Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Party City Holdco Inc.    PRTY

PARTY CITY HOLDCO INC.

(PRTY)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 283 2 372 2 428 2 368 2 364 2 442
EBITDA 390 409 400 303 320 310
Operating profit (EBIT) 288 280 278 210 225 250
Pre-Tax Profit (EBT) 187 188 162 -232 116 -
Net income 117 215 123 -179 87,3 -
P/E ratio 14,5x 7,79x 7,86x -0,91x 1,86x -
EPS ( $ ) 0,98 1,79 1,27 -1,92 0,94 -
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 14,200 13,950 9,980 1,740 1,740 1,740
Announcement Date 03/09/2017
12:00pm
03/09/2018
12:01pm
02/28/2019
12:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 608 1 781 1 882 1 518 1 634 1 770
Finance - - - - - -
Operating income (EBITDA) 390 409 400 303 320 310
Leverage
(Debt/EBITDA)
4,12x 4,35x 4,70x 5,02x 5,11x 5,71x
Capital Expenditure 81,9 67,0 85,7 82,2 84,6 -
Free Cash Flow (FCF) 176 201 16,2 26,0 233 -
Book Value Per Share (BVPS) ( $ ) 8,51 8,17 11,1 12,4 13,5 15,4
Cash Flow per Share ( $ ) 2,14 2,23 1,05 - - -
Announcement Date 03/09/2017
12:00pm
03/09/2018
12:01pm
02/28/2019
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 164 M $ -
Entreprise Value (EV) 1 683 M $ 1 798 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) -0,91x 1,86x
Capitalization / Revenue 0,07x 0,07x
EV / Revenue 0,71x 0,71x
EV / EBITDA 5,56x 5,26x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,14x 0,13x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 8,85% 9,51%
Operating Leverage (Delta EBIT / Delta Sales) -10,1x -
Net Margin (Net Profit / Revenue) -7,54% 3,69%
ROA (Net Profit / Asset) 2,04% 2,16%
ROE (Net Profit / Equities) 7,67% 9,39%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,47% 3,58%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) -3,69x 1,71x
Financial Leverage (Net Debt / EBITDA) 5,02x 5,11x
EPS & Dividend