Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

PHILIP MORRIS INTERNATIONAL (PM)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales-26 68528 74829 44630 75932 272
EBITDA11 44511 55812 37812 51313 22114 198
Operating profit (EBIT)10 69110 81511 50311 61712 29113 271
Pre-Tax Profit (EBT)------
Net income-6 9676 0217 8638 3219 027
P/E ratio-20,427,216,615,614,4
EPS ( $ )-4,483,885,055,365,81
Dividend per Share ( $ )4,044,124,224,474,695,00
Yield4,60%4,50%3,99%5,33%5,60%5,97%
Reference price ( $ )87.9191.49105.6583.7583.7583.75
Announcement Date-02/02/2017
11:59am
02/08/2018
12:35pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt-24 82825 89225 93426 10026 983
Finance------
Operating income (EBITDA)11 44511 55812 37812 51313 22114 198
Leverage
(Debt/EBITDA)
-2,15x2,09x2,07x1,97x1,90x
Capital Expenditure9601 1721 5481 5461 5661 565
Book Value Per Share (BVPS)-8,55 $-8,18 $-7,78 $-7,63 $-7,93 $-8,30 $
Cash Flow per Share5,06 $5,19 $5,74 $5,84 $5,92 $6,29 $
Announcement Date02/02/2017
11:59am
02/08/2018
12:35pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 130 190 M$ -
Entreprise Value (EV) 156 124 M$ 156 290 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,6x 15,6x
Capitalization / Revenue 4,42x 4,23x
EV / Revenue 5,30x 5,08x
EV / EBITDA 12,5x 11,8x
Yield (DPS / Price) 5,33% 5,60%
Price to book (Price / BVPS) -11,0x -10,6x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 39,5% 40,0%
operating Leverage (Delta EBIT / Delta Sales) 0,41x 1,30x
Net Margin (Net Profit / Revenue) 26,7% 27,1%
ROA (Net Profit / Asset) 20,7% 21,6%
ROE (Net Profit / Equities) -69,4% -76,6%
Rate of Dividend 88,4% 87,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,25% 5,09%
Cash Flow / Sales 30,8% 29,9%
Capital Intensity (Assets / Sales) 1,29x 1,25x
Financial Leverage (Net Debt / EBITDA) 2,07x 1,97x
EPS & Dividend