Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

PHILIP MORRIS INTERNATIONAL

(PM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 26 685 28 748 29 625 29 875 31 318 32 815
EBITDA 11 558 12 378 12 366 12 673 13 581 14 639
Operating profit (EBIT) 10 815 11 503 11 377 11 697 12 597 13 535
Pre-Tax Profit (EBT) 9 924 10 589 10 671 10 500 11 909 12 853
Net income 6 967 6 035 7 911 7 078 8 669 9 371
P/E ratio 20,4x 27,2x 13,1x 18,2x 14,9x 13,8x
EPS ( $ ) 4,48 3,88 5,08 4,57 5,58 6,05
Dividend per Share ( $ ) 4,12 4,28 4,56 4,63 4,82 5,10
Yield 4,50% 4,05% 6,83% 5,56% 5,79% 6,13%
Reference price ( $ ) 91,490 105,650 66,760 83,250 83,250 83,250
Announcement Date 02/02/2017
11:59am
02/08/2018
11:59am
02/07/2019
02:15pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 24 828 25 892 25 166 24 862 23 775 23 110
Finance - - - - - -
Operating income (EBITDA) 11 558 12 378 12 366 12 673 13 581 14 639
Leverage
(Debt/EBITDA)
2,15x 2,09x 2,04x 1,96x 1,75x 1,58x
Capital Expenditure 1 172 1 548 1 436 1 064 1 192 1 195
Free Cash Flow (FCF) 6 905 7 364 8 042 7 340 8 485 8 964
Book Value Per Share (BVPS) ( $ ) -8,18 -7,79 -8,01 -7,64 -6,89 -6,73
Cash Flow per Share ( $ ) 5,21 5,74 6,24 6,04 6,41 6,80
Announcement Date 02/02/2017
11:59am
02/08/2018
11:59am
02/07/2019
02:15pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 129 527 M $ -
Entreprise Value (EV) 154 388 M $ 153 301 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,2x 14,9x
Capitalization / Revenue 4,34x 4,14x
EV / Revenue 5,17x 4,93x
EV / EBITDA 12,2x 11,4x
Yield (DPS / Price) 5,56% 5,79%
Price to book (Price / BVPS) -10,9x -12,1x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 39,2% 40,2%
Operating Leverage (Delta EBIT / Delta Sales) 3,34x 1,59x
Net Margin (Net Profit / Revenue) 23,7% 27,7%
ROA (Net Profit / Asset) 19,4% 21,7%
ROE (Net Profit / Equities) - -
Rate of Dividend 101% 86,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,56% 3,81%
Cash Flow / Sales 31,5% 31,9%
Capital Intensity (Assets / Sales) 1,22x 1,27x
Financial Leverage (Net Debt / EBITDA) 1,96x 1,75x
EPS & Dividend