The following discussion and analysis of our financial condition and results of
operations should be read together with our unaudited Condensed Consolidated
Financial Statements and related notes included in this Form 10-Q, as well as
our audited Consolidated Financial Statements and related notes included in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2019.

Cautionary Note Regarding Forward-Looking Statements



Any statements in this Quarterly Report on Form 10-Q about our expectations,
beliefs, plans, objectives, prospects, financial condition, assumptions or
future events or performance are not historical facts and are "forward-looking
statements" as that term is defined under the federal securities laws. These
statements are often, but not always, made through the use of words or phrases
such as "believe", "anticipate", "should", "intend", "plan", "will", "expects",
"estimates", "projects", "positioned", "strategy", "outlook" and similar words.
You should read the statements that contain these types of words carefully. Such
forward-looking statements are subject to a number of risks, uncertainties and
other factors that could cause actual results to differ materially from what is
expressed or implied in such forward-looking statements. There may be events in
the future that we are not able to predict accurately or over which we have no
control. Potential risks and uncertainties include, but are not limited to,
those discussed in "Part I, Item 1A. Risk Factors" in our Annual Report on Form
10-K for the fiscal year ended March 31, 2019. We urge you not to place undue
reliance on these forward-looking statements, which speak only as of the date of
this report. We do not undertake any obligation to release publicly any
revisions to such forward-looking statements to reflect events or uncertainties
after the date hereof or to reflect the occurrence of unanticipated events.

Overview



We provide state-of-the-art light emitting diode ("LED") lighting, wireless
Internet of Things ("IoT") enabled control solutions, project engineering and
design and energy project management. We research, design, develop, manufacture,
market, sell, install, and implement energy management systems consisting
primarily of high-performance, energy-efficient commercial and industrial
interior and exterior lighting systems and related services. Our products are
targeted for applications in three primary market segments: commercial office
and retail, area lighting, and industrial applications, although we do sell and
install products into other markets. Virtually all of our sales occur within
North America.

Our lighting products consist primarily of LED lighting fixtures, many of which
include IoT enabled control systems. Our principal customers include large
national account end-users, electrical distributors and energy service companies
("ESCOs"). A substantial amount of our products are manufactured at our leased
production facility located in Manitowoc, Wisconsin. In addition, certain
products and components are sourced from third parties in order to provide
versatility in our product development and portfolio.

We have significant experience offering our comprehensive project management
services to national account customers to retrofit their multiple locations. Our
comprehensive services include initial site surveys and audits, utility
incentive and government subsidy management, engineering design, and project
management from delivery through to installation and controls integration.

We believe the market for LED lighting products and related services continues
to grow. Due to their size and flexibility in application, we also believe that
LED lighting systems can address opportunities for retrofit applications that
cannot be satisfied by other lighting technologies. Our LED lighting
technologies and related services have become the primary component of our
revenue as we continue to strive to be a leader in the LED market.

We generally do not have long-term contracts with our customers that provide us
with recurring revenue from period to period and we typically generate
substantially all of our revenue from sales of lighting systems and related
services to governmental, commercial and industrial customers on a
project-by-project basis. We also perform work under global services or product
purchasing agreements with major customers with sales completed on a purchase
order basis. The loss of, or substantial reduction in sales to, any of our
significant customers, or our current single largest customer, or the
termination or delay of a significant volume of purchase orders by one or more
key customers, could have a material adverse effect on our results of operations
in any given future period.

                                       25

--------------------------------------------------------------------------------


We typically sell our lighting systems in replacement of our customers' existing
lighting fixtures. We call this replacement process a "retrofit". We frequently
sell our products and services directly to our customers and in many cases we
provide design and installation as well as project management services. We also
sell our lighting systems on a wholesale basis, principally to electrical
distributors and ESCOs to sell to their own customer bases.

The gross margins of our products can vary significantly depending upon the
types of products we sell, with gross margins typically ranging from 10% to 50%.
As a result, a change in the total mix of our sales among higher or lower gross
margin products can cause our profitability to fluctuate from period to period.

Our fiscal year ends on March 31. We refer to our current fiscal year which will
end on March 31, 2020 as "fiscal 2020". We refer to our most recently completed
fiscal year, which ended on March 31, 2019, as "fiscal 2019", and our prior
fiscal year which ended on March 31, 2018 as "fiscal 2018". Our fiscal first
quarter of each fiscal year ends on June 30, our fiscal second quarter ends on
September 30, our fiscal third quarter ends on December 31, and our fiscal
fourth quarter ends on March 31.

Reportable segments are components of an entity that have separate financial
data that the entity's chief operating decision maker ("CODM") regularly reviews
when allocating resources and assessing performance. Our CODM is our chief
executive officer. We have three reportable segments: Orion Engineered Systems
Division ("OES"), Orion Distribution Services Division ("ODS"), and Orion U.S.
Markets Division ("USM").

Managing Impacts of Tariffs and Trade Policies



There continues to be a debate regarding a wide range of policy options with
respect to monetary, regulatory, and trade, amongst others, that the U.S.
federal government has and may pursue, including the imposition of tariffs on
certain imports. Certain sourced finished products and certain of the components
used in our products are impacted by the imposed tariffs on imports from certain
countries. Our efforts to mitigate the impact of added costs include sourcing
from non-tariff impacted countries, value engineering our products to reduce
cost and raising prices. We believe that these mitigation activities will assist
to offset added costs, and we currently believe that such tariffs will have a
limited adverse financial effect on our results of operations. Any future policy
changes that may be implemented could have a positive or negative consequence on
our financial performance depending on how the changes would influence many
factors, including business and consumer sentiment.

Strategic Approach



We remain optimistic about our near-term and long-term financial performance.
Our ability to achieve our desired revenue growth and profitability goals
depends on our ability to effectively execute on the following key strategic
initiatives:

Focus on executing and marketing our turnkey LED retrofit capabilities to large
national account customers. We believe one of our competitive advantages is our
ability to deliver full turnkey LED lighting project capabilities starting with
energy audits and site assessments that lead to custom engineering and
manufacturing through to fully managed installations. These attributes coupled
with our superior customer service, high quality designs and expedited delivery
responsiveness have resulted in contracts to retrofit multiple locations for
multiple national account customers. We believe that these contracts will help
lead our growth momentum for the remainder of fiscal 2020 and beyond. We also
see the potential for maintenance and electrical services to be a component of
our recurring revenue going forward as our customers recognize our ability to
first deliver turnkey installations and then provide maintenance and other
electrical services to their facilities.

Support success of our ESCO and agent-driven distribution sales channels. We
continue to focus on building our relationships and product and sales support
for our ESCO and agent driven distribution channels. These efforts include an
array of product and sales training efforts as well as the development of new
products to cater to the unique needs of these sales channels.

Continued Product Innovation. We continue to innovate, developing lighting
fixtures and features that address specific customer requirements, while also
working to maintain a leadership position in energy efficiency, smart product
design and installation benefits. We also continue to deepen our capabilities in
the integration of smart lighting controls. Our goal is to provide
state-of-the-art lighting products with modular plug-and-play designs to enable
lighting system customization from basic controls to advanced IoT capabilities.

                                       26

--------------------------------------------------------------------------------


Leveraging of our Smart Lighting Systems to Support Internet of Things
Applications. We believe we are ideally positioned to help customers to
efficiently deploy new IoT controls and applications by leveraging the "Smart
Ceiling" capabilities of our solid state lighting system. IoT capabilities can
include the management and tracking of facilities, personnel, resources and
customer behavior, driving both sales and lowering costs for our customers. As a
result, these added capabilities provide customers an even greater return on
investment from their lighting system and make us an even more attractive
partner.

Recent Developments



During fiscal 2019 and fiscal 2020, we signed a series of contracts to retrofit
multiple locations for a major national account customer with our
state-of-the-art LED lighting systems and wireless IoT enabled control solutions
at locations nationwide. We currently expect total revenue from the customer to
be approximately $130 million, dependent on purchase orders, a significant
amount of which we expect to be recognized during fiscal 2020.

Results of Operations - Three Months Ended December 31, 2019 versus Three Months Ended December 31, 2018



The following table sets forth the line items of our Condensed Consolidated
Statements of Operations and as a relative percentage of our total revenue for
each applicable period, together with the relative percentage change in such
line item between applicable comparable periods (dollars in thousands, except
percentages):



                                                      Three Months Ended December 31,
                                        2019         2018                       2019           2018
                                                                   %            % of           % of
                                       Amount       Amount       Change        Revenue        Revenue
Product revenue                       $ 25,867     $ 13,952         85.4 %         75.5 %         85.6 %
Service revenue                          8,382        2,339        258.4 %         24.5 %         14.4 %
Total revenue                           34,249       16,291        110.2 %        100.0 %        100.0 %
Cost of product revenue                 19,075       10,508         81.5 %         55.7 %         64.5 %
Cost of service revenue                  6,900        1,613        327.8 %         20.1 %          9.9 %
Total cost of revenue                   25,975       12,121        114.3 %         75.8 %         74.4 %
Gross profit                             8,274        4,170         98.4 %         24.2 %         25.6 %
General and administrative expenses      2,662        2,269         17.3 %          7.8 %         13.9 %
Sales and marketing expenses             2,735        2,190         24.9 %          8.0 %         13.4 %
Research and development expenses          439          298         47.3 %          1.3 %          1.8 %
Income (loss) from operations            2,438         (587 )         NM            7.1 %         (3.6 )%
Other income                                 2           31        (93.5 )%         0.0 %          0.2 %
Interest expense                           (38 )        (77 )      (50.6 )%        (0.1 )%        (0.5 )%
Amortization of debt issue costs           (61 )        (31 )       96.8 %         (0.2 )%        (0.2 )%
Interest income                              2            2            -            0.0 %          0.0 %
Income (loss) before income tax          2,343         (662 )         NM            6.8 %         (4.1 )%
Income tax expense                          39            -           NM            0.1 %            -
Net income (loss)                     $  2,304     $   (662 )         NM            6.7 %         (4.1 )%




* NM - Not Meaningful


Revenue. Product revenue increased 85.4%, or $11.9 million, for the third
quarter of fiscal 2020 versus the third quarter of fiscal 2019. The increase in
product revenue was the result of higher sales volume through our national
account channel, and almost exclusively as a result of a major retrofit project
for multiple locations for one of our national account customers. Service
revenue increased 258.4%, or $6.0 million, due to higher sales volume through
our national account channel for the major retrofit project for one customer and
the timing of those project installations. In the third quarter of fiscal 2020,
sales to this one national account customer represented 72.3% of our total
revenue. Total revenue increased by 110.2%, or $18.0 million, due to the items
discussed above.

                                       27

--------------------------------------------------------------------------------


Cost of Revenue and Gross Margin. Cost of product revenue increased 81.5%, or
$8.6 million, in the third quarter of fiscal 2020 versus the third quarter of
fiscal 2019 due to the significant increase in our sales. Cost of service
revenue increased 327.8% or $5.3 million, in the third quarter of fiscal 2020
versus the third quarter of fiscal 2019 due to the increase in sales. Gross
margin decreased from 25.6% of revenue in fiscal 2019 to 24.2% in fiscal 2020,
due to the change in customer sales mix and lower average margins on sales for
the major retrofit project to one national account customer.

Operating Expenses

General and Administrative. General and administrative expenses increased 17.3%, or $0.4 million in the third quarter of fiscal 2020 compared to the third quarter of fiscal 2019, primarily due to higher bonus and employment costs.

Sales and Marketing. Sales and marketing expenses increased 24.9%, or $0.5 million, in the third quarter of fiscal 2020 compared to the third quarter of fiscal 2019. This comparative increase was primarily due to an increase in commission expense on higher sales and higher employment costs.



Research and Development. Research and development expenses in the third quarter
of fiscal 2020 increased 47.3%, or $0.1 million, compared to the third quarter
of fiscal 2019, primarily due to higher employment costs.

Other Income. Other income in the third quarter of fiscal 2020 primarily represented product royalties received from licensing agreements for our patents.



Interest Expense. Interest expense in the third quarter of fiscal 2020 decreased
by 50.6%, or $39 thousand, from the third quarter of fiscal 2019. The decrease
in interest expense was primarily due to fewer sales of receivables in the third
quarter of fiscal 2020 compared to the third quarter of fiscal 2019.

Amortization of debt issue costs. Amortization of debt issue costs in the third
quarter of fiscal 2020 increased by $30 thousand from the third quarter of
fiscal 2019. The increase in amortization of debt issue costs was due to the
timing of the execution of our credit agreement.

Interest Income. Interest income in the third quarter of fiscal 2020 remained
relatively flat compared to the third quarter of fiscal 2019. Interest income
relates to interest earned on sweep bank accounts.

Income Taxes. Income tax expense increased $39 thousand, in the third quarter of
fiscal 2020 compared to the third quarter of fiscal 2019. Our income tax expense
is due primarily to minimum state tax liabilities.

Orion Engineered Systems Division



Our OES segment develops and sells lighting products and provides construction
and engineering services for our commercial lighting and energy management
systems. OES provides engineering, design, lighting products and in many cases
turnkey solutions for large national accounts, governments, municipalities,
schools and other customers.

The following table summarizes our OES segment operating results (dollars in
thousands):



                                       Three Months Ended December 31,
                                                                      %
                                     2019              2018         Change
               Revenues           $    27,275       $    6,802        301.0 %
               Operating income   $     3,174       $       33       9518.2 %
               Operating margin          11.6 %            0.5 %




* NM - Not Meaningful




OES segment revenue in the third quarter of fiscal 2020 was $27.3 million, an
increase of $20.5 million from the third quarter of fiscal 2019, as a result of
the increase in volume of turnkey projects to one large national account
customer.

                                       28

--------------------------------------------------------------------------------


OES segment operating income in the third quarter of fiscal 2020 was $3.2
million, an increase of $3.2 million from the third quarter of fiscal 2019. The
increase in the segment's operating income was the result of higher sales in
this segment, resulting in improved operating leverage.

Orion Distribution Services Division

Our ODS segment focuses on selling lighting products through manufacturer representative agencies and a network of North American broadline and electrical distributors and contractors.



The following table summarizes our ODS segment operating results (dollars in
thousands):



                                      Three Months Ended December 31,
                                                                      %
                                    2019              2018         Change
              Revenues           $    3,634        $    6,102        (40.4 )%
              Operating loss     $     (206 )      $     (236 )       12.7 %
              Operating margin         (5.7 )%           (3.9 )%




* NM - Not Meaningful




ODS segment revenue decreased in the third quarter of fiscal 2020 by 40.4%, or
$2.5 million, compared to the third quarter of fiscal 2019, primarily due to a
decrease in sales volume through our distribution channel.

ODS segment operating loss in the third quarter of fiscal 2020 was relatively
flat, compared to the third quarter of fiscal 2019, reflecting lower allocated
costs.

Orion U.S. Markets Division

Our USM segment sells commercial lighting systems and energy management systems to the wholesale contractor markets. USM customers include ESCOs and contractors.



The following table summarizes our USM segment operating results (dollars in
thousands):



                                      Three Months Ended December 31,
                                                                      %
                                    2019              2018         Change
              Revenues           $     3,340       $     3,387        (1.4 )%
              Operating income   $       578       $       569         1.6 %
              Operating margin          17.3 %            16.8 %




* NM - Not Meaningful




USM segment revenue was relatively flat in the third quarter of fiscal 2020, compared to the third quarter of fiscal 2019.

USM segment operating income for the third quarter of fiscal 2020 was relatively flat, compared to the third quarter of fiscal 2019.


                                       29

--------------------------------------------------------------------------------

Results of Operations - Nine Months Ended December 31, 2019 versus Nine Months Ended December 31, 2018



The following table sets forth the line items of our Condensed Consolidated
Statements of Operations and as a relative percentage of our total revenue for
each applicable period, together with the relative percentage change in such
line item between applicable comparable periods (dollars in thousands, except
percentages):



                                                       Nine Months Ended December 31,
                                        2019          2018                       2019           2018
                                                                    %            % of           % of
                                       Amount        Amount       Change        Revenue        Revenue
Product revenue                       $  93,778     $ 38,350        144.5 %         75.1 %         88.5 %
Service revenue                          31,171        4,961        528.3 %         24.9 %         11.5 %
Total revenue                           124,949       43,311        188.5 %        100.0 %        100.0 %
Cost of product revenue                  68,778       29,599        132.4 %         55.0 %         68.3 %
Cost of service revenue                  24,823        3,544        600.4 %         19.9 %          8.2 %
Total cost of revenue                    93,601       33,143        182.4 %         74.9 %         76.5 %
Gross profit                             31,348       10,168        208.3 %         25.1 %         23.5 %
General and administrative expenses       8,274        7,681          7.7 %          6.6 %         17.7 %
Sales and marketing expenses              8,359        6,903         21.1 %          6.7 %         15.9 %
Research and development expenses         1,240        1,057         17.3 %          1.0 %          2.4 %
Income (loss) from operations            13,475       (5,473 )      346.2 %         10.8 %        (12.6 )%
Other income                                 22           65        (66.2 )%         0.0 %          0.2 %
Interest expense                           (261 )       (335 )       22.1 %         (0.2 )%        (0.8 )%
Amortization of debt issue costs           (182 )        (31 )      487.1 %         (0.1 )%        (0.1 )%
Interest income                               5            8        (37.5 )%         0.0 %          0.0 %
Income (loss) before income tax          13,059       (5,766 )      326.5 %         10.5 %        (13.3 )%
Income tax expense                           66           26        153.8 %          0.1 %          0.1 %
Net Income (loss)                     $  12,993     $ (5,792 )      324.3 %         10.4 %        (13.4 )%




* NM - Not Meaningful


Revenue. Product revenue increased 144.5%, or $55.4 million, for the first nine
month of fiscal 2020 versus the first nine month of fiscal 2019. The increase in
product revenue was the result of higher sales volume through our national
account channel, and exclusively the result of a major retrofit project for
multiple locations for one of our national account customers. Service revenue
increased 528.3%, or $26.2 million, due to higher sales volume through our
national account channel for the major retrofit project for one customer and the
timing of those project installations. In the first nine months of fiscal 2020,
sales to this one national account customer represented 77.3% of our total
revenue. Total revenue increased by 188.5%, or $81.6 million, due to the items
discussed above.

Cost of Revenue and Gross Margin. Cost of product revenue increased 132.4%, or
$39.2 million, in the first nine months of fiscal 2020 versus the first nine
months of fiscal 2019 due to the increase in sales. Cost of service revenue
increased 600.4% or $21.3 million, in the first nine months of fiscal 2020
versus the first nine months of fiscal 2019 due to the increase in sales. Gross
margin increased from 23.5% of revenue in fiscal 2019 to 25.1% in fiscal 2020,
due to our higher sales levels covering fixed costs.

Operating Expenses



General and Administrative. General and administrative expenses increased 7.7%,
or $0.6 million, in the first nine months of fiscal 2020 compared to the first
nine months of fiscal 2019, primarily due to higher bonus and employment costs,
partially offset by lower consulting and legal costs.

                                       30

--------------------------------------------------------------------------------

Sales and Marketing. Sales and marketing expenses increased 21.1%, or $1.5 million, in the first nine months of fiscal 2020 compared to the first nine months of fiscal 2019. The comparative increase was primarily due to an increase in commission expense on higher sales and higher employment costs.



Research and Development. Research and development expenses increased 17.3%, or
$0.2 million, in the first nine months of fiscal 2020 compared to the first nine
months of fiscal 2019. The increase was primarily due to higher employment
costs.

Other Income. Other income in the first nine months of fiscal 2020 primarily
represented product royalties received from licensing agreements for certain of
our patents.

Interest Expense. Interest expense in the first nine months of fiscal 2020
decreased by 22.1%, or $0.1 million, from the first nine months of fiscal 2019.
The decrease in interest expense in the first nine months of fiscal 2020 as
compared to the first nine months of fiscal 2019 was due primarily to fewer
sales of receivables partially offset by higher interest expense of increased
borrowings under our revolving credit agreement.

Amortization of debt issue costs. Amortization of debt issue costs in the first
nine months of fiscal 2020 increased by $0.2 million from the first nine months
of fiscal 2019. The increase in amortization of debt issue costs was due to the
timing of the execution of our credit agreement.

Interest Income. Interest income in the first nine months of fiscal 2020 remained relatively flat compared to the first nine months of fiscal 2019. Interest income relates to interest earned on sweep bank accounts.



Income Taxes. Income tax expense increased 153.8%, or $40 thousand, in the first
nine months of fiscal 2020 compared to the first nine months of fiscal 2019. Our
income tax expense is due primarily to minimum state tax liabilities.

Orion Engineered Systems Division



The following table summarizes our OES segment operating results (dollars in
thousands):



                                          Nine Months Ended December 31,
                                                                         %
                                          2019            2018        Change
            Revenues                  $    104,369      $ 15,168        588.1 %
            Operating income (loss)   $     15,861      $ (1,944 )         NM
            Operating margin                  15.2 %       (12.8 )%




* NM - Not Meaningful




OES segment revenue in the first nine months of fiscal 2020 was $104.4 million,
an increase of $89.2 million from the first nine months of fiscal 2019, as a
result of the increase in volume of turnkey projects to one large national
account customer.

OES segment operating income in the first nine months of fiscal 2020 was $15.9
million, an increase of $17.8 million from an operating loss of $2.0 million in
the first nine months of fiscal 2019. The increase in the segment's operating
income was the result of significantly higher sales.

Orion Distribution Services Division



The following table summarizes our ODS segment operating results (dollars in
thousands):



                                      Nine Months Ended December 31,
                                                                     %
                                     2019             2018        Change
               Revenues           $   11,191        $ 20,202        (44.6 )%
               Operating loss           (691 )        (1,082 )       36.1 %
               Operating margin         (6.2 )%         (5.4 )%




* NM - Not Meaningful


                                       31

--------------------------------------------------------------------------------




ODS segment revenue decreased in the first nine months of fiscal 2020 by 44.6%,
or $9.0 million, compared to the first nine months of fiscal 2019, primarily due
to a decrease in sales volume through our distribution channel.

ODS segment operating loss in the first nine months of fiscal 2020 was $(0.7
million), a decrease of $0.4 million from an operating loss of $(1.1 million) in
the first nine months of fiscal 2019. The decrease in the operating loss in the
first nine months of fiscal 2020 as compared to the first nine months of fiscal
2019 was primarily due to the decrease in sales and related product costs.

Orion U.S. Markets Division



The following table summarizes our USM segment operating results (dollars in
thousands):



                                       Nine Months Ended December 31,
                                                                      %
                                      2019             2018        Change
                Revenues           $    9,389       $    7,941        18.2 %
                Operating income   $    1,750       $      793       120.7 %
                Operating margin         18.6 %           10.0 %




* NM - Not Meaningful




USM segment revenue increased from the first nine months of fiscal 2019 by
18.2%, or $1.5 million. The increase in revenue during the first nine months of
fiscal 2020 compared to the third quarter of fiscal 2019 was due to an increase
in sales volume.

USM segment operating income for the first nine months of fiscal 2020 was $1.8
million, an increase of $1.0 million over the first nine months of fiscal 2019.
The increase in operating income in the first nine months of fiscal 2019 was due
primarily to the increase in sales volume.

Liquidity and Capital Resources

Overview



We had approximately $13.8 million in cash and cash equivalents as of December
31, 2019, compared to $8.7 million at March 31, 2019. Our cash position
increased as a result of our significantly increased net income, offset by
working capital changes and the net repayment of $8.4 million on our revolving
credit facility.

During the third quarter of fiscal 2019, we listed our corporate office location
in Manitowoc, Wisconsin for sale or lease to increase our liquidity by
attempting to divest a non-core asset. Because of the uncertainty of a sale of
our building in the next 12 months, the building continues to be classified as
held and used as of December 31, 2019. However, any sale of our building will
likely result in a non-cash impairment charge, as the building is currently
listed for below its net book value.

Our future liquidity needs and forecasted cash flows are dependent upon many
factors, including our relative revenue, gross margins, cash management
practices, cost reduction initiatives, working capital management, capital
expenditures, pending or future litigation results and cost containment
measures. In addition, we tend to experience higher working capital costs when
we increase sales from existing levels.

                                       32

--------------------------------------------------------------------------------

Cash Flows

The following table summarizes our cash flows for the nine months ended December 31, 2019 and 2018 (in thousands):





                                                           Nine Months Ended December 31,
                                                             2019                  2018
Operating activities                                    $        14,275       $        (1,610 )
Investing activities                                               (655 )                (196 )
Financing activities                                             (8,587 )              (1,022 )

Increase (decrease) in cash and cash equivalents $ 5,033

$        (2,828 )

Cash Flows Related to Operating Activities. Cash provided by (used in) operating activities primarily consisted of a net income (loss) adjusted for certain non-cash items, including depreciation, amortization of intangible assets, stock-based compensation, amortization of debt issue costs, provisions for reserves, and the effect of changes in working capital and other activities.



Cash provided by operating activities for the first nine months of fiscal 2020
was $14.3 million and consisted of our net income adjusted for non-cash expense
items of $15.1 million and net cash used by changes in operating assets and
liabilities of $0.8 million. Cash used by changes in operating assets and
liabilities consisted primarily of a decrease of $3.0 million in Accounts
payable, and a decrease of $1.3 million in Accrued expenses and other based on
timing of invoice receipt and payment. Cash provided by changes in operating
assets and liabilities consisted primarily of a decrease of $3.0 million in
Revenue earned but not billed due to the timing on revenue recognition compared
to invoicing, and $1.0 million in Inventory primarily due to the timing of
anticipated fourth quarter sales.

Cash used in operating activities for the first nine months of fiscal 2019 was
($1.6 million) and consisted of a net loss adjusted for non-cash expense items
of ($3.8 million) and net cash provided by changes in operating assets and
liabilities of $2.2 million. Cash used by changes in operating assets and
liabilities consisted primarily of a decrease of $0.8 million in Revenue earned
but not billed due to timing on revenue recognition compared to invoicing, and
an increase in Inventory of $0.4 million on anticipated fourth quarter sales.
Cash provided by changes in operating assets and liabilities consisted primarily
of a decrease of $2.9 million in Accounts receivable due to lower sales and the
timing of customer collections, and an increase of $0.6 million in Accounts
payable based on timing of payments.

Cash Flows Related to Investing Activities. Cash used in investing activities of
($0.7 million) in the first nine months of fiscal 2020 consisted of purchases of
property and equipment.

Cash used in investing activities in the first nine months of fiscal 2019 consisted of purchases of property and equipment and additions to patents and licenses.



Cash Flows Related to Financing Activities. Cash used in financing activities of
($8.6 million) in the first nine months of fiscal 2020. This use of cash
consisted primarily of net repayments of ($8.4 million) on our revolving credit
facility.

Cash used in financing activities of ($1.0 million) in the first nine months of
fiscal 2019. This use of cash consisted primarily of net repayments of ($0.6
million) of our new and prior revolving credit facility and debt issue costs
associated with our Credit Agreement (defined below) of ($0.4 million).

Working Capital



Our net working capital as of December 31, 2019 was $19.4 million, consisting of
$42.7 million in current assets and $23.3 million in current liabilities. Our
net working capital as of March 31, 2019 was $14.0 million, consisting of $41.4
million in current assets and $27.3 in current liabilities. Our current Accounts
receivable, net balance increased by $0.4 million from the fiscal 2019 year-end
primarily due to higher sales to one national account customer and the timing of
customer collections. Our Inventories, net decreased from the fiscal 2019
year-end by $1.2 million due primarily to the timing of project installations
and anticipated fourth quarter sales. Our Accounts payable decreased $2.8
million due to the timing of purchases and payments during the quarter. Our
Accrued expenses decreased from our fiscal 2019 year-end by $1.2 million due
primarily to a decrease in accrued project costs due to timing of project
installation and invoice receipt, offset by higher accrued commissions, as a
result of higher sales.

                                       33

--------------------------------------------------------------------------------


We generally attempt to maintain at least a three-month supply of on-hand
inventory of purchased components and raw materials to meet anticipated demand,
as well as to reduce our risk of unexpected raw material or component shortages
or supply interruptions. Our Accounts receivable, Inventory and payables may
increase to the extent our revenue and order levels increase.

Indebtedness

Revolving Credit Agreement



On October 26, 2018, we entered into a secured revolving Business Financing
Agreement with Western Alliance Bank, as lender (the "Credit Agreement"). On
June 3, 2019, we and certain of our subsidiaries entered into an amendment (the
"First Amendment") to the Credit Agreement, which increased the maximum
borrowing base credit available for certain of the customer receivables included
in our borrowing base and provided for a borrowing base credit of up to $3.0
million based on inventory, in each case, subject to certain conditions. On
August 2, 2019, we and certain of our subsidiaries entered into a second
amendment (the "Second Amendment") to the Credit Agreement, which established a
rent reserve in an amount equal to three months' rent payable at any leased
location where we maintain inventory included in our borrowing base and provided
for a reduction of the borrowing base credit that we may receive for inventory
if we default under the lease for any such location. As of the date of the
Second Amendment, this rent reserve equaled $0.1 million. On November 21, 2019,
we entered into a third amendment (the "Third Amendment") to the Credit
Agreement, which extended the maturity date from October 26, 2020 to October 26,
2021; increased the sublimit under the Credit Agreement for advances under
business credit cards from $1.5 million to $3 million; created a new $2 million
sublimit permitting entry into foreign currency forward contracts with the
lender; expanded our ability to make capital expenditures and incur other debt
from time to time; and permitted the lender to amend the financial covenant
included in the Credit Agreement (which requires the maintenance of a certain
amount of unrestricted cash on deposit with the lender at the end of each month)
upon receipt of the our annual projections.

The Credit Agreement, as amended, provides for a revolving credit facility (the
"Credit Facility") that matures on October 26, 2021. Borrowings under the Credit
Facility are limited to $20.15 million subject to a borrowing base requirement
based on eligible receivables and inventory. The Credit Agreement includes a
$2.0 million sublimit for the issuance of letters of credit. As of December 31,
2019, our borrowing base was $14.7 million, and we had $0.8 million in
borrowings outstanding which were included in non-current liabilities in the
accompanying Condensed Consolidated Balance Sheets. As of December 31, 2019, we
had no outstanding letters of credit leaving total additional borrowing
availability of $13.9 million.

The Credit Agreement is secured by a security interest in substantially all of our and our subsidiaries' personal property.



Borrowings under the Credit Agreement generally bear interest at floating rates
based upon the prime rate (but not less than 5.00% per year) plus an applicable
margin determined by reference to our quick ratio (defined as the aggregate
amount of unrestricted cash, unrestricted marketable securities and, with
certain adjustments, receivables convertible into cash divided by the total
current liabilities, including the obligations under the Credit Agreement). As
of December 31, 2019, the applicable interest rate was 5.25%. Among other fees,
we are required to pay an annual facility fee equal to 0.45% of the credit limit
under the Credit Agreement due annually October 26.

The Credit Agreement requires us to maintain nine months' of "RML" as of the end
of each month. For purposes of the Credit Agreement, RML is defined as, as of
the applicable determination date, unrestricted cash on deposit with the lender
plus availability under the Credit Agreement divided by an amount equal to, for
the applicable trailing three-month period, consolidated net profit before tax,
plus depreciation expense, amortization expense and stock-based compensation,
minus capital lease principal payments, tested as of the end of each month. As
of December 31, 2019, we were in compliance with this RML requirement.

The Credit Agreement also contains customary events of default and other
covenants, including certain restrictions on our ability to incur additional
indebtedness, consolidate or merge, enter into acquisitions, pay any dividend or
distribution on our stock, redeem, retire or purchase shares of our stock, make
investments or pledge or transfer assets. If an event of default under the
Credit Agreement occurs and is continuing, then the lender may cease making
advances under the Credit Agreement and declare any outstanding obligations
under the Credit Agreement to be immediately due and payable. In addition, if we
become the subject of voluntary or involuntary proceedings under any bankruptcy
or similar law, then any outstanding obligations under the Credit Agreement will
automatically become immediately due and payable.

                                       34

--------------------------------------------------------------------------------

Capital Spending



Our capital expenditures are primarily for general corporate purposes for our
corporate headquarters and technology center, production equipment and tooling
and for information technology systems. Our capital expenditures totaled $0.6
million and $0.2 million for the nine-month periods ended December 31, 2019, and
2018, respectively. We plan to incur approximately $0.7 million in capital
expenditures in fiscal 2020. We expect to finance these capital expenditures
primarily through our existing cash, equipment-secured loans and leases, to the
extent needed, long-term debt financing, or by using our available capacity
under our Credit Agreement.

Backlog



Backlog represents the amount of revenue that we expect to realize in the future
as a result of firm, committed purchase orders. Backlog totaled $19.2 million
and $10.8 million as of December 31, 2019 and March 31, 2019, respectively. We
generally expect our backlog to be recognized as revenue within one year.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Inflation

Our results from operations have not been, and we do not expect them to be, materially affected by inflation.

Critical Accounting Policies and Estimates



The discussion and analysis of our financial condition and results of operations
is based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States.
The preparation of our consolidated financial statements requires us to make
certain estimates and judgments that affect our reported assets, liabilities,
revenue and expenses, and our related disclosure of contingent assets and
liabilities. We re-evaluate our estimates on an ongoing basis, including those
related to revenue recognition, inventory valuation, collectability of
receivables, stock-based compensation, warranty reserves and income taxes. We
base our estimates on historical experience and on various assumptions that we
believe to be reasonable under the circumstances. Actual results may differ from
these estimates. A summary of our critical accounting policies is set forth in
the "Critical Accounting Policies and Estimates" section of our Management's
Discussion and Analysis of Financial Condition and Results of Operations
contained in our Annual Report on Form 10-K for the year ended March 31, 2019.
For the nine months ended December 31, 2019, there were no material changes in
our accounting policies.

Recent Accounting Pronouncements



For a complete discussion of recent accounting pronouncements, refer to Note 2
in the Condensed Consolidated Financial Statements included elsewhere in this
report.

                                       35

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses