) 14,435 14,475 14,155 13,590 13,590 13,590
Announcement Date 02/23/2017
06:30am
02/21/2018
06:31am
02/21/2019
12:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 24 444 23 843 25 441 26 967 27 242 26 684
Finance - - - - - -
Operating income (EBITDA) 12 682 12 819 13 005 13 006 13 195 13 387
Leverage
(Debt/EBITDA)
1,93x 1,86x 1,96x 2,07x 2,06x 1,99x
Capital Expenditure 6 971 7 209 7 442 7 308 7 235 7 183
Free Cash Flow (FCF) 1 779 2 965 2 064 2 079 2 766 2 827
Book Value Per Share (BVPS) ( € ) 10,9 11,5 11,5 11,8 12,1 12,4
Cash Flow per Share ( € ) 3,30 3,75 3,58 3,51 3,75 3,80
Announcement Date 02/23/2017
06:30am
02/21/2018
06:31am
02/21/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 36 038 M € -
Entreprise Value (EV) 63 005 M € 63 280 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 13,9x 13,0x
Capitalization / Revenue 0,86x 0,85x
EV / Revenue 1,50x 1,49x
EV / EBITDA 4,84x 4,77x
Yield (DPS / Price) 5,22% 5,43%
Price to book (Price / BVPS) 1,15x 1,12x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 13,2% 13,8%
Operating Leverage (Delta EBIT / Delta Sales) - 5,10x
Net Margin (Net Profit / Revenue) 6,17% 6,58%
ROA (Net Profit / Asset) 2,78% 2,83%
ROE (Net Profit / Equities) 8,43% 8,74%
Rate of Dividend 72,2% 70,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   17,4% 17,1%
Cash Flow / Sales 22,2% 23,4%
Capital Intensity (Assets / Sales) 2,22x 2,32x
Financial Leverage (Net Debt / EBITDA) 2,07x 2,06x
EPS & Dividend