Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
PETROCHINA COMPANY LIMITED
(A joint stock limited company incorporated in the People's Republic of China with limited liability) (Hong Kong Stock Exchange Stock Code: 857; Shanghai Stock Exchange Stock Code: 601857)
ANNOUNCEMENT
First Quarterly Report of 2020
1. Important Notice
- The Board of Directors of PetroChina Company Limited (the "Company"), the Supervisory Committee and the Directors, Supervisors and Senior Management of the Company warrant the truthfulness, accuracy and completeness of the information contained in this quarterly report and there are no material om issions from, or misrepresentation or misleading statements, and jointly and severally accept full responsibility for such quarterly report.
- This quarterly report has been considered and approved at the fourth meeting of the Board of the Company in 2020. All Directors attended this meeting of the Board of Directors.
- Mr. Dai Houliang, Chairman of the Board, Mr. Duan Liangwei, Director and President of the Company, and Mr. Chai Shouping, Chief Financial Officer of the Company, warrant the truthfulness, accuracy and completeness of the financial statements set out in this quarterly report.
- The financial statements of the Company and its subsidiaries (the "Group") have been prepared in accordance with the China Accounting Standards ("CAS") and the International Financial Reporting Standards ("IFRS"), respectively. The financial statements set out in this quarterly report are unaudited.
1
2. Basic Data of the Company
2.1 Key Financial Data and Financial Indicators
2.1.1 Key Financial Data and Financial Indicators Prepared under IFRS
Unit: RMB Million | ||||||||
Changes from the end | ||||||||
As at the end of | As at the end of | of the preceding year | ||||||
the reporting | the preceding | to the end of the | ||||||
Items | period | year | reporting period (%) | |||||
Total assets | 2,727,028 | 2,732,910 | (0.2) | |||||
Equity attributable to | ||||||||
owners of the | 1,212,216 | 1,230,156 | (1.5) | |||||
Company | ||||||||
From the | ||||||||
beginning of the | From the beginning of | |||||||
year to the end of | the preceding year to the | Changes over the same | ||||||
the reporting | end of the preceding | period of the | ||||||
Items | period | reporting period | preceding year (%) | |||||
Net cash flows (used for)/ | ||||||||
generated from | (18,096) | 61,765 | (129.3) | |||||
operating activities | ||||||||
From the | ||||||||
beginning of the | From the beginning of | |||||||
year to the end of | the preceding year to the | Changes over the same | ||||||
the reporting | end of the preceding | period of the | ||||||
Items | period | reporting period | preceding year (%) | |||||
Revenue | 509,098 | 594,815 | (14.4) | |||||
Net (loss) / profit | ||||||||
attributable to owners | (16,230) | 10,249 | (258.4) | |||||
of the Company | ||||||||
Return on net assets (%) | (1.3) | 0.8 | (2.1) percentage points | |||||
Basic (loss) / earnings | (0.089) | 0.056 | (258.4) | |||||
per share (RMB Yuan) | ||||||||
Diluted (loss) / earnings | (0.089) | 0.056 | (258.4) | |||||
per share (RMB Yuan) | ||||||||
Note: the acquisition of Dalian West Pacific Petrochemical Co., Ltd. ("Dalian West Pacific") was completed in May 2019, and was accounted for as combination of entities under common control, relevant indicators of the preceding reporting period were adjusted retrospectively.
2
2.1.2 Key Financial Data and Financial Indicators Prepared under CAS
Unit: RMB Million | |||||||||
Changes from the end | |||||||||
As at the end of | As at the end of | of the preceding year | |||||||
the reporting | the preceding | to the end of the | |||||||
Items | period | year | reporting period (%) | ||||||
Total assets | 2,727,303 | 2,733,190 | (0.2) | ||||||
Equity attributable to | |||||||||
equity holders of the | 1,212,484 | 1,230,428 | (1.5) | ||||||
Company | |||||||||
From the | From the beginning of | ||||||||
beginning of the | the preceding year to the | Changes over the same | |||||||
year to the end of | end of the preceding | period of the | |||||||
Items | the reporting period | reporting period | preceding year (%) | ||||||
Net cash flows (used | |||||||||
for) / generated from | (18,096) | 61,765 | (129.3) | ||||||
operating activities | |||||||||
From the | From the beginning of | ||||||||
beginning of the | the preceding year to the | Changes over the same | |||||||
year to the end of | end of the preceding | period of the | |||||||
Items | the reporting period | reporting period | preceding year (%) | ||||||
Operating income
Net (loss) / profit attributable to equity holders of the Company
Net (loss) / profit after deducting non- recurring profit/loss items attributable to equity holders of the Company
Weighted average return on net assets
(%)
Basic (loss) / earnings per share
(RMB Yuan)
Diluted (loss) / earnings per share (RMB Yuan)
509,098 | 594,815 | (14.4) |
(16,234) | 10,245 | (258.5) |
(15,187) | 13,735 | (210.6) |
(1.3) | 0.8 | (2.1) percentage points |
(0.089) | 0.056 | (258.5) |
(0.089) | 0.056 | (258.5) |
Note: the acquisition of Dalian West Pacific Petrochemical Co., Ltd. was completed in May 2019, and was accounted for as combination of entities under common control, relevant indicators of the preceding reporting period were adjusted retrospectively.
3
Unit: RMB Million | |
Profit/(loss) from the | |
Non-recurring profit/loss items | beginning of the year to the |
end of the reporting period | |
Net profit on disposal of non-current assets | (227) |
Government grants recognised in the income statement | 56 |
Reversal of provisions for bad debts against receivables | 1 |
Net gains on disposal of subsidiaries | 3 |
Other non-operating income and expenses | (1,254) |
Sub-total | (1,421) |
Tax impact of non-recurring profit/loss items | 357 |
Impact of non-controlling interests | 17 |
Total | (1,047) |
2.1.3 Differences between CAS and IFRS
√Applicable □Inapplicable
The consolidated net loss for the reporting period under IFRS and CAS were RMB13,349 million and RMB13,353 million, respectively, with a difference of RMB4 million; the consolidated shareholders' equity as at the end of the reporting period under IFRS and CAS were RMB1,428,456 million and RMB1,428,725 million, respectively, with a difference of RMB269 million, which was primarily due to the revaluation for assets other than fixed assets and oil and gas properties revalued in 1999. During the restructuring in 1999, a valuation was carried out for assets and liabilities injected by China National Petroleum Corporation. On December 19, 2017, 中國石油天然氣集團公司, the Chinese name of CNPC was changed into 中國石油天然氣集團有限公司 ("CNPC" before and after the change of name). The valuation results on assets other than fixed assets and oil and gas properties were not recognised in the financial statements prepared under IFRS.
4
2.2 Total Number of Shareholders, Shareholdings of Top Ten Shareholders and Shareholdings of Top Ten Holders of Marketable Shares (or Shareholders of Shares Without Selling Restrictions) as at the end of the Reporting Period
Total number of shareholders as at the end of the reporting period
708,802 shareholders including 702,412 holders of A shares and 6,390 overseas holders of H shares (including 155 registered holders of the American Depository Shares).
Shareholdings of the top ten shareholders
Number of | |||||||||||||
Name of | Nature of | Percentage of | Number of shares | shares with | Number of shares | ||||||||
selling | pledged or subject to | ||||||||||||
shareholder | shareholder | shareholding(%) | held | ||||||||||
restrictions | lock-ups | ||||||||||||
CNPC | State-owned | 80.25 | 146,882,339,136 (1) | 0 | 0 | ||||||||
legal person | |||||||||||||
HKSCC Nominees | Overseas legal | 11.42 | 20,896,597,815 | (3) | 0 | 0 | |||||||
Limited (2) | person | ||||||||||||
CNPC-CSC-17 | |||||||||||||
CNPC E2 Pledge | 2.09 | 3,819,980,945 | 0 | 3,819,980,945 | |||||||||
and Trust Special | State-owned | ||||||||||||
Account | legal person | ||||||||||||
CNPC-CSC-17 | |||||||||||||
CNPC EB Pledge | 1.12 | 2,051,488,603 | 0 | 2,051,488,603 | |||||||||
and Trust Special | State-owned | ||||||||||||
Account | legal person | ||||||||||||
China Securities | |||||||||||||
Finance | 0.62 | 1,139,138,704 | 0 | 0 | |||||||||
Corporation | State-owned | ||||||||||||
Limited | legal person | ||||||||||||
China Baowu Steel | |||||||||||||
Group Corporation | State-owned | 0.34 | 624,000,000 | 0 | 0 | ||||||||
Limited | legal person | ||||||||||||
China | |||||||||||||
Metallurgical | State-owned | 0.31 | 560,000,000 | 0 | 0 | ||||||||
Group Corporation | legal person | ||||||||||||
Guoxin Investment | State-owned | 0.22 | 405,473,862 | 0 | 0 | ||||||||
Co., Ltd. | legal person | ||||||||||||
Beijing Chengtong | |||||||||||||
Financial Holding | 0.20 | 374,550,263 | 0 | 0 | |||||||||
Investment Co. | State-owned | ||||||||||||
Ltd. | legal person | ||||||||||||
Ansteel Group | State-owned | 0.12 | 220,000,000 | 0 | 0 | ||||||||
Corporation | legal person | ||||||||||||
5
Shareholdings of the top ten shareholders of shares without selling restrictions
Name of shareholders | Number of shares held | Type of shares |
CNPC | 146,882,339,136 | A Shares |
HKSCC Nominees Limited | 20,896,597,815 | H Shares |
CNPC-CSC-17 CNPC E2 Pledge and | 3,819,980,945 | |
Trust Special Account | A Shares | |
CNPC-CSC-17 CNPC EB Pledge and | 2,051,488,603 | |
Trust Special Account | A Shares | |
China Securities Finance Corporation | 1,139,138,704 | |
Limited | A Shares | |
China Baowu Steel Group Corporation | 624,000,000 | A Shares |
China Metallurgical Group Corporation | 560,000,000 | A Shares |
Guoxin Investment Co., Ltd. | 405,473,862 | A Shares |
Beijing Chengtong Financial Holding | 374,550,263 | |
Investment Co. Ltd. | A Shares | |
Ansteel Group Corporation | 220,000,000 | A Shares |
Statement on constitution of affiliation or parties acting in concert among shareholders above:
The Company is not aware of any affiliation among the above ten shareholders or any one of them constituting parties acting in concert under the Administrative Measures for the Takeover of Listed Companies.
Notes:(1) Such figure excludes the H shares indirectly held by CNPC through Fairy King Investments Limited, an overseas wholly-owned subsidiary of CNPC.
- HKSCC Nominees Limited is a wholly-owned subsidiary of the Hong Kong Exchanges and Clearing Limited and acts as a nominee on behalf of other corporate or individual shareholders to hold the H shares
of the Company.
(3)291,518,000 H shares were indirectly held by CNPC through Fairy King Investments Limited, an overseas wholly-owned subsidiary of CNPC, representing 0.16% of the total share capital of the Company. These shares were held in the name of HKSCC Nominees Limited.
2.3 Number of Shareholders of Preferred Shares, Shareholdings of Top Ten Shareholders of Preferred Shares and Shareholdings of Top Ten Shareholders of Preferred Shares without Selling Restrictions as at the end of the Reporting Period
□Applicable √Inapplicable
6
2.4 Business Review
In the first quarter of 2020, the growth of the world economy and trade was seriously affected by Coronavirus Disease 2019 (the "COVID-19"), with a greater downward risk and significant increase in factors of instability and uncertainty. The economy in China was also affected significantly. The GDP of China decreased by 6.8% as compared with the same period of last year. As a result of the decline of macro-economy, supply exceeded demand in the international oil market, and the international oil prices dropped significantly, of which the average prices decreased as compared with the same period of last year. The average spot price of North Sea Brent crude oil was US$50.14 per barrel, representing a decrease of 20.6% as compared with the same period of last year. The average spot price of the West Texas Intermediate ("WTI" ) crude oil was US$45.52 per barrel, representing a decrease of 17.0% as compared with the same period of last year. While the domestic refined oil consumption decreased significantly as compared with the same period of last year, the issue of excessive supply was further aggravated. The demand in the domestic natural gas market also decreased as compared with the same period of last year.
Facing the severe and complicated economy and operation situation both abroad and domestically, the Group faithfully acted out the new concept of development, pushed ahead the quality-based development, paid more attention on strategic leading, green and low- carbon development, digital transformation and intelligent development as well as the value creation. The Group has tried its best efforts to reduce the impact of the COVID-19 by taking effective measures to prevent and control the COVID-19, resuming work and production in an orderly way, launching an campaign of improving quality and enhancing profitability, focusing on the optimization of production and operation, and devoting major efforts to intensify the control of investment, costs and expenses. In the first quarter of 2020, the average realised price for crude oil of the Group was US$54.39 per barrel, representing a decrease of 8.6% as compared with the same period of last year, among which the domestic realised price was US$56.42 per barrel, representing a decrease of 5.0% as compared with the same period of last year; the average realised price for natural gas was US$5.10 per thousand cubic feet, representing a decrease of 23.1% as compared with the same period of last year, among which the domestic realised price was US$5.80 per thousand cubic feet, representing a decrease of 11.5% as compared with the same period of last year. Affected by the sharp drop in oil and gas prices and the decrease in sales thereof, the Group achieved a revenue of RMB509,098 million under IFRS, representing a decrease of 14.4% from RMB594,815 million as compared with the same period of last year. Affected by the decline in revenue and the inventory impairment losses caused by the sharp drop in oil prices, the net loss attributable to owners of the company amounted to RMB16,230 million, representing a decrease in profit of RMB26,479 million as compared with a net profit of RMB10,249 million in the same period of last year.
In respect of exploration and production, the Group insisted on highly efficient exploration and endeavoured to increase recoverable reserves qualified for economies of scale. The Group kept reinforcing its resources foundation and gave priority to profitable development. In the first quarter of 2020, the oil and gas equivalent output of the Group was
413.9 million barrels, representing an increase of 6.1% as compared with the same period of last year, of which the domestic oil and gas equivalent output was 357.6 million barrels, representing an increase of 6.0% as compared with the same period of last year, and the overseas oil and gas equivalent output was 56.3 million barrels, representing an increase of 7.0% as compared with the same period of last year. The primary reasons for the increase in oil and gas production includes relatively higher capital expenditures for the last year and newly added oil and gas production capacity; the first quarter production and sales plan which has been scheduled at the beginning of the year, and production adjustment with a certain lag for the planning and production technology; the appropriate increase in the output of blocks with better marginal contributions at low oil prices; and the appropriate increase in the production of domestic natural gas to make up for the loss of imported natural gas and supplement the cash flow for the higher cost of importing long-term trading gas. In the first quarter of 2020, the segment of exploration and production took active steps to cope with the impact of the low oil prices and devoted major efforts to strengthen the control of costs and expenses. The unit oil and gas lifting cost decreased by 8.9% as compared with the same
7
period of last year. The Group's exploration and production segment achieved a profit from operations of RMB14,883 million, representing an increase of 3.9% as compared with RMB14,326 million for the same period of last year.
In respect of refining and chemicals, the Group adhere to the view of customer-centric and market-oriented, taking proactive steps to cope with the adverse impact of decreasing demand in the domestic market of refined products. The Group reasonably adjusted load of facilities and structure of products and optimised production and operation, while pushing forward transformation and upgrading and promoting development at lower cost. The Group endeavoured to increase the output of highly value-added chemical products, which resulted in an increase of 2.9% in the outputs of chemical commodity products as compared with the same period of last year. At the same time, the Group fully support the COVID-19 prevention and control work in China and other countries, actively organize the development and production of COVID-19 prevention materials such as melt blown cloth. In the first quarter of 2020, the Group processed an aggregate amount of 276.5 million barrels of crude oil, representing a decrease of 9.6% as compared with the same period of last year. The Group produced 25.208 million tons of gasoline, diesel and kerosene, representing a decrease of 13.8% as compared with the same period of last year. In the first quarter of 2020, the loss from operations of refining and chemicals segment amounted to RMB8,702 million, representing a decrease in profit of RMB11,772 million as compared with the profit from operations of RMB3,070 million for the same period of last year. The loss from operations in the refining business amounted to RMB6,292 million, representing a decrease in profit of RMB6,409 million as compared with the profit from operations of RMB117 million for the same period of last year, mainly due to adverse effect of decrease in sales of refined products, drop in prices and decrease in profit from inventories. The loss from operation in the chemicals business amounted to RMB2,410 million, representing a decrease in profit of RMB5,363 million as compared with the profit from operations of RMB2,953 million for the same period of last year, mainly due to the decrease in the sales and prices of chemical products.
In respect of marketing, the Group actively coped with the adverse effects of the COVID-19 situation and market downturn, optimized its product structure and inventory management, promoted refined marketing, strengthened sales network construction, and actively carried out profits-oriented, integrated and coordinated management of domestic and international markets, striving to enhance the overall value of the industry chain. In the first quarter of 2020, the Group sold 35.478 million tons of gasoline, diesel and kerosene, representing a decrease of 15.9% as compared with the same period of last year. In the first quarter of 2020, as a result of the outbreak of COVID-19 and the decrease in the demand for refined products on the domestic market, the Group recorded a loss from operations of RMB16,593 million in the marketing segment, representing a decrease in profit of RMB20,110 million as compared with the profit from operations of RMB3,517 million for the same period of last year.
In respect of natural gas and pipeline, the Group adhered to the principle of market and profitability orientation, continuously optimized the resource structure, deepened the "labelling" management of resources, and continued to do a good job in the development of certain major high-profitability markets and end-user markets. The Group intensified pipeline construction and reinforced safe operation and management, and continuously improved the interconnection of pipeline networks and its ability to coordinate the deployment of oil and gas resources. In the first quarter of 2020, the domestic sales volume of natural gas was 47.706 billion cubic metres, representing a decrease of 3.7% as compared with same period of last year. As a result of the fall in both sales and prices of the natural gas, the profit from operations of the natural gas and pipeline segment amounted to RMB11,359 million, representing a decrease of 9.7% as compared with RMB12,582 million for the same period of last year. Among them, the net loss incurred from sales of imported gas and LNG in the natural gas and pipeline segment amounted to RMB3,933 million, representing an increase in net loss of RMB644 million from the net loss of RMB3,289 million for the same period of last year, mainly due to the early implementation of the off-season price policy and reduced natural gas sales prices. The Group will continue to take effective measures to control losses.
8
Summary of Key Operating Data for the First Quarter of 2020
For the three | Changes over the | ||||||||
Operating Data | Unit | months ended | |||||||
March 31 | same period of the | ||||||||
preceding year (%) | |||||||||
2020 | 2019 | ||||||||
Crude oil output | Million barrels | 232.7 | 223.4 | 4.2 | |||||
of which: domestic | Million barrels | 186.9 | 182.7 | 2.3 | |||||
overseas | Million barrels | 45.8 | 40.7 | 12.5 | |||||
Marketable natural gas output | Billion cubic feet | 1,086.9 | 999.9 | 8.7 | |||||
of which: domestic | Billion cubic feet | 1,023.8 | 928.8 | 10.2 | |||||
overseas | Billion cubic feet | 63.1 | 71.1 | (11.3) | |||||
Oil and natural gas equivalent | Million barrels | 413.9 | 390.1 | 6.1 | |||||
output | |||||||||
of which: domestic | Million barrels | 357.6 | 337.5 | 6.0 | |||||
overseas | Million barrels | 56.3 | 52.6 | 7.0 | |||||
Processed crude oil | Million barrels | 276.5 | 305.8 | (9.6) | |||||
Gasoline, kerosene and diesel | Thousand tons | 25,208 | 29,252 | (13.8) | |||||
output | |||||||||
of which: Gasoline | Thousand tons | 10,967 | 12,602 | (13.0) | |||||
Kerosene | Thousand tons | 2,394 | 3,080 | (22.3) | |||||
Diesel | Thousand tons | 11,847 | 13,570 | (12.7) | |||||
Total sales volume of gasoline, | Thousand tons | 35,478 | 42,179 | (15.9) | |||||
kerosene and diesel | |||||||||
of which: Gasoline | Thousand tons | 14,799 | 17,762 | (16.7) | |||||
Kerosene | Thousand tons | 3,694 | 4,666 | (20.8) | |||||
Diesel | Thousand tons | 16,985 | 19,751 | (14.0) | |||||
Output of key chemical | |||||||||
Ethylene | Thousand tons | 1,539 | 1,560 | (1.3) | |||||
Synthetic resin | Thousand tons | 2,473 | 2,508 | (1.4) | |||||
Synthetic fiber raw materials | Thousand tons | 342 | 372 | (8.1) | |||||
and polymers | |||||||||
Synthetic rubber | Thousand tons | 246 | 243 | 1.2 | |||||
Urea | Thousand tons | 261 | - | - | |||||
Note: Figures have been converted at the rate of 1 ton of crude oil = 7.389 barrels and 1 cubic metre of natural gas = 35.315 cubic feet.
9
In the latter three quarters of 2020, due to factors such as the downturn of world economy, it is expected that the international crude oil market will still be oversupplied, and the international oil prices is expected to fluctuate at a low level. Faced with an unprecedented and severe situation, the Group will highlight its key projects while constraining on its non-major projects, insist on cutting cost as well as enhancing profitability, and adhere to the bottom line thinking of adjusting expenses based on income. It will also adhere to a long-term positive response, carry out in-depth special actions to improve quality and enhance profitability, and adjust the annual business development and investment plan in a timely and dynamic manner according to changes in oil prices, optimizing the investment structure and improving the return on investment, strengthening the overall coordination of the value chain and the industrial chain, implementing financial operation to create efficiency, strictly controlling management costs and expenses, strengthening the performance-linked examination, exerting the driving force of technological innovation, and deepening the market-oriented reform to ensure the stable and orderly functioning of production and operation, as well as the healthy and sustainable financial situation, striving to create value for shareholders.
10
3 Significant Events
3.1 Significant changes in key accounting items and financial indicators under CAS and explanation of such changes
√Applicable | □Inapplicable | ||||
Unit: RMB Million | |||||
Items | March 31, | December 31, | Changes | Key explanation of the changes | |
2020 | 2019 | (%) | |||
Advances to | 29,202 | 17,038 | 71.4 | Mainly due to the increase in | |
prepayments such as those for | |||||
suppliers | |||||
materials, project funds | |||||
Taxes payable | 43,323 | 67,382 | (35.7) | Mainly due to paying the unpaid taxes | |
at the end of last year | |||||
Other payables | 47,888 | 34,699 | 38.0 | Mainly due to the increase in other | |
payables recognized based on volume | |||||
of business | |||||
Current portion | Mainly due to the increase of long-term | ||||
of non-current | 143,164 | 92,879 | 54.1 | borrowings and debentures payable due | |
liabilities | within one year | ||||
Other current | 69,576 | 30,048 | 131.5 | Mainly due to the increase of ultra | |
liabilities | short term financing bond |
11
For the three months ended | ||||
Items | March 31 | Changes (%) | Key explanation of the changes | |
2020 | 2019 | |||
Investment | (89) | 2,478 | (103.6) | |
income | Mainly due to the decrease in profits | |||
Including: | of associated companies and joint | |||
Income from | ventures as compared with the | |||
investment in | (221) | 2,341 | (109.4) | corresponding period of last year |
associates and | ||||
joint ventures | ||||
Credit losses | (121) | (92) | 31.5 | Mainly due to increase of the |
provision for bad debts of accounts | ||||
receivables | ||||
Asset | Mainly due to the increase in | |||
impairment | (7,848) | 6 | (130,900.0) | |
losses | provision for inventory impairment | |||
Gains on asset | - | 18 | (100.0) | Mainly due to the decrease in gains |
disposal | on disposal of non-current assets | |||
Non-operating | 310 | 550 | (43.6) | Mainly due to the decrease in |
income | government grants | |||
Non-operating | (1,733) | (5,252) | (67.0) | Mainly due to the decrease in the loss |
expenses | on retirement of assets | |||
Operating (loss)/ | (9,252) | 29,270 | (131.6) | Mainly due to the decrease of sales |
profit | ||||
volume and prices of some oil and | ||||
(Loss) / profit | gas products and the inventory | |||
(10,675) | 24,568 | (143.5) | impairment | |
before taxation | ||||
Taxation | (2,678) | (8,539) | (68.6) | |
Net (loss) / | (13,353) | 16,029 | (183.3) | |
profit | ||||
Net (loss) / | ||||
profit from | (13,353) | 16,029 | (183.3) | |
continuous | ||||
operation | ||||
Mainly due to the decrease of profits | ||||
Non-controlling | 2,881 | 5,784 | (50.2) | during the current period |
interests | ||||
Net (loss) / | ||||
profit | ||||
attributable to | (16,234) | 10,245 | (258.5) | |
owners of the | ||||
Company | ||||
Basic (loss) / | ||||
earnings per | (0.089) | 0.056 | (258.5) | |
share (RMB | ||||
Yuan) | ||||
12
For the three months ended | ||||
Items | March 31 | Changes (%) | Key explanation of the changes | |
2020 | 2019 | |||
Diluted (loss) / | ||||
earnings per | (0.089) | 0.056 | (258.5) | Mainly due to the decrease of profits |
share (RMB | during the current period | |||
Yuan) | ||||
Other | ||||
comprehensive | (3,331) | (784) | 324.9 | |
income, net of | Mainly due to the change of | |||
tax | ||||
translation differences arising from | ||||
translation of foreign currency | ||||
Other | ||||
comprehensive | financial statements of overseas | |||
income | subsidiaries as a result of the | |||
attributable to | (2,988) | 100 | (3,088.0) | fluctuation of exchange rates |
equity holders of | ||||
the Company, | ||||
net of tax | ||||
Changes in fair | ||||
value of | Mainly due to the decrease in the fair | |||
investments in | (48) | 35 | (237.1) | value of investments in other equity |
other equity | instruments for this period | |||
instruments | ||||
Share of other | ||||
comprehensive | Mainly due to the decrease of | |||
income of | (117) | 83 | (241.0) | share of other comprehensive |
equity- | income of equity-accounted | |||
accounted | investee for this period | |||
investee | ||||
Translation | ||||
differences | ||||
arising from | ||||
translation of | (2,823) | (18) | 15,583.3 | |
foreign currency | Mainly due to the change of | |||
financial | translation differences arising from | |||
statements | translation of foreign currency | |||
Other | financial statements of overseas | |||
comprehensive | subsidiaries as a result of the | |||
income | fluctuation of exchange rates | |||
attributable to | (343) | (884) | (61.2) | |
non-controlling | ||||
interests, net of | ||||
tax | ||||
Total | Mainly due to the decrease in profit | |||
comprehensive | and the change of translation | |||
income | (19,222) | 10,345 | (285.8) | differences arising from translation of |
attributable to | foreign currency financial statements | |||
equity holders of | of overseas subsidiaries as a result of | |||
the Company | the fluctuation of exchange rates | |||
Net cash flows | Mainly due to the decrease in cash | |||
(used for) / | ||||
received from sales of goods and | ||||
generated from | (18,096) | 61,765 | (129.3) | |
operating | rendering of services, and changes | |||
in working capitals | ||||
activities | ||||
Net cash flows | Mainly due to the increase of net | |||
from financing | 58,121 | 28,279 | 105.5 | |
activities | borrowings | |||
13
3.2 Developments and impacts of significant events as well as the analysis of and explanation for the solutions
□Applicable √Inapplicable
3.3 Status of fulfilment of undertaking given by the Company, shareholders and ultimate controller
√Applicable □Inapplicable
During the reporting period, the undertaking given by CNPC, the controlling shareholder of the Company, and the fulfilment thereof were consistent with the information disclosed in the section headed "Significant Events" of the 2019 Annual Report of the Company. There have been no events affecting the performance of these undertakings.
3.4 Caution and explanation as to the anticipated accumulated losses or significant changes over the same period of the preceding year
√Applicable □Inapplicable
Due to the spread of COVID-19 around the world, the downturn of global economy, the oversupply on the international oil and gas market and other factors, the oil and gas prices in the first quarter of 2020 decreased significantly as compared with the same period of last year. It is expected that the prices will still fluctuate at low level in the second quarter of 2020. The net profit attributable to owners of the Company in the first half of 2020 will fall sharply as compared with the same period of last year.
The above data are preliminary estimates only, and the specific and accurate financial data shall be subject to the Interim Report of 2020 to be officially disclosed by the Company.
3.5 Securities investment
□Applicable √Inapplicable
3.6 Other significant events
√Applicable □Inapplicable
3.6.1 The impact of COVID-19
January 2020 witnessed an outbreak of the COVID-19, which severely disrupted the global economy and China is set to take its toll on the Chinese economy. The Group was also significantly affected by the COVID-19, such that there has been a drastic downfall in the demand for refined oil and natural gas in the market, while the prices of crude and refined oil and natural gas have been significantly decreased, and the operation and management of oil and gas industrial chain became more complicated and difficult. The Group actively set up an anti-COVID-19 steering team to arrange in time for various steps to be taken in response, safeguarding the health of its employees in addition to safe and well-ordered production and operation, implementing special action on improving quality and enhancing profitability, controlling the capital expenditures and costs, optimizing debt settlement structure, actively promoting sales and improving profitability, and accelerating the development of domestic natural gas business, thus trying to minimize the loss arising therefrom and ensure sustainable business development in the long run.
14
3.6.2 The price of international crude oil fell sharply
Since 2020, due to the impact of various factors, international crude oil prices have fallen sharply. As at the end of the first quarter, the aggregate decreases in spot prices of both North Sea Brent crude oil and WTI crude oil have reached 73.25% and 66.53%, respectively. The decline in international crude oil prices has adversely affected the Group's sales revenue and profits, the Group actively takes measures to deal with the risks of crude oil price fluctuations, and strives to maintain stable and healthy development of production and operations.
3.6.3 Short term adjustment of natural gas price
On February 22, 2020, NDRC issued the Notice on Interim Reduction of Gas Cost for Non-resident Use to Support Resumption of Work and Production (Fa Gai Jia Ge [2020] No.
- (《關於階段性降低非居民用氣成本支持企業復工複產的通知》(發改價格〔2020〕 257 號)) (the "Notice"), pursuant to which, to act on the government's guideline in respect of proper coordination of anti-COVID-19efforts as well as economic and social development, the cost of non-residentuse of gas will be lowered in the short term. Starting from the date thereof to June 30, 2020, off-seasonprice policies shall be implemented in advance for the city gate prices of natural gas for non-residentuse, greater price discounts shall be provided to industries, such as chemical fertilizers, which are deeply affected by the COVID-19,and the end-userprices of natural gas should reduce timely. The sales revenue and profits of natural gas sales of our Group were affected to a certain extent; however, we will go on optimizing our production and operation and pushing ahead sustainable and high-qualitybusiness development.
By Order of the Board of Directors
PetroChina Company Limited
Dai Houliang
Chairman
Beijing, the PRC
April 29, 2020
As at the date of this announcement, the Board of Directors of the Company comprises Mr. Dai Houliang as the Chairman; Mr. Li Fanrong as the Vice Chairman and non-executive Director; Mr. Liu Yuezhen, Mr. Lv Bo and Mr. Jiao Fangzheng as non-executive Directors; Mr. Duan Liangwei as executive Director; and Mr. Lin Boqiang, Mr. Zhang Biyi, Ms. Elsie Leung Oi-sie, Mr. Tokuchi Tatsuhito and Mr. Simon Henry as independent non-executive Directors.
This announcement is published in English and Chinese. In the event of any inconsistency between the two versions, the Chinese version shall prevail.
15
Appendix
A. Financial statements for the first quarter of 2020 prepared in accordance with CAS 1. Consolidated Balance Sheet
March 31, 2020 | December 31, 2019 | ||
ASSETS | RMB million | RMB million | |
Current assets | |||
Cash at bank and on hand | 98,722 | 110,665 | |
Accounts receivable | 80,089 | 64,184 | |
Receivables financing | 5,430 | 7,016 | |
Advances to suppliers | 29,202 | 17,038 | |
Other receivables | 23,298 | 21,199 | |
Inventories | 185,870 | 181,921 | |
Other current assets | 64,803 | 64,890 | |
Total current assets | 487,414 | 466,913 | |
Non-current assets | |||
Investments in other equity instruments | 866 | 930 | |
Long-term equity investments | 102,539 | 102,165 | |
Fixed assets | 687,641 | 703,414 | |
Oil and gas properties | 812,811 | 831,814 | |
Construction in progress | 250,059 | 247,996 | |
Right-of-use assets | 187,573 | 189,632 | |
Intangible assets | 84,275 | 84,832 | |
Goodwill | 42,930 | 42,808 | |
Long-term prepaid expenses | 10,129 | 10,258 | |
Deferred tax assets | 28,901 | 24,259 | |
Other non-current assets | 32,165 | 28,169 | |
Total non-current assets | 2,239,889 | 2,266,277 | |
TOTAL ASSETS | 2,727,303 | 2,733,190 | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
16
1. Consolidated Balance Sheet (Continued)
LIABILITIES AND | March 31, 2020 | December 31, 2019 | |
SHAREHOLDERS' EQUITY | RMB million | RMB million | |
Current liabilities | 88,402 | 70,497 | |
Short-term borrowings | |||
Notes payable | 10,400 | 13,153 | |
Accounts payable | 213,218 | 260,102 | |
Contracts liabilities | 84,993 | 82,490 | |
Employee compensation payable | 11,000 | 10,169 | |
Taxes payable | 43,323 | 67,382 | |
Other payables | 47,888 | 34,699 | |
Current portion of non-current liabilities | 143,164 | 92,879 | |
Other current liabilities | 69,576 | 30,048 | |
Total current liabilities | 711,964 | 661,419 | |
Non-current liabilities | 162,004 | 174,411 | |
Long-term borrowings | |||
Debentures payable | 85,541 | 116,471 | |
Lease liabilities | 165,373 | 164,143 | |
Provisions | 140,003 | 137,935 | |
Deferred tax liabilities | 21,255 | 21,418 | |
Other non-current liabilities | 12,438 | 12,815 | |
Total non-current liabilities | 586,614 | 627,193 | |
Total liabilities | 1,298,578 | 1,288,612 | |
Shareholders' equity | 183,021 | 183,021 | |
Share capital | |||
Capital surplus | 127,364 | 127,314 | |
Special reserve | 13,671 | 12,443 | |
Other comprehensive income | (30,744) | (27,756) | |
Surplus reserves | 197,282 | 197,282 | |
Undistributed profits | 721,890 | 738,124 | |
Equity attributable to equity holders of the | |||
Company | 1,212,484 | 1,230,428 | |
Non-controlling interests | 216,241 | 214,150 | |
Total shareholders' equity | 1,428,725 | 1,444,578 | |
TOTAL LIABILITIES AND | |||
SHAREHOLDERS' EQUITY | 2,727,303 | 2,733,190 | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
17
2. Company Balance Sheet
March 31, 2020 | December 31, 2019 | ||
ASSETS | RMB million | RMB million | |
Current assets | |||
Cash at bank and on hand | 11,478 | 6,636 | |
Accounts receivable | 11,735 | 10,072 | |
Receivables financing | 1,696 | 2,538 | |
Advances to suppliers | 16,440 | 6,980 | |
Other receivables | 11,082 | 8,997 | |
Inventories | 115,146 | 117,757 | |
Other current assets | 47,404 | 47,565 | |
Total current assets | 214,981 | 200,545 | |
Non-current assets | |||
Investments in other equity instruments | 378 | 437 | |
Long-term equity investments | 405,744 | 402,584 | |
Fixed assets | 337,525 | 347,649 | |
Oil and gas properties | 588,788 | 599,230 | |
Construction in progress | 156,730 | 158,823 | |
Right-of-use assets | 105,936 | 107,852 | |
Intangible assets | 64,062 | 64,530 | |
Long-term prepaid expenses | 8,359 | 8,198 | |
Deferred tax assets | 18,320 | 14,725 | |
Other non-current assets | 11,881 | 10,571 | |
Total non-current assets | 1,697,723 | 1,714,599 | |
TOTAL ASSETS | 1,912,704 | 1,915,144 | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
18
2. Company Balance Sheet (Continued)
LIABILITIES AND | March 31, 2020 | December 31, 2019 | |
SHAREHOLDERS' EQUITY | RMB million | RMB million | |
Current liabilities | |||
Short-term borrowings | 72,910 | 66,027 | |
Notes payable | 9,625 | 12,046 | |
Accounts payable | 85,335 | 102,780 | |
Contracts liabilities | 56,304 | 54,014 | |
Employee compensation payable | 8,535 | 7,931 | |
Taxes payable | 23,957 | 42,779 | |
Other payables | 62,612 | 60,291 | |
Current portion of non-current liabilities | 81,163 | 36,799 | |
Other current liabilities | 65,707 | 25,882 | |
Total current liabilities | 466,148 | 408,549 | |
Non-current liabilities | |||
Long-term borrowings | 96,253 | 110,717 | |
Debentures payable | 82,000 | 113,000 | |
Lease liabilities | 86,520 | 85,449 | |
Provisions | 97,413 | 95,643 | |
Other non-current liabilities | 6,377 | 6,511 | |
Total non-current liabilities | 368,563 | 411,320 | |
Total liabilities | 834,711 | 819,869 | |
Shareholders' equity | |||
Share capital | 183,021 | 183,021 | |
Capital surplus | 127,845 | 127,845 | |
Special reserve | 7,384 | 6,513 | |
Other comprehensive income | 822 | 979 | |
Surplus reserves | 186,190 | 186,190 | |
Undistributed profits | 572,731 | 590,727 | |
Total shareholders' equity | 1,077,993 | 1,095,275 | |
TOTAL LIABILITIES AND | 1,912,704 | ||
SHAREHOLDERS' EQUITY | 1,915,144 | ||
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
19
3. Consolidated Income Statement
Three months ended March 31 | |||
Items | 2020 | 2019Note | |
RMB million | RMB million | ||
Operating income | 509,098 | 594,815 | |
Less: Cost of sales | (425,541) | (472,341) | |
Taxes and surcharges | (45,325) | (55,876) | |
Selling expenses | (16,157) | (16,374) | |
General and administrative expenses | (13,800) | (14,791) | |
Research and development expenses | (3,975) | (3,582) | |
Finance expenses | (7,288) | (7,513) | |
Including: Interest expenses | 7,830 | 7,690 | |
Interest income | 790 | 799 | |
Add: Other income | 1,794 | 2,522 | |
Investment income | (89) | 2,478 | |
Including: Income from investment in | |||
associates and joint ventures | (221) | 2,341 | |
Credit losses | (121) | (92) | |
Asset impairment losses | (7,848) | 6 | |
Gains on asset disposal | - | 18 | |
Operating (loss) / profit | (9,252) | 29,270 | |
Add: Non-operating income | 310 | 550 | |
Less: Non-operating expenses | (1,733) | (5,252) | |
(Loss) / profit before taxation | (10,675) | 24,568 | |
Less: Taxation | (2,678) | (8,539) | |
Net (loss) / profit | (13,353) | 16,029 | |
Classified by continuity of operations: | |||
Net (loss) / profit from continuous operation | (13,353) | 16,029 | |
Net profit from discontinued operation | - | - | |
Classified by ownership: | |||
Shareholders of the Company | (16,234) | 10,245 | |
Non-controlling interests | 2,881 | 5,784 | |
(Loss) / earnings per share | |||
Basic (loss) / earnings per share (RMB Yuan) | (0.089) | 0.056 | |
Diluted (loss) / earnings per share (RMB Yuan) | (0.089) | 0.056 | |
Other comprehensive income, net of tax | (3,331) | (784) | |
Other comprehensive income (net of tax) attributable | |||
to equity holders of the Company | (2,988) | 100 | |
(1) Items that will not be reclassified to profit or loss: | |||
Changes in fair value of investments in other | |||
equity instruments | (48) | 35 | |
(2) Items that may be reclassified to profit or loss: | |||
Other comprehensive income recognised under | |||
equity method | (117) | 83 | |
Translation differences arising from translation of | |||
foreign currency financial statements | (2,823) | (18) | |
Other comprehensive income (net of tax) attributable | |||
to non-controlling interests | (343) | (884) | |
Total comprehensive income | (16,684) | 15,245 | |
Attributable to: | |||
Equity holders of the Company | (19,222) | 10,345 | |
Non-controlling interests | 2,538 | 4,900 | |
Note:The comparative amounts in the financial statements are presented as if Dalian West Pacific had been consolidated from the beginning of the earliest reporting period presented.
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
20
4. Income Statement
Three months ended March 31 | |||
Items | 2020 | 2019 | |
RMB million | RMB million | ||
Operating income | 274,953 | 347,061 | |
Less: Cost of sales | (233,019) | (269,272) | |
Taxes and surcharges | (35,121) | (43,194) | |
Selling expenses | (10,943) | (11,234) | |
General and administrative expenses | (9,043) | (11,509) | |
Research and development expenses | (3,596) | (1,761) | |
Finance expenses | (5,703) | (5,303) | |
Including: Interest expenses | 5,702 | 5,286 | |
Interest income | 68 | 228 | |
Add: Other income | 1,463 | 2,227 | |
Investment income | 2,766 | 681 | |
Including: Income from investment in | |||
associates and joint ventures | 741 | 930 | |
Credit losses | (108) | (73) | |
Asset impairment losses | (1,963) | (2) | |
Gains on asset disposal | 4 | 20 | |
Operating (loss) / profit | (20,310) | 7,641 | |
Add: Non-operating income | 242 | 389 | |
Less: Non-operating expenses | (1,505) | (1,078) | |
(Loss) / profit before taxation | (21,573) | 6,952 | |
Less: Taxation | 3,577 | (1,682) | |
Net (loss)/profit | (17,996) | 5,270 | |
Classified by continuity of operations: | |||
Net (loss) / profit from continuous operation | (17,996) | 5,270 | |
Net profit from discontinued operation | - | - | |
(Loss) / earnings per share | |||
Basic (loss) / earnings per share (RMB Yuan) | (0.098) | 0.029 | |
Diluted (loss) / earnings per share (RMB Yuan) | (0.098) | 0.029 | |
Other comprehensive income, net of tax | (157) | 125 | |
(1) Items that will not be reclassified to profit or loss: | |||
Changes in fair value of investments in other | |||
equity instruments | (45) | 45 | |
(2) Items that may be reclassified to profit or loss: | |||
Other comprehensive income recognised under | |||
equity method | (112) | 80 | |
Total comprehensive income | (18,153) | 5,395 | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
21
5. Consolidated Cash Flow Statement
Three months ended March 31 | |||
Items | 2020 | 2019Note | |
RMB million | RMB million | ||
Cash flows from operating activities | |||
Cash received from sales of goods and rendering of services | 561,517 | 671,479 | |
Cash received relating to other operating activities | 1,867 | 643 | |
Sub-total of cash inflows | 563,384 | 672,122 | |
Cash paid for goods and services | (444,079) | (462,092) | |
Cash paid to and on behalf of employees | (31,407) | (30,623) | |
Payments of various taxes | (90,302) | (109,531) | |
Cash paid relating to other operating activities | (15,692) | (8,111) | |
Sub-total of cash outflows | (581,480) | (610,357) | |
Net cash flows (used for) / generated from operating | |||
activities | (18,096) | 61,765 | |
Cash flows from investing activities | 83 | ||
Cash received from disposal of investments | 1,629 | ||
Cash received from returns on investments | 1,108 | 782 | |
Net cash received from disposal of fixed assets, oil and gas | |||
properties, intangible assets and other long-term assets | 24 | 53 | |
Sub-total of cash inflows | 1,215 | 2,464 | |
Cash paid to acquire fixed assets, oil and gas properties, | |||
intangible assets and other long-term assets | (49,872) | (60,942) | |
Cash paid to acquire investments | (1,344) | (245) | |
Sub-total of cash outflows | (51,216) | (61,187) | |
Net cash flows used for investing activities | (50,001) | (58,723) | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
22
5. Consolidated Cash Flow Statement (Continued)
Three months ended March 31 | |||
2020 | 2019Note | ||
Items | RMB million | RMB million | |
Cash flows from financing activities | |||
Cash received from capital contributions | 59 | 47 | |
Including: Cash received from non-controlling | |||
interests' capital contributions to subsidiaries | 59 | 47 | |
Cash received from borrowings | 284,883 | 242,365 | |
Sub-total of cash inflows | 284,942 | 242,412 | |
Cash repayments of borrowings | (216,070) | (200,721) | |
Cash payments for interest expenses and distribution | |||
of dividends or profits | (7,363) | (6,134) | |
Including: Subsidiaries' cash payments for | |||
distribution of dividends or profits to non- | |||
controlling interests | (842) | (472) | |
Capital reduction of subsidiaries | - | (10) | |
Cash payments relating to other financing activities | (3,388) | (7,268) | |
Sub-total of cash outflows | (226,821) | (214,133) | |
Net cash flows from financing activities | 58,121 | 28,279 | |
Effect of foreign exchange rate changes on cash and | |||
cash equivalents | 872 | (1,006) | |
Net (decrease) / increase in cash and cash equivalents | (9,104) | 30,315 | |
Add: Cash and cash equivalents at beginning of the | |||
period | 86,409 | 85,954 | |
Cash and cash equivalents at end of the period | 77,305 | 116,269 | |
Note:The comparative amounts in the financial statements are presented as if Dalian West Pacific had been consolidated from the beginning of the earliest reporting period presented.
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
23
6. Company Cash Flow Statement
Three months ended March 31 | |||
Items | 2020 | 2019 | |
RMB million | RMB million | ||
Cash flows from operating activities | |||
Cash received from sales of goods and rendering of services | 308,755 | 401,019 | |
Cash received relating to other operating activities | 1,726 | 15,805 | |
Sub-total of cash inflows | 310,481 | 416,824 | |
Cash paid for goods and services | (207,655) | (273,281) | |
Cash paid to and on behalf of employees | (22,342) | (13,079) | |
Payments of various taxes | (65,330) | (74,377) | |
Cash paid relating to other operating activities | (14,121) | (5,495) | |
Sub-total of cash outflows | (309,448) | (366,232) | |
Net cash flows from operating activities | 1,033 | 50,592 | |
Cash flows from investing activities | |||
Cash received from disposal of investments | 2,511 | 2,575 | |
Cash received from returns on investments | 1,472 | 289 | |
Net cash received from disposal of fixed assets, oil and gas | |||
properties, intangible assets and other long-term assets | 4 | 49 | |
Sub-total of cash inflows | 3,987 | 2,913 | |
Cash paid to acquire fixed assets, oil and gas properties, | |||
intangible assets and other long-term assets | (31,654) | (42,342) | |
Cash paid to acquire investments | (7,460) | (6,990) | |
Sub-total of cash outflows | (39,114) | (49,332) | |
Net cash flows used for investing activities | (35,127) | (46,419) | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
24
6. Company Cash Flow Statement (Continued)
Three months ended March 31 | |||
2020 | 2019 | ||
Items | RMB million | RMB million | |
Cash flows from financing activities | |||
Cash received from borrowings | 110,734 | 108,481 | |
Sub-total of cash inflows | 110,734 | 108,481 | |
Cash repayments of borrowings | (63,317) | (88,724) | |
Cash payments for interest expenses and distribution of | |||
dividends or profits | (5,217) | (4,150) | |
Cash payments relating to other financing activities | (3,264) | (2,017) | |
Sub-total of cash outflows | (71,798) | (94,891) | |
Net cash flows from financing activities | 38,936 | 13,590 | |
Effect of foreign exchange rate changes on cash and | |||
cash equivalents | - | - | |
Net increase in cash and cash equivalents | 4,842 | 17,763 | |
Add: Cash and cash equivalents at beginning of the | |||
period | 4,636 | 13,109 | |
Cash and cash equivalents at end of the period | 9,478 | 30,872 | |
Chairman | Director and President | Chief Financial Officer | ||
Dai Houliang | Duan Liangwei | Chai Shouping |
25
B. Financial statements for the first quarter of 2020 prepared in accordance with IFRS 1. Consolidated Statement of Comprehensive Income
Three months ended March 31 | |||
2020 | 2019Note | ||
RMB million | RMB million | ||
REVENUE | 509,098 | 594,815 | |
OPERATING EXPENSES | |||
Purchases, services and other | (354,585) | (396,873) | |
Employee compensation costs | (31,779) | (32,852) | |
Exploration expenses, including exploratory dry holes | (7,543) | (6,202) | |
Depreciation, depletion and amortisation | (57,825) | (55,091) | |
Selling, general and administrative expenses | (15,778) | (16,143) | |
Taxes other than income taxes | (45,476) | (56,105) | |
Other income / (expense) net | 509 | (2,041) | |
TOTAL OPERATING EXPENSES | (512,477) | (565,307) | |
(LOSS) / PROFIT FROM OPERATIONS | (3,379) | 29,508 | |
FINANCE COSTS | |||
Exchange gain | 3,854 | 1,999 | |
Exchange loss | (3,885) | (2,385) | |
Interest income | 790 | 799 | |
Interest expense | (7,830) | (7,690) | |
TOTAL NET FINANCE COSTS | (7,071) | (7,277) | |
SHARE OF (LOSS) / PROFIT OF ASSOCIATES AND | |||
JOINT VENTURES | (221) | 2,341 | |
(LOSS) / PROFIT BEFORE INCOME TAX EXPENSE | (10,671) | 24,572 | |
INCOME TAX EXPENSE | (2,678) | (8,539) | |
(LOSS) / PROFIT FOR THE PERIOD | (13,349) | 16,033 | |
OTHER COMPREHENSIVE INCOME | |||
Item that will not be reclassified to profit or loss | |||
Fair value changes in equity investment measured at fair | |||
value through other comprehensive income | (30) | 96 | |
Items that are or may be reclassified subsequently to | |||
profit or loss | |||
Currency translation differences | (3,184) | (963) | |
Share of the other comprehensive income of associates | |||
and joint ventures accounted for using the equity | |||
method | (117) | 83 | |
OTHER COMPREHENSIVE INCOME, NET OF TAX | (3,331) | (784) | |
TOTAL COMPREHENSIVE INCOME FOR THE | |||
PERIOD | (16,680) | 15,249 | |
(LOSS) / PROFIT FOR THE PERIOD | |||
ATTRIBUTABLE TO: | |||
Owners of the Company | (16,230) | 10,249 | |
Non-controlling interests | 2,881 | 5,784 | |
(13,349) | 16,033 | ||
TOTAL COMPREHENSIVE INCOME FOR THE | |||
PERIOD ATTRIBUTABLE TO: | |||
Owners of the Company | (19,218) | 10,349 | |
Non-controlling interests | 2,538 | 4,900 | |
BASIC AND DILUTED (LOSS) / EARNINGS PER | (16,680) | 15,249 | |
SHARE ATTRIBUTABLE TO OWNERS OF THE | |||
COMPANY (RMB YUAN) | (0.089) | 0.056 | |
Note:The comparative amounts in the financial statements are presented as if Dalian West Pacific had been consolidated from the beginning of the earliest reporting period presented.
26
2. Consolidated Statement of Financial Position
March 31, 2020 | December 31, 2019 | ||
RMB million | RMB million | ||
NON-CURRENT ASSETS | |||
Property, plant and equipment | 1,750,512 | 1,783,224 | |
Investments in associates and joint ventures | 102,447 | 102,073 | |
Equity investments measured at fair value through | |||
other comprehensive income | 858 | 922 | |
Right-of-use assets | 252,437 | 254,736 | |
Intangible and other non-current assets | 101,409 | 100,663 | |
Deferred tax assets | 28,901 | 24,259 | |
Time deposits with maturities over one year | 3,050 | 120 | |
TOTAL NON-CURRENT ASSETS | 2,239,614 | 2,265,997 | |
CURRENT ASSETS | |||
Inventories | 185,870 | 181,921 | |
Accounts receivable | 80,089 | 64,184 | |
Prepayments and other current assets | 117,303 | 103,127 | |
Notes receivable | 5,430 | 7,016 | |
Time deposits with maturities over three months but | |||
within one year | 21,417 | 24,256 | |
Cash and cash equivalents | 77,305 | 86,409 | |
TOTAL CURRENT ASSETS | 487,414 | 466,913 | |
CURRENT LIABILITIES | |||
Accounts payable and accrued liabilities | 292,302 | 328,314 | |
Contract liabilities | 84,993 | 82,490 | |
Income taxes payable | 5,794 | 7,564 | |
Other taxes payable | 37,529 | 59,818 | |
Short-term borrowings | 285,916 | 175,840 | |
Lease liabilities | 5,431 | 7,393 | |
TOTAL CURRENT LIABILITIES | 711,965 | 661,419 | |
NET CURRENT LIABILITIES | (224,551) | (194,506) | |
TOTAL ASSETS LESS CURRENT LIABILITIES | 2,015,063 | 2,071,491 | |
EQUITY | |||
EQUITY ATTRIBUTABLE TO OWNERS OF | |||
THE COMPANY: | |||
Share capital | 183,021 | 183,021 | |
Retained earnings | 726,894 | 743,124 | |
Reserves | 302,301 | 304,011 | |
TOTAL EQUITY ATTRIBUTABLE TO OWNERS | |||
OF THE COMPANY | 1,212,216 | 1,230,156 | |
NON-CONTROLLING INTERESTS | 216,240 | 214,149 | |
TOTAL EQUITY | 1,428,456 | 1,444,305 | |
NON-CURRENT LIABILITIES | |||
Long-term borrowings | 247,545 | 290,882 | |
Asset retirement obligations | 140,003 | 137,935 | |
Lease liabilities | 165,373 | 164,143 | |
Deferred tax liabilities | 21,248 | 21,411 | |
Other long-term obligations | 12,438 | 12,815 | |
TOTAL NON-CURRENT LIABILITIES | 586,607 | 627,186 | |
TOTAL EQUITY AND NON-CURRENT | |||
LIABILITIES | 2,015,063 | 2,071,491 | |
27
3. Consolidated Statement of Cash Flows
Three months ended March 31 | |||
2020 | 2019Note | ||
RMB million | RMB million | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
(Loss) / profit for the period | (13,349) | 16,033 | |
Adjustments for: | |||
Income tax expense | 2,678 | 8,539 | |
Depreciation, depletion and amortisation | 57,825 | 55,091 | |
Capitalised exploratory costs charged to expense | 3,134 | 3,014 | |
Safety fund reserve | 1,340 | 1,293 | |
Share of loss / (profit) of associates and joint ventures | 221 | (2,341) | |
Provision for impairment of receivables, net | 121 | 92 | |
Write down in inventories, net | 7,848 | (6) | |
Loss on disposal of property, plant and equipment | 223 | 45 | |
Loss / (gain) on disposal of other non-current assets | 1 | (80) | |
Dividend income | (1) | - | |
Interest income | (790) | (799) | |
Interest expense | 7,830 | 7,690 | |
Changes in working capital: | |||
Accounts receivable, prepayments and other current | |||
assets | (30,608) | (36,079) | |
Inventories | (11,795) | 5,437 | |
Accounts payable and accrued liabilities | (35,655) | 23,258 | |
Contract liabilities | 2,503 | (8,424) | |
CASH FLOWS (USED FOR) / GENERATED FROM | |||
OPERATIONS | (8,474) | 72,763 | |
Income taxes paid | (9,622) | (10,998) | |
NET CASH FLOWS (USED FOR) / GENERATED | |||
FROM OPERATING ACTIVITIES | (18,096) | 61,765 | |
28
3. Consolidated Statement of Cash Flows (Continued)
Three months ended March 31 | |||
2020 | 2019Note | ||
RMB million | RMB million | ||
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Capital expenditures | (48,913) | (59,012) | |
Acquisition of investments in associates and joint ventures | (1,113) | (96) | |
Prepayments on long-term leases | (771) | (901) | |
Acquisition of intangible assets and other non-current assets | (188) | (1,029) | |
Acquisition of subsidiaries | (58) | - | |
Proceeds from disposal of property, plant and equipment | 6 | 52 | |
Proceeds from disposal of other non-current assets | 18 | 43 | |
Interest received | 826 | 478 | |
Dividends received | 282 | 304 | |
(Increase)/decrease in time deposits with maturities over three | |||
months | (90) | 1,438 | |
NET CASH FLOWS USED FOR INVESTING | |||
ACTIVITIES | (50,001) | (58,723) | |
CASH FLOWS FROM FINANCING ACTIVITIES | (193,862) | ||
Repayments of short-term borrowings | (137,931) | ||
Repayments of long-term borrowings | (22,208) | (62,790) | |
Repayments of lease liabilities | (3,388) | (7,268) | |
Interest paid | (6,521) | (5,662) | |
Dividends paid to non-controlling interests | (842) | (472) | |
Increase in short-term borrowings | 252,019 | 176,106 | |
Increase in long-term borrowings | 32,864 | 66,259 | |
Cash contribution from non-controlling interests | 59 | 47 | |
Capital reduction of subsidiaries | - | (10) | |
NET CASH FLOWS FROM FINANCING ACTIVITIES | 58,121 | 28,279 | |
TRANSLATION OF FOREIGN CURRENCY | 872 | (1,006) | |
(Decrease) / increase in cash and cash equivalents | (9,104) | 30,315 | |
Cash and cash equivalents at beginning of the period | 86,409 | 85,954 | |
Cash and cash equivalents at end of the period | 77,305 | 116,269 | |
Note:The comparative amounts in the financial statements are presented as if Dalian West Pacific had been consolidated from the beginning of the earliest reporting period presented.
29
4. Segment Information
Three months ended March 31 | |||
2020 | 2019Note | ||
RMB million | RMB million | ||
Revenue | |||
Exploration and Production | |||
Intersegment sales | 131,184 | 123,570 | |
Revenue from external customers | 23,408 | 28,772 | |
154,592 | 152,342 | ||
Refining and Chemicals | |||
Intersegment sales | 137,634 | 171,444 | |
Revenue from external customers | 39,972 | 47,276 | |
177,606 | 218,720 | ||
Marketing | |||
Intersegment sales | 75,560 | 79,776 | |
Revenue from external customers | 349,402 | 412,925 | |
424,962 | 492,701 | ||
Natural Gas and Pipeline | |||
Intersegment sales | 8,570 | 8,680 | |
Revenue from external customers | 96,201 | 105,666 | |
104,771 | 114,346 | ||
Head Office and Other | |||
Intersegment sales | 18 | 34 | |
Revenue from external customers | 115 | 176 | |
133 | 210 | ||
Total revenue from external customers | 509,098 | 594,815 | |
(Loss) / profit from operations | |||
Exploration and Production | 14,883 | 14,326 | |
Refining and Chemicals | (8,702) | 3,070 | |
Marketing | (16,593) | 3,517 | |
Natural Gas and Pipeline | 11,359 | 12,582 | |
Head Office and Other | (4,326) | (3,987) | |
(3,379) | 29,508 | ||
Note:The comparative amounts in the financial statements are presented as if Dalian West Pacific had been consolidated from the beginning of the earliest reporting period presented.
30
Attachments
- Original document
- Permalink
Disclaimer
PetroChina Company Ltd. published this content on 29 April 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 April 2020 09:12:04 UTC