EXECUTIVE OVERVIEW

This Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the financial statements included in this Form 10-Q and our Form 10-K for the year ended December 31, 2019 (the "2019 Form 10-K"). These historical financial statements may not be indicative of our future performance. This discussion contains a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risks referred to under "Risk Factors" in Item 1A of our 2019 Form 10-K and Part II. Item 1A of this Form 10-Q.

Perrigo Company plc was incorporated under the laws of Ireland on June 28, 2013 and became the successor registrant of Perrigo Company, a Michigan corporation, on December 18, 2013 in connection with the acquisition of Elan Corporation, plc ("Elan"). Unless the context requires otherwise, the terms "Perrigo," the "Company," "we," "our," "us," and similar pronouns used herein refer to Perrigo Company plc, its subsidiaries, and all predecessors of Perrigo Company plc and its subsidiaries.

We are dedicated to making lives better by bringing quality, affordable self-care products that consumers trust everywhere they are sold. We are a leading provider of over-the-counter ("OTC") health and wellness solutions that enhance individual well-being by empowering consumers to proactively prevent or treat conditions that can be self-managed. We are also a leading producer of generic prescription pharmaceutical topical products such as creams, lotions, and gels as well as nasal sprays and inhalers.




                                       43

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                              Executive Overview



Our Segments

Our reporting and operating segments are as follows:



•      Consumer Self-Care Americas ("CSCA") comprises our consumer self-care
       business (OTC, contract manufacturing, infant formula, and oral self-care
       categories and our divested animal health category) in the U.S., Mexico
       and Canada.


•      Consumer Self-Care International ("CSCI") comprises our branded consumer
       self-care business primarily in Europe, our consumer self-care businesses
       in the United Kingdom and Australia, and our liquid licensed products
       business in the United Kingdom.


•      Prescription Pharmaceuticals ("RX") comprises our prescription
       pharmaceuticals business in the U.S., predominantly generics, and our
       pharmaceuticals and diagnostic businesses in Israel.


Our segments reflect the way in which our management makes operating decisions, allocates resources, and manages the growth and profitability of the Company. Financial information related to our business segments and geographic locations can be found in Item 1. Note 2 and Note 16 . For results by segment, see "Segment Results" below.

Highlights



•      We previously announced a plan to separate our RX business, which, if
       completed, would enable us to focus solely on our consumer-focused
       businesses. A separation of the RX business could include a possible sale,
       spin-off, merger or other form, and we have not committed to a time frame
       for a separation. We have incurred significant preparation costs due to
       the announced plan to separate, and if completed we could incur total
       costs in the range of $45.0 million to $80.0 million, excluding
       restructuring expenses and transaction costs, depending on timing and
       structure of a transaction.


Impact of COVID-19 Pandemic

We have been impacted by the novel coronavirus (COVID-19) global pandemic and the responses by government entities to combat the virus. We currently continue to operate in all our jurisdictions and are complying with the rules and guidelines prescribed in each jurisdiction. We are closely monitoring the impact of COVID-19 on all aspects of our business and geographies. Our first priority has been, and will continue to be, the safety of our employees who continue to come to work and are dedicated to keeping our essential products flowing into the market. We have taken extra precautions at our facilities to help ensure the health and safety of our employees that are in line with guidance from global health authorities and local authorities. Among other precautions implemented, we have restricted access to our facilities worldwide to essential employees only, implemented a multi-step pre-screening access process before an employee can enter a facility, communicated regularly with employees and provided education related to social distancing and hand washing, prioritized production to essential products, implemented remote work arrangements where appropriate, and restricted business travel. To date, these arrangements have not materially affected our ability to maintain our business operations, including the operation of financial reporting systems, internal control over financial reporting, and disclosure controls and procedures.

In March 2020, we experienced a surge in demand for certain of our essential health-care and self-care products due to consumer and customer behavior surrounding the COVID-19 pandemic. We estimate that this surge added between $90.0 million to $110.0 million in net sales on a consolidated basis in the first quarter. At this time, we cannot realistically estimate how much of March's surge in sales was consumed, how much was purchased by atypical store brand buyers, or how much was a result of consumer pantry loading. As such, it is possible that consumer demand for such products in future periods may be reduced and could depend on the duration and severity of the COVID-19 related illnesses.

Both the outbreak of the disease and the actions to slow its spread have had an adverse impact on our operations by, among other things, disrupting our manufacturing operations, affecting the supply of raw materials and third party supplied finished goods, and preventing our employees from coming to work. We have responded to such impacts by, among other things, implementing protocols to protect the health of factory workers, adjusting production schedules, and seeking alternate suppliers where available, and so far, most of our facilities have continued to produce at high levels despite these challenges. However, if the pandemic continues or intensifies, it is



                                       44

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                              Executive Overview


possible that these or other challenges may begin having a larger impact on our operations. Additionally, concerns over the economic impact of COVID-19 have caused extreme volatility in financial and other capital markets which has adversely impacted, and may continue to adversely impact our stock price and our ability to access capital markets. The situation surrounding COVID-19 remains fluid, and we are actively managing our response and assessing potential impacts to our financial condition, supply chains and other operations, employees, results of operations, consumer demand for our products, and our ability to access capital. The magnitude of any such adverse impact cannot currently be determined due to a number of uncertainties surrounding COVID-19 (refer to

Item 1A. Risk Factors for related risks).

We also experienced a decrease in our effective tax rate due to additional interest and depreciation deductions provided for in the U.S. Coronavirus Aid, Relief, and Economic Security ("CARES") Act enacted on March 27, 2020 resulting in a reduction of income tax expense by approximately $20.0 million in the first quarter of 2020. Given our financial strength, we expect to be able to maintain adequate liquidity as we manage through the current environment, however as a precautionary measure, in the first quarter, we took action to provide additional liquidity and preserve financial flexibility, as described in the

Financial Condition, Liquidity and Capital Resources section below.

RESULTS OF OPERATIONS

CONSOLIDATED

Consolidated Financial Results

Three Month Comparison


                             Three Months Ended
                           March 28,     March 30,
(in millions)                2020          2019
Net sales                 $ 1,341.0     $ 1,174.5
Gross profit              $   483.2     $   448.8
Gross profit %                 36.0 %        38.2 %
Operating income (loss)   $   145.7     $   102.3
Operating income (loss) %      10.9 %         8.7 %


                [[Image Removed: chart-6fa4af75bd1b5b74a78.jpg]]

                [[Image Removed: chart-a8248460d67a5dbcbd6.jpg]]

* Total net sales by geography is derived from the location of the entity that sells to a third party.

Three Months Ended March 28, 2020 vs. Three Months Ended March 30, 2019

Net sales increased $166.5 million, or 14%, due to:



                                       45

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                                    Consolidated


•      $203.0 million, or a 17%, net increase due primarily to an increase in
       demand for our consumer products due to increased cough and cold illnesses
       and allergens, and new product sales including the launch of albuterol
       sulfate inhalation aerosol, both of which include the positive impact from
       a surge in demand for certain products due to consumer and customer
       behavior surrounding the COVID-19 pandemic, as well as an increase of
       $76.3 million due to our acquisition of Ranir. These increases were
       partially offset by pricing pressure, primarily in our RX segment, and an
       $11.2 million decrease due to discontinued products; partially offset by

$36.5 million decrease due primarily to:

$13.2 million primarily from unfavorable Euro foreign currency
             translation; and


•            $23.3 million due to our divested animal health business previously
             included in our CSCA segment and Canoderm prescription product
             previously included in the Nordic region of our CSCI segment.


Operating income increased $43.4 million, or 42%, due to:

$34.4 million increase in gross profit due primarily to increased net
       sales as described above, partially offset by operational inefficiencies
       primarily in our CSCA and RX segments. Gross profit as a percentage of net
       sales decreased 220 basis points due primarily to pricing pressure in our
       RX segment, operational inefficiencies, and unfavorable product mix; and



•      $9.0 million decrease in operating expenses due primarily to the absence
       of restructuring expenses taken in the prior year period, the absence of
       expenses for the divested animal health business, and a decrease in
       expenses related to our current cost savings initiative, partially offset
       by the inclusion of Ranir.


Recent Developments

Internal Revenue Service Complaint

On August 15, 2017, we filed a complaint in the United States District Court for the Western District of Michigan to recover $163.6 million of Federal income tax, penalties, and interest assessed and collected by the IRS, plus statutory interest thereon from the dates of payment, for the fiscal tax years ended June 27, 2009, June 26, 2010, June 25, 2011, and June 30, 2012. In response to our complaint, the United States District Court for Western District of Michigan scheduled a trial date for late May 2020, which has now been delayed due to the ongoing COVID-19 pandemic (refer to Item 1. Note 13 ).

Internal Revenue Service Notice of Proposed Adjustment

As previously disclosed, on April 26, 2019, we received a revised Notice of Proposed Adjustment ("NOPA") from the IRS regarding transfer pricing positions related to the IRS audit of Athena for the years ended December 31, 2011, December 31, 2012 and December 31, 2013. We strongly disagree with the IRS position and will pursue all available administrative and judicial remedies, including those available under the U.S. - Ireland Income Tax Treaty to alleviate double taxation. Accordingly, on April 14, 2020, we filed a request for Competent Authority Assistance with the IRS (refer to Item 1. Note 13 ).

Irish Tax Appeals Commission Notice of Amended Assessment

On October 30, 2018, we received an audit finding letter from the Irish Office of the Revenue Commissioners ("Irish Revenue") for the years ended December 31, 2012 and December 31, 2013 relating to the tax treatment of the 2013 sale of the Tysabri® intellectual property and other assets related to Tysabri® to Biogen Idec from Elan Pharma. We strongly disagree with this assessment and believe that the Notice of Amended Assessment ("NoA") is without merit and incorrect as a matter of law and appealed the assessment to the Tax Appeals Commission. We were also granted leave by the Irish High Court on February 25, 2019 to seek judicial review of the issuance of the NoA by Irish Revenue. The High Court had scheduled a hearing in this judicial review proceeding for April 2020, but that hearing has been delayed due to the ongoing COVID-19 pandemic (refer to Item 1. Note 13 ).




                                       46

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                                            CSCA


CONSUMER SELF-CARE AMERICAS

Recent Trends and Developments



•      Towards the end of the quarter, we experienced an increase in demand for
       many of our OTC and infant nutrition products attributed to consumer
       reaction to the outbreak of COVID-19. We are uncertain as to what extent,
       or if, the demand will continue in the future and what the impact may be
       on our future results of operations. It is possible that consumer demand
       for such products in future periods may be reduced and could depend on the
       duration and severity of the COVID-19 related illnesses.



•      On April 6, 2020, we received approval from the U.S. Food and Drug
       Administration on our abbreviated new drug application for OTC diclofenac
       sodium topical gel 1%, the store brand equivalent to Voltaren® gel. When
       launched, this product will be marketed under store brand labels and will
       provide consumers with a high-quality, value alternative for the temporary
       relief of arthritis pain. We expect to launch the new OTC product later
       this year.



•      On April 1, 2020, we completed the acquisition of the oral care assets of
       High Ridge Brands for total agreed purchase consideration of $113.0
       million, subject to customary post-closing adjustments, including a
       working capital settlement which may raise or lower the purchase price.
       The consideration includes an $11.3 million deposit we paid during the
       three months ended March 28, 2020, which is recorded on the Condensed
       Consolidated Balance Sheets within Other non-current assets. This
       acquisition includes the leading children's oral care value brand,
       Firefly®, in addition to the REACH® and Dr. Fresh® brands. The addition of
       these brands positions us as the number one fastest-growing value brand
       player in the children's oral care category and the strong licensing
       portfolio will enable creative solutions for our customers (refer to
         Item 1. Note 17  ).



•      On January 3, 2020, we acquired Steripod®, a leading toothbrush accessory
       brand and innovator in the toothbrush protector market, from Bonfit
       America Inc. Total consideration paid was $26.0 million, subject to
       customary post-closing adjustments. The transaction was accounted for as
       an asset acquisition, in which we capitalized $24.9 million as a
       brand-named intangible asset. The remainder of the purchase price was
       allocated to working capital. The acquisition, which includes a portfolio
       of antibacterial toothbrush protectors, kids' toothbrush protectors and
       tongue cleaners, complements our current portfolio of oral self-care
       products, and leverages our manufacturing and marketing platform (refer to
         Item 1. Note 3  ).



Segment Financial Results

Three Month Comparison
                             Three Months Ended
                          March 28,      March 30,
(in millions)                2020           2019
Net sales                $   700.6      $    581.8
Gross profit             $   215.5      $    184.0
Gross profit %                30.8 %          31.6 %
Operating income (loss)  $   124.6      $     94.2
Operating income (loss)%      17.8 %          16.2 %


Three Months Ended March 28, 2020 vs. Three Months Ended March 30, 2019



Net sales increased $118.8 million, or 20%, due to:
•      $139.4 million, or a 24%, net increase due primarily to an increase of
       $18.3 million due to new product sales driven by an infant formula launch
       at a major retailer and Prevacid®, and e-commerce growth in the OTC and
       nutrition categories. Additional OTC category increases relate to market
       share gains from store brand competitors due to greater consumer purchases
       of existing and new products, and increased store brand penetration
       market-wide versus national brand. All of these drivers include the
       positive impact from a surge in demand for certain products due to
       consumer behavior surrounding the COVID-19 pandemic.



                                       47

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                                            CSCA


Additionally, there was an increase of $55.3 million from our acquisition of Ranir. These increases were partially offset by a $5.0 million decrease due to discontinued products; partially offset by • $20.6 million decrease due primarily to:

$19.6 million due to our divested animal health business; and

$1.0 million of unfavorable Mexican peso foreign currency translation.

Operating income increased $30.4 million, or 32%, due primarily to:

$31.5 million increase in gross profit due primarily to increased net
       sales as described above, partially offset by carryover impact from the
       prior year operating inefficiencies at one of our infant nutrition
       facilities. Gross profit as a percentage of net sales decreased 80 basis
       points due primarily to operating inefficiencies at one of our infant
       nutrition facilities, and the exited animal health business, which had
       relatively higher gross margins than the overall portfolio, partially
       offset by favorable product mix; partially offset by


•      $1.1 million increase in operating expenses due primarily to the inclusion
       of Ranir, partially offset by the absence of expenses from the divested
       animal health business, and a decrease in expenses related to our current
       cost savings initiative.


CONSUMER SELF-CARE INTERNATIONAL

Recent Trends and Developments



•      Towards the end of the quarter, we experienced an increase in demand for
       products included in our upper respiratory and vitamins, minerals and
       supplements categories and certain of our store brand products, as well as
       a decrease in demand for certain products in our skincare and personal
       hygiene category, attributed primarily to consumer reaction to COVID-19.
       We are uncertain as to what extent, or if, the demand shift will continue
       in the future and what the impact may be on our future results of
       operations.



•      On February 13, 2020, we acquired Dexsil®, a silicon supplement brand,
       from RXW Group Nv, for total cash consideration paid of approximately
       $8.0 million. The transaction was accounted for as an asset acquisition,
       in which we capitalized the consideration paid as a brand-named intangible
       asset. The acquisition provides additional opportunities for growth
       through new product launches and geographic expansion (refer to   Item 1.
       Note 3  ).



Segment Financial Results

Three Month Comparison


                       Three Months Ended
                    March 28,      March 30,
(in millions)          2020           2019
Net sales          $   382.7      $    350.8
Gross profit       $   179.9      $    168.4
Gross profit %          47.0 %          48.0 %
Operating income   $    25.0      $      8.1
Operating income %       6.5 %           2.3 %


Three Months Ended March 28, 2020 vs. Three Months Ended March 30, 2019



Net sales increased $31.9 million, or 9%, due to:
•      $48.9 million, or a 14%, net increase due primarily to new product sales
       of $30.1 million driven partially by XLS-Medical Forte 5 and the ACO
       skincare line and a $21.0 million increase from our acquisition of Ranir.
       In addition volume increased in our upper respiratory and vitamins,
       minerals and supplements categories and UK store brand business, which
       included the positive impact from a surge in demand for certain products
       due to consumer behavior surrounding the COVID-19 pandemic. These
       increases were partially



                                       48

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                                            CSCI


offset by lower net sales in France, which has experienced overall declines and has been affected by strikes, regulatory restrictions and the COVID-19 pandemic. In addition the segment saw a decrease in sales of our existing weight management products; partially offset by

$17.0 million decrease due primarily to:

$13.3 million from unfavorable foreign currency translation
             primarily related to the Euro; and


•            $3.7 million due to our divested Canoderm prescription product
             previously included in the Nordic region.


Operating income increased $16.9 million, or 209%, due to:

$11.5 million increase in gross profit due primarily to increased net
       sales as described above, partially offset by operational inefficiencies.
       Gross profit as a percentage of net sales decreased 100 basis points due
       primarily to the acquisition of Ranir, which has a relatively lower gross
       margin than the overall portfolio, and operational inefficiencies,
       partially offset by favorable product mix; and



•      $5.4 million decrease in operating expenses due primarily to favorable
       Euro foreign currency translation, a decrease in expenses related to our
       current cost savings initiative, and a decrease in advertising and
       promotion expense, partially offset by the inclusion of Ranir.


PRESCRIPTION PHARMACEUTICALS

Recent Trends and Developments



•      Although pricing pressure is beginning to moderate, we continue to
       experience a year-over-year reduction in pricing in our RX segment due to
       competitive approvals against products in our portfolio and overall
       competitive pressures. We expect softness in pricing to continue to impact
       the segment for the foreseeable future.



•      Towards the end of the quarter, as the COVID-19 pandemic gained momentum,
       we experienced increased customer interest in and demand for certain
       products that other competitors are struggling to consistently supply. It
       is too early to assess the scope and scale of this trend, which would
       depend on the duration and severity of supply disruptions that our
       competitors or we may experience, but we believe that our competitive
       advantage in supply chain strength and organizational efficiencies may
       allow us to, in the near term, benefit from the trend if competitors are
       unable to meet supply demands.



•      On February 24, 2020, along with our partner Catalent Pharma Solutions, we
       received approval from the U.S. Food and Drug Administration on our
       abbreviated new drug application for generic albuterol sulfate inhalation
       aerosol, the first AB-rated generic version of ProAir® HFA. We launched
       commercially shortly after the approval.



Segment Financial Results

Three Month Comparison


                     Three Months Ended
                  March 28,      March 30,
(in millions)        2020           2019
Net sales        $   257.7      $    241.9
Gross profit     $    87.9      $     96.4
Gross profit %        34.1 %          39.9 %
Operating income $    51.7      $     60.6
Operating margin      20.0 %          25.1 %




                                       49

--------------------------------------------------------------------------------

Perrigo Company plc - Item 2
                                                                              RX


Three Months Ended March 28, 2020 vs. Three Months Ended March 30, 2019



Net sales increased $15.8 million, or 7%, due to:
•      $14.7 million, or a 6%, net increase due to new product sales of
       $58.2 million driven mainly by the launch of generic albuterol sulfate
       inhalation aerosol, the scopolamine relaunch, and diclofenac sodium
       topical gel 1%. This includes the positive impact from a surge in demand
       for certain products due to customer behavior surrounding the COVID-19
       pandemic. This increase was partially offset by pricing pressure due
       partially to testosterone gel 1.62%, which still had 180-day market
       exclusivity in the prior year period, and $4.8 million of discontinued low
       margin distribution products; and

$1.1 million increase due to favorable foreign currency translation.

Operating income decreased $8.9 million, or 15%, primarily due to:

$8.5 million decrease in gross profit, or a 580 basis point decrease in
       gross profit as a percentage of net sales, due primarily to pricing
       pressure, third party operational inefficiencies on partnered products and
       higher inventory costs on a key product, partially offset by the gross
       profit from the incremental sales driven by generic albuterol sulfate
       inhalation aerosol pre-launch inventory that was expensed as
       pre-commercialization product in the prior year.


Unallocated Expenses

Unallocated expenses are comprised of certain corporate services not allocated to our reporting segments and are recorded in Operating income on the Condensed Consolidated Statements of Operations. Unallocated expenses were as follows (in millions):


       Three Months Ended
    March 28,         March 30,
       2020              2019
$     55.5           $      60.6

The decrease of $5.1 million in unallocated expenses during the three months ended March 28, 2020 compared to the prior year period was primarily due to a $7.9 million decrease in Restructuring expense related primarily to the reorganization of our executive management team and a $10.3 million decrease in legal and consulting fees, partially offset by an increase of $8.6 million in employee compensation expenses, and a $4.2 million increase in insurance related expenses.

Change in Financial Assets, Interest expense, net, and Other (income) expense,

© Edgar Online, source Glimpses