Forward-Looking Statements



The information in this report includes statements that are forward-looking
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements include, but are not limited to, statements that
relate to expectations, beliefs, plans, assumptions and objectives concerning
future results of operations, business prospects, future loads, the outcome of
litigation and regulatory proceedings, future capital expenditures, market
conditions, future events or performance and other matters. Words or phrases
such as "anticipates," "believes," "estimates," "expects," "intends," "plans,"
"predicts," "projects," "will likely result," "will continue," "should," or
similar expressions are intended to identify such forward-looking statements.

Forward-looking statements are not guarantees of future performance and involve
risks and uncertainties that could cause actual results or outcomes to differ
materially from those expressed. PGE's expectations, beliefs and projections are
expressed in good faith and are believed by the Company to have a reasonable
basis including, but not limited to, management's examination of historical
operating trends and data contained either in internal records or available from
third parties, but there can be no assurance that PGE's expectations, beliefs,
or projections will be achieved or accomplished.

                                       27

--------------------------------------------------------------------------------

Table of Contents





In addition to any assumptions and other factors and matters referred to
specifically in connection with such forward-looking statements, factors that
could cause actual results or outcomes for PGE to differ materially from those
discussed in forward-looking statements include:
•      governmental policies, legislative action, and regulatory audits,
       investigations and actions, including those of the FERC and OPUC with
       respect to allowed rates of return, financings, electricity pricing and

price structures, acquisition and disposal of facilities and other assets,

construction and operation of plant facilities, transmission of

electricity, recovery of power costs and capital investments, and current


       or prospective wholesale and retail competition;


• economic conditions that result in decreased demand for electricity,

reduced revenue from sales of excess energy during periods of low

wholesale market prices, impaired financial stability of vendors and

service providers and elevated levels of uncollectible customer accounts;

• changing customer expectations and choices that may reduce customer demand


       for our services which may impact PGE's ability to make and recover its
       investments through rates and earn its authorized return on equity,
       including the impact of growing distributed and renewable generation

resources, changing customer demand for enhanced electric services, and an

increasing risk that customers procure electricity from community choice

aggregators;

• the outcome of legal and regulatory proceedings and issues including, but


       not limited to, the matters described in Note 19, Contingencies, in the
       Notes to Consolidated Financial Statements in Item 8.- "Financial
       Statements and Supplementary Data" of this Annual Report on Form 10-K;


•      unseasonable or extreme weather and other natural phenomena, which could

affect customers' demand for power and PGE's ability and cost to procure


       adequate power and fuel supplies to serve its customers, and could
       increase the Company's costs to maintain its generating facilities and
       transmission and distribution systems;

• operational factors affecting PGE's power generating facilities, including

forced outages, hydro and wind conditions, and disruption of fuel supply,


       any of which may cause the Company to incur repair costs or purchase
       replacement power at increased costs;

• complications arising from PGE's jointly-owned generating facilities,

including changes in ownership, adverse regulatory outcomes or operational


       failures that result in legal or environmental liabilities or
       unanticipated costs related to replacement power or repair costs

• the failure to complete capital projects on schedule and within budget or


       the abandonment of capital projects, either of which could result in the
       Company's inability to recover project costs;

• volatility in wholesale power and natural gas prices, which could require

PGE to issue additional letters of credit or post additional cash as

collateral with counterparties pursuant to power and natural gas purchase

agreements;

• changes in the availability and price of wholesale power and fuels,


       including natural gas and coal, and the impact of such changes on the
       Company's power costs;

• capital market conditions, including availability of capital, volatility

of interest rates, reductions in demand for investment-grade commercial

paper, as well as changes in PGE's credit ratings, any of which could have

an impact on the Company's cost of capital and its ability to access the

capital markets to support requirements for working capital, construction


       of capital projects, and the repayments of maturing debt;


•      future laws, regulations, and proceedings that could increase the

Company's costs of operating its thermal generating plants, or affect the

operations of such plants by imposing requirements for additional

emissions controls or significant emissions fees or taxes, particularly

with respect to coal-fired generating facilities, in order to mitigate


       carbon dioxide, mercury and other gas emissions;


•      changes in, and compliance with, environmental laws and policies,
       including those related to threatened and endangered species, fish, and
       wildlife;



                                       28

--------------------------------------------------------------------------------

Table of Contents

• the effects of climate change, including changes in the environment that

may affect energy costs or consumption, increase the Company's costs, or

adversely affect its operations;

• changes in residential, commercial, and industrial customer growth, and in

demographic patterns, in PGE's service territory;

• the effectiveness of PGE's risk management policies and procedures;

• cyber security attacks, data security breaches, or other malicious acts

that cause damage to the Company's generation and transmission facilities


       or information technology systems, or result in the release of
       confidential customer, employee, or Company information;

• employee workforce factors, including potential strikes, work stoppages,

transitions in senior management, and the ability to recruit and retain


       appropriate talent;


•      new federal, state, and local laws that could have adverse effects on
       operating results;

• political and economic conditions;

• natural disasters and other risks, such as earthquake, flood, drought,

lightning, wind, and fire;

• changes in financial or regulatory accounting principles or policies

imposed by governing bodies; and

• acts of war or terrorism.





Any forward-looking statement speaks only as of the date on which such statement
is made, and, except as required by law, PGE undertakes no obligation to update
any forward-looking statement to reflect events or circumstances after the date
on which such statement is made or to reflect the occurrence of unanticipated
events. New factors emerge from time to time and it is not possible for
management to predict all such factors or assess the impact of any such factor
on the business or the extent to which any factor, or combination of factors,
may cause results to differ materially from those contained in any
forward-looking statement.

Overview



Management's Discussion and Analysis of Financial Condition and Results of
Operations (MD&A) is intended to provide an understanding of the business
environment, results of operations, and financial condition of PGE. MD&A should
be read in conjunction with the Company's consolidated financial statements
contained in this report, and other periodic and current reports filed with the
SEC.

PGE is a vertically-integrated electric utility engaged in the generation,
transmission, distribution, and retail sale of electricity in the state of
Oregon, as well as the wholesale purchase and sale of electricity and natural
gas in order to meet the needs of its retail customers. The Company generates
revenues and cash flows primarily from the sale and distribution of electricity
to retail customers in its service territory. In addition, the Company
participates in the wholesale market by purchasing and selling electricity and
natural gas in an effort to obtain reasonably-priced power for its retail
customers.

PGE is committed to continuing to achieve steady growth and returns as the
Company transforms to meet the challenges of climate change and an ever-evolving
energy grid. Customers, policy makers, and other stakeholders expect PGE to
reduce greenhouse gas emissions, keep the power grid reliable and secure, and
ensure prices are affordable, especially for the most vulnerable customers. The
Company's strategy strives to balance these interests. PGE plans to:
•      Decarbonize the power supply with a goal of more than 80% carbon reduction
       from 1990 levels by the year 2050;


•      Electrify sectors of the economy like transportation and buildings that
       are also transforming to reduce greenhouse gas emissions; and



                                       29

--------------------------------------------------------------------------------

Table of Contents

• Perform as a business, driving improvements to work efficiency, safety of

our coworkers, and reliability of our systems and equipment all while


       adhering to the Company's earnings per diluted share growth guidance of
       4-6% on average.



Decarbonize the power supply-PGE partners with customers and local and state
governments to advance a clean energy future. PGE continues to leverage these
partnerships to pursue emission reductions using a diverse portfolio of clean
and renewable energy resources, and promote economy-wide emission reductions
through electrification and smart energy use to help the state meet its
greenhouse gas reduction goals.

PGE's framework for achieving a clean energy future is informed and enabled by:
i) customer choice programs; ii) carbon legislation; iii) the resource planning
process; and iv) the renewable cost recovery framework.

Customer Choice Programs-PGE's customers continue to express a commitment to
purchasing clean energy, as over 225,000 customers voluntarily participate in
PGE's Green Future Program, the largest renewable power program by participation
in the nation. In 2017, Oregon's most populous city, Portland, and most populous
county, Multnomah, each passed resolutions to achieve 100 percent clean and
renewable electricity by 2035 and 100 percent economy-wide clean and renewable
energy by 2050. Other jurisdictions in PGE's service area continue to consider
similar goals.

In response, the Company has implemented a new customer product option, the
Green Future Impact program, which allows for 100 megawatts (MW) of PGE-provided
power purchase agreements for renewable resources and up to 200 MW of
customer-provided renewable resources. Approved by the OPUC in the first quarter
2019, the program will provide business customers access to bundled renewable
attributes from those resources. Through this voluntary program, the Company
seeks to align sustainability goals, cost and risk management, reliable
integrated power, and a cleaner energy system.

Pursuant to the OPUC order approving the Green Future Impact tariff, program
subscribers remain cost of service customers, and pay both the cost of service
tariff price and the price under the renewable energy option tariff. This
structure is intended to avoid stranded costs and cost shifting.

Carbon Legislation-SB 1547 set a benchmark for how much electricity must come
from renewable sources like wind and solar (50 percent by 2040) and requires the
elimination of coal from Oregon utility customers' energy supply no later than
2030 (subject to an exception that allows extension of this date until 2035 for
PGE's output from Colstrip).

Other future effects under the law include: • An increase in RPS thresholds to 27% by 2025, 35% by 2030, 45% by 2035,

and 50% by 2040;

• A limitation on the life of RECs generated from facilities that become

operational after 2022 to five years, but continued unlimited lifespan for

all existing RECs and allowance for the generation of additional unlimited


       RECs for a period of five years for projects online before December 31,
       2022; and

• An allowance for energy storage costs related to renewable energy in the

Company's Renewable Adjustment Clause (RAC) filings.





In response to SB 1547, the Company filed a tariff request in 2016 to accelerate
recovery of PGE's investment in the Colstrip facility from 2042 to 2030. During
2019, the owners of Colstrip Units 1 and 2 announced that they would permanently
close those two units and have retired them as of January 2020. Although PGE has
no direct ownership interest in those two units, the Company does have a 20%
ownership share in Colstrip Units 3 and 4, which utilize certain common
facilities with Units 1 and 2.

Although PGE is currently scheduled to recover the costs of Colstrip by 2030,
some co-owners of Units 3 and 4 have taken actions to recover their costs by
2025 and 2027. The Company continues to evaluate its ongoing investment in
Colstrip.


                                       30

--------------------------------------------------------------------------------

Table of Contents




Any reduction in generation from Colstrip has the potential to provide capacity
on the Colstrip transmission line, which stretches from eastern Montana to near
the western end of the state to serve markets in the Pacific Northwest and
beyond. PGE has an ownership interest in, and capacity on, 15% of the Colstrip
Transmission facilities. Renewable energy development in the state of Montana
could benefit from any excess transmission capacity that may become available.

The Company continues with plans to cease coal-fired operation at its Boardman generating plant at the end of 2020.



During the 2019 State legislative session, House Bill (HB) 2020 was introduced,
which would have authorized a comprehensive cap and trade package in the State
and would have granted the OPUC direct authority to address climate change.
Although HB 2020 was not enacted in 2019, an amended version has been
reintroduced in the 35-day legislative session, which began on February 3, 2020.
The new proposal, Senate Bill (SB) 1530, is also a cap and trade package that
includes changes made to address concerns raised by various parties. Prior to
the legislative session, the OPUC stated that it would continue to collaborate
with the legislature and stakeholders to make progress on climate change, noting
that their authority is limited to that of an economic regulator. The Company
will continue to monitor this legislative effort.

The Resource Planning Process-PGE's planning process includes working with
customers, stakeholders, and regulators to chart the course toward a clean,
affordable, and reliable energy future. This process includes consideration of
customer expectations and legislative mandates to move away from fossil fuel
generation and toward renewable sources of energy.

In May 2018 the Company issued a request for proposals seeking to procure
approximately 100 average MW (MWa) of qualifying renewable resources. The
prevailing bid, Wheatridge Renewable Energy Facility (Wheatridge), will be an
energy facility in eastern Oregon that combines 300 MW of wind generation and 50
MW of solar generation with 30 MW of battery storage.

PGE will own 100 MW of the wind resource with an investment of approximately
$160 million. Subsidiaries of NextEra Energy Resources, LLC will own the balance
of the 300 MW wind resource, along with the solar and battery components, and
sell their portion of the output to PGE under 30-year power purchase agreements.
PGE has the option to purchase the underlying assets of the power purchase
agreements on the 12th anniversary of the commercial operation date of the wind
facility. As of December 31, 2019, the Company has recorded $17 million,
including the allowance for funds used during construction (AFDC), in
construction work-in-progress (CWIP) related to Wheatridge.

The wind component of the facility is expected to be operational by December
2020 and qualify for PTCs at the 100 percent level. Construction of the solar
and battery components is planned for 2021 and is also expected to qualify for
federal investment tax credits.

In July 2019, PGE submitted its 2019 Integrated Resource Plan (2019 IRP) to the
OPUC. The initial plan and modifications proposed by PGE within the docket (LC
73) would set forth the following actions the Company would undertake over the
next four years to acquire the resources identified:
• Customer actions-


• cost-effective energy efficiency

• reliance on demand response, and

• dispatchable customer storage and standby generation.

• Renewable actions-a Renewable RFP seeking up to 150 MWa to come online by


       the end of 2024 and contribute to meeting capacity needs; and



                                       31

--------------------------------------------------------------------------------

Table of Contents

• Capacity actions-a concurrent procurement process that will allow PGE to

pursue cost-competitive agreements for existing capacity in the region and

to conduct a non-emitting Capacity RFP seeking new dispatchable resources.




Through the renewable and capacity actions, PGE seeks up to approximately 150
MWa of additional non-emitting energy resources and up to approximately 700 MW
of capacity contribution from a combination of renewables, existing resources,
and new non-emitting dispatchable capacity resources, such as energy storage.

The regulatory schedule for the 2019 IRP would lead to an OPUC order in the first quarter of 2020.



Renewable Recovery Framework-As previously authorized by the OPUC, the RAC
allows PGE to recover prudently incurred costs of renewable resources through
filings made by April 1st each year. In the 2019 General Rate Case (2019 GRC)
Order, the OPUC authorized the inclusion of prudent costs of energy storage
projects associated with renewables in future RAC filings to be made to the
OPUC, under certain conditions. Although no significant filings have been
submitted under the RAC during 2018, the Company did submit a RAC filing for
Wheatridge in the fourth quarter of 2019.

Electrify other sectors of the economy-PGE is working toward an equitable, safe,
and clean energy future. Recent and future enhancements to the grid to enable a
seamless platform include:
•      The use of electricity in more applications such as electric vehicles and

heat pumps;

• The integration of new, geographically-diverse energy markets;

• The deployment of new technologies like energy storage, communications


       networks, automation and control systems for flexible loads, and
       distributed generation;


•      The development of connected neighborhood microgrids and smart
       communities; and

• The use of data and analytics to better predict demand and support energy

saving customer programs.





In July 2019, PGE's Board approved plans to construct an Integrated Operations
Center (IOC) as a key step to supporting this strategy, at an estimated total
cost of $200 million, excluding AFDC. The IOC will centralize mission-critical
operations, including those that are planned as part of the integrated grid
strategy. This secure, resilient facility will include infrastructure to support
and enhance grid operations and co-locate primary support functions. As of
December 31, 2019, the Company has recorded $30 million, including AFDC, in CWIP
related to the IOC.

The Company is also working to advance transportation electrification, with
projects aimed at improving accessibility to electric vehicle charging stations
and partnering with local mass transit agencies to transition to a greater use
of electric vehicles. In June 2019, the Legislature enacted Senate Bill 1044,
which establishes Oregon's zero emissions vehicle goals in statute at 250,000
vehicle sales by 2025 and 95% of all vehicle sales by 2035. In September 2019,
PGE filed with the OPUC its first Transportation Electrification plan, which
considers current and planned activities, along with both existing and potential
system impacts, in relation to the State's carbon reduction goals.

In 2018, PGE filed an energy storage proposal that called for 39 MW of storage
to be developed over the next several years at various locations across the
grid. In August 2018, the OPUC issued an order that outlined an agreed approach
to the development of five energy storage projects by PGE with an expected
capital cost of approximately $45 million.

Perform as a business-PGE focuses on providing reliable, clean power to
customers at affordable prices while providing a fair return to investors. To
achieve this goal the Company must execute effectively within its regulatory
framework and maintain prudent management of key financial, regulatory, and
environmental matters that may affect customer prices and investor returns. The
following discussion provides detail on several such material matters:


                                       32

--------------------------------------------------------------------------------

Table of Contents

General Rate Case-In 2018, PGE filed with the OPUC a general rate case based on
a 2019 test year. The filing sought recovery of costs related to better serving
customers and building a smarter, more resilient system and included the
expectation of higher net variable power costs in 2019.

In December 2018, the OPUC issued an order that, when combined with customer
credits and the effects of tax reform, would result in an overall annual
increase in PGE's revenues of $9 million, effective January 1, 2019. In
addition, the OPUC approved a capital structure of 50% debt and 50% equity, a
return on equity of 9.50%, a cost of capital of 7.30%, and rate base of $4.75
billion.

The general rate case filings, as well as copies of the orders, direct testimony, exhibits, and stipulations are available on the OPUC website at www.oregon.gov/puc.



Power Costs-Pursuant to the AUT process, PGE annually files an estimate of power
costs for the following year. As approved by the OPUC in December 2018, the 2019
GRC included a final projected increase in power costs for 2019, and a
corresponding increase in annual revenue requirement, of $25 million from 2018
levels, which was reflected in customer prices effective January 1, 2019. The
filing for the 2020 AUT indicated that power costs are expected to rise in 2020
by $27 million.

Under the PCAM for 2019, NVPC was within the limits of the deadband, thus no
potential refund or collection was recorded. The OPUC will review the results of
the PCAM for 2019 during the second half of 2020 with a decision expected in the
fourth quarter 2020.

Portland Harbor Environmental Remediation Account (PHERA) Mechanism-The EPA has
listed PGE as one of over one hundred PRPs related to the remediation of the
Portland Harbor Superfund site. As of December 31, 2019, significant
uncertainties still remain concerning the precise boundaries for clean-up, the
assignment of responsibility for clean-up costs, the final selection of a
proposed remedy by the EPA, and the method of allocation of costs amongst PRPs.
It is probable that PGE will share in a portion of these costs. In a Record of
Decision issued in 2017, the EPA outlined its selected remediation plan for
clean-up of the Portland Harbor site, which had an estimated total cost of $1.7
billion, However, the Company does not currently have sufficient information to
reasonably estimate the amount, or range, of its potential costs for
investigation or remediation of Portland Harbor, although such costs could be
material to PGE's financial position. The impact of such costs to the Company's
results of operations is mitigated by the PHERA mechanism. As approved by the
OPUC, the Company's environmental recovery mechanism allows the Company to defer
and recover incurred environmental expenditures related to the Portland Harbor
Superfund Site through a combination of third-party proceeds, such as insurance
recoveries, and customer prices, as necessary. The mechanism established annual
prudency reviews of environmental expenditures and third-party proceeds, and
annual expenditures in excess of $6 million, excluding contingent liabilities,
are subject to an annual earnings test. PGE's results of operations may be
impacted to the extent such expenditures are deemed imprudent by the OPUC or
disallowed per the prescribed earnings test. For further information regarding
the PHERA mechanism, see "EPA Investigation of Portland Harbor" in Note 19,
Contingencies in the Notes to Consolidated Financial Statements in Item
8.-"Financial Statements and Supplementary Data."

City of Portland Audit-In 2019, the city of Portland (the "City"), which is the
largest city within PGE's service territory, completed its audit of PGE's and
the City's mutual License Fees agreement for the 2012 through 2015 periods. The
preliminary claim by the City is that PGE improperly excluded certain items from
the calculation of gross revenues, which resulted in underpayment of franchise
taxes of $7 million, including interest and penalties. PGE believes the City's
preliminary findings are not consistent with previous audit conclusions, which
found that the Company appropriately calculated gross revenues in determining
franchise fees. PGE believes it has good standing for maintaining the historical
approach to determining License Fees and has not recorded a liability for the
City's assertion. The City has not provided its Final Letter of Determination,
which is an initial step in an ongoing resolution process.

Capital Project Deferral-In the second quarter of 2018, PGE placed into service
a new customer information system at a total cost of $152 million. In accordance
with agreements reached with stakeholders in the Company's

                                       33

--------------------------------------------------------------------------------

Table of Contents

2019 GRC, the Company's capital cost of the asset is included in rate base and customer prices as of January 1, 2019.



Consistent with past regulatory precedent, in May 2018, the Company submitted an
application to the OPUC to defer the revenue requirement associated with this
new customer information system from the time the system went into service
through the end of 2018. As a result, PGE began deferring its incurred expenses,
primarily related to depreciation and amortization, of the new customer
information system once it was placed in service.

In 2017, the OPUC opened docket UM 1909 to conduct an investigation of the scope
of its authority under Oregon law to allow the deferral of costs related to
capital investments for later inclusion in customer prices. In October 2018, the
OPUC issued Order 18-423 (Order) concluding that the OPUC lacks authority under
Oregon law to allow deferrals of any costs related to capital investments. In
the Order, the OPUC acknowledged that this decision is contrary to its past
limited practice of allowing deferrals related to capital investments and will
require adjustments to its regulatory practices. The OPUC directed its Staff to
meet with the utilities and stakeholders to address the full implications of
this decision, and to propose recommendations needed to implement this decision
consistent with the OPUC's legal authority and the public interest.

In response to the Order, PGE and other utilities filed a motion for
reconsideration and clarification, which was denied. On April 19, 2019, PGE and
the other utilities filed a petition for judicial review of the OPUC Order with
the Oregon Court of Appeals. While procedural steps pursuant to this petition
continue, PGE believes that the costs incurred to date associated with the
customer information system were prudently incurred and has not withdrawn its
deferral application to recover the revenue requirement of this capital project.

During 2018, PGE deferred a total of $12 million of expenses related to the
customer information system. However, the Order has impacted the probability of
recovery of deferred expenses and, as such, the Company has recorded a reserve
for the full amount of the costs related to the customer information system. The
reserve was established with an offsetting charge to the results of operations
in 2018. Any amounts that may ultimately be approved by the OPUC in subsequent
proceedings would be recognized in earnings in the period of such approval;
however, there is no assurance that such recovery would be granted by the OPUC.

Decoupling-The decoupling mechanism, authorized by the OPUC through 2022, is
intended to provide for recovery of margin lost as a result of a reduction in
electricity sales attributable to energy efficiency, customer-owned generation,
and conservation efforts by residential and certain commercial customers. The
mechanism provides for collection from (or refund to) customers if
weather-adjusted use per customer is less (or more) than that projected in the
Company's most recent general rate case.

The Company recorded an estimated collection of $14 million attributed to the
year ended December 31, 2019, which resulted from variances between actual
weather-adjusted use per customer and that projected in the 2019 GRC.
Collections under the decoupling mechanism are subject to an annual limitation
of 2% of the applicable tariff schedule. For 2019, this limitation would have
been, in total, $27 million for residential and commercial customers now subject
to the decoupling mechanism. Any collection from customers for the 2019 year is
expected to occur over a one-year period, which would begin January 1, 2021.

The Company recorded a deferral for an estimated collection of $2 million during
the year ended December 31, 2018, as a result of variances from amounts
established in the 2018 GRC. Collection for the 2018 year is expected to occur
over a one-year period, which began January 1, 2020.

Storm Restoration Costs-Beginning in 2011, the OPUC authorized the Company to
collect $2 million annually from retail customers to cover incremental expenses
related to major storm damages, and to defer any amount not utilized in the
current year. Under the 2019 GRC, the annual collection amount increased to $4
million beginning in 2019. Due to a series of storm events in the first half of
2017, the Company exhausted the storm collection authorized for 2017.
Consequently, PGE was exposed to the incremental costs related to such major
storm events, which totaled $9 million, net of the amount collected in 2017.


                                       34

--------------------------------------------------------------------------------

Table of Contents




As a result of the additional costs incurred, PGE filed an application with the
OPUC requesting authorization to defer incremental storm related restoration
costs from the date of the application, in the first quarter of 2017, through
the end of 2017. In the third quarter of 2019, the OPUC issued an order that
denied the Company's application for deferral. Although PGE had deferred the
incremental expense in 2017, an offsetting reserve was also recorded at that
time, thus the OPUC decision had no impact to the Company's current results of
operations.

Corporate Activity Tax-In 2019, the State enacted HB 3427, which imposes a new
gross receipts tax on companies with annual revenues in excess of $1 million and
will apply to tax years beginning on or after January 1, 2020. The legislation
defines that the tax will apply to commercial activities sourced in Oregon, less
a deduction for 35% of the greater of "cost inputs" or "labor costs." The
resulting amount will be taxed at 0.57%.

In anticipation of the incremental annual expense as a result of this new tax,
PGE submitted a tariff filing with the OPUC in the fourth quarter 2019 to
establish a balancing account and provide for an estimated recovery of $7
million in customer prices in 2020. The Company expects to revisit the expected
tax consequences annually and revise the annual tariff accordingly. On January
29, 2020. the OPUC issued an order approving the tariff and the associated
deferral, balancing account, and automatic adjustment clause, with the provision
that it be included in base rates at a future date to be agreed upon by the
parties.

The discussion that follows in this MD&A provides additional information related to the Company's operating activities, legal, regulatory, and environmental matters, results of operations, and liquidity and financing activities.



Operating Activities-As an electric utility, PGE closely follows and plans for
customer demand in its service territory as it strives to meet the needs and
expectations of its retail customers through the generation of power from its
own facilities or purchase of power in the wholesale market.

Customers and Demand-The impact of seasonal weather conditions on demand for
electricity can cause the Company's revenues, cash flows, and income from
operations to fluctuate from period to period. See the Seasonality section of
"Customers and Revenues" within Item 1. Business for further information
regarding seasonal fluctuations.

In 2019, retail energy deliveries increased 1.2% from 2018 as industrial
deliveries continued to grow. Residential customer deliveries, which are most
sensitive to fluctuations in weather, also increased slightly, as 2019 saw
cooler temperatures during the heating season partially offset by fewer cooling
degree-days during the summer cooling season, while commercial customer
deliveries decreased. For 2019 and 2018, the average number of retail customers
and deliveries, by customer type, were as follows:
                                        2019                           2018                 Increase/
                              Average                        Average                       (Decrease)
                             Number of        Energy        Number of        Energy         in Energy
                             Customers     Deliveries *     Customers     Deliveries *     Deliveries
Residential                   779,673            7,471       772,389            7,416          0.7  %

Commercial (PGE sales only)   109,521            6,653       108,570            6,783         (1.9 )%
   Direct Access                  563              665           537              647          2.8  %
Total Commercial              110,084            7,318       109,107            7,430         (1.5 )%

Industrial (PGE sales only)       193            3,181           203            2,987          6.5  %
   Direct Access                   69            1,490            67            1,389          7.3  %
Total Industrial                  262            4,671           270            4,376          6.7  %

Total (PGE sales only)        889,387           17,305       881,162           17,186          0.7  %
   Total Direct Access            632            2,155           604            2,036          5.8  %
Total                         890,019           19,460       881,766           19,222          1.2  %





 * In thousands of MWh.




                                       35

--------------------------------------------------------------------------------

Table of Contents




In 2019, heating degree-days, an indication of electricity use for heating, were
1% above the 15-year average and 13% higher than 2018. Cooling degree-days, a
similar indication of the extent to which customers are likely to have used
electricity for cooling, although 6% above the 15-year moving average, were 18%
below the 2018 levels.

Residential energy deliveries were 0.7% higher in 2019 than 2018, driven by a
0.9% increase in the average number of customers. Weather impacted residential
deliveries as it served to increase comparable deliveries during the heating
season and reduce comparable deliveries during the summer season. See "Revenues"
in the 2019 Compared to 2018 section of Results of Operations within this Item
7, for further information on heating and cooling degree days.

Commercial energy deliveries declined in several sectors including food and merchandise stores and government and education. Irrigation deliveries were also lower in 2019, which saw a relatively mild summer, than 2018, which had an unusually hot and dry summer irrigation season.

The 6.7% increase in industrial energy deliveries is due to continued strength in the high-tech manufacturing sector as well as the reopening in 2019 of a large paper facility that had closed in late 2017.



On a weather-adjusted basis, total retail deliveries increased 0.1% from 2018.
The increase was driven by 6.8% growth in industrial energy deliveries which
were largely offset by decreases in residential and commercial energy deliveries
of 1.9% and 1.6% respectively. Average usage per customer for smaller energy
users continues to decline, driven by ongoing market and program-based energy
efficiency gains. PGE projects that retail energy deliveries for 2020 will be
approximately 0.5% - 1.5% above 2019 weather-adjusted levels, reflecting
strength in industrial deliveries, partially offset by continued energy
efficiency and conservation efforts.

ESSs supplied Direct Access customers with energy representing 11% of the
Company's total retail energy deliveries during 2019 and 2018. The maximum
retail load allowed to be supplied under the fixed three-year and minimum
five-year opt-out programs represent 14% of the Company's total retail energy
deliveries for 2019, and 2018. With the adoption of the New Large Load Direct
Access program, the percentage of the Company's energy deliveries supplied by
ESSs is expected to increase by as much as 6%.

Energy efficiency and conservation efforts by retail customers influence demand,
although the financial effects of such efforts by residential and certain
commercial customers are mitigated by the decoupling mechanism, which is
intended to provide for recovery of margin lost as a result of a reduction in
electricity sales attributable to energy efficiency and conservation efforts.
The mechanism provides for collection from (or refund to) customers if
weather-adjusted use per customer is less (or more) than the projected baseline
set in the Company's most recent approved general rate case. See "Decoupling" in
this Overview section of Item 7, for further information on the decoupling
mechanism.

Power Operations-PGE utilizes a combination of its own generating resources and
wholesale market transactions to meet the energy needs of its retail customers.
Based on numerous factors, including plant availability, customer demand, river
flows, wind conditions, and current wholesale prices, the Company continuously
makes economic dispatch decisions in an effort to obtain reasonably-priced power
for its retail customers. PGE also purchases wholesale natural gas in the United
States and Canada to fuel its generating portfolio and sells excess gas back
into the wholesale market. As a result, the amount of power generated and
purchased in the wholesale market to meet the Company's retail load requirement
can vary from period to period and impacts NVPC and income from operations.

                                       36

--------------------------------------------------------------------------------


  Table of Contents


                                                    Actual energy provided   Actual energy provided
                                                    compared to projected      as a percentage of
                        Plant availability (1)            levels (2)           total retail load
                          2019          2018           2019        2018         2019        2018
Generation:
Thermal:
Natural gas                 92 %          92 %            86 %        89 %         45 %        41 %
Coal (3)                    87            94             104          69           24          17
Wind                        96            92              90          95            9          10
Hydro                       93            93              81          96            8           8


(1) Plant availability represents the percentage of the year the plant was

available for operations, which is impacted by planned maintenance and

forced, or unplanned, outages.

(2) Projected levels of energy are included as part of PGE's AUT. Such

projections establish the power cost component of retail prices for the

following calendar year. Any shortfall is generally replaced with power from

higher cost sources, while any excess generally displaces power from higher

cost sources.

(3) Plant availability excludes Colstrip, which PGE does not operate. Colstrip

availability was 85% in 2019, compared with 82% in 2018.





Energy received from PGE-owned and jointly-owned thermal plants increased 20% in
2019 compared to 2018, primarily as a result of increased economic dispatch at
Boardman. Energy expected to be received from thermal resources is projected
annually in the AUT based on forecast market prices, variable costs to run the
plant, and the constraints of the plant. PGE's thermal generating plants require
varying levels of annual maintenance, which is generally performed during the
second quarter of the year.

Energy received from PGE-owned hydroelectric plants and under contracts from
mid-Columbia hydroelectric projects decreased 20% in 2019 compared to 2018, due
to less favorable hydro conditions in 2019. Energy expected to be received from
hydroelectric resources is projected annually in the AUT based on a modified
hydro study, which utilizes 80 years of historical stream flow data. See
"Purchased power and fuel" section of Results of Operations in this Item 7, for
further detail on regional hydro results.

Energy received from PGE-owned wind resources and under contracts decreased 8%
in 2019 compared to 2018, due to less favorable wind conditions in 2019. Energy
expected to be received from wind generating resources (Biglow Canyon and
Tucannon River) is projected annually in the AUT based on historical generation.
Wind generation forecasts are developed using a 5-year rolling average of
historical wind levels or forecast studies when historical data is not
available. As a result of the generation shortfalls, PTCs have not materialized
to the extent contemplated in the Company's prices.

Under the PCAM, PGE may share with customers a portion of cost variances
associated with NVPC. Subject to a regulated earnings test, customer prices can
be adjusted annually to absorb a portion of the difference between the
forecasted NVPC included in customer prices (baseline NVPC) and actual NVPC for
the year, if such differences exceed a prescribed "deadband" limit, which ranges
from $15 million below to $30 million above baseline NVPC. The following is a
summary of the results of the Company's PCAM as calculated for regulatory
purposes for 2019, and 2018:

• For 2019, actual NVPC was above baseline NVPC by $5 million, which was

within the established deadband range. Accordingly, no estimated

collection from customers was recorded as of December 31, 2019. A final

determination regarding the 2019 PCAM results will be made by the OPUC

through a public filing and review in 2020.

• For 2018, actual NVPC was below baseline NVPC by $3 million, which was

within the established deadband range. Accordingly, no estimated refund to

customers was recorded as of December 31, 2018. A final determination

regarding the 2018 PCAM results was made by the OPUC through a public


       filing and review in 2019, which confirmed no refund to customers pursuant
       to the PCAM for 2018.



                                       37

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations

The following tables provide financial and operational information to be considered in conjunction with management's discussion and analysis of results of operations.



PGE defines Gross margin as Total revenues less Purchased power and fuel. Gross
margin is considered a non-GAAP measure as it excludes depreciation and
amortization and other operation and maintenance expenses. The presentation of
Gross margin is intended to supplement an understanding of PGE's operating
performance in relation to changes in customer prices, fuel costs, impacts of
weather, customer counts and usage patterns, and impact from regulatory
mechanisms such as decoupling. The Company's definition of Gross margin may be
different from similar terms used by other companies and may not be comparable
to their measures.

The results of operations are as follows for the years presented (dollars in
millions):
                                                       Years Ended December 31,
                                         2019                    2018                    2017
                                               As %                    As %                    As %
                                  Amount      of Rev      Amount      of Rev      Amount      of Rev
Total revenues (1)               $ 2,123        100  %   $ 1,991        100  %   $ 2,009        100 %
Purchased power and fuel (1)         614         29          571         30          592         30
Gross margin                       1,509         71        1,420         70        1,417         70
Other operating expenses:
Generation, transmission and
distribution                         323         15          292         15          309         16
Administrative and other             290         14          271         13          260         13
Depreciation and amortization        409         19          382         19          345         17
Taxes other than income taxes        134          6          129          6          123          6
Total other operating expenses     1,156         54        1,074         53        1,037         52
Income from operations               353         17          346         17          380         18
Interest expense, net (2)            128          6          124          6          120          6
Other income:
Allowance for equity funds used
during construction                   10          -           11          1           12          1
Miscellaneous income (expense),
net                                    6          -           (4 )        -            1          -
Other income, net                     16          -            7          1           13          1
Income before income taxes           241         11          229         12          273         13
Income tax expense                    27          1           17          1           86          4
Net income                       $   214         10  %   $   212         11  %   $   187          9 %





(1) As reported on PGE's Consolidated Statements of Income. (2) Includes an allowance for borrowed funds used during construction of $5 million in 2019 and $6 million in 2018 and 2017.


                                       38

--------------------------------------------------------------------------------

Table of Contents

Revenues, energy deliveries (presented in MWh), and average number of retail customers consist of the following for the years presented:


                                                        Years Ended December 31,
                                         2019                     2018                    2017
Revenues(1) (dollars in
millions):
Retail:
Residential                      $    981         46 %   $    948         48  %   $    969         48 %
Commercial                            636         30          647         32           652         32
Industrial                            196          9          185          9           192         10
Direct Access                          44          2           43          2            37          2
Subtotal                            1,857         87        1,823         91         1,850         92
Alternative revenue programs,
net of amortization                     2          -            3          -             -          -
Other accrued (deferred)
revenues, net(2)                       22          2          (45 )       (2 )          10          1
Total retail revenues               1,881         89        1,781         89         1,860         93
Wholesale revenues                    170          8          159          8           105          5
Other operating revenues               72          3           51          3            44          2
Total revenues                   $  2,123        100 %   $  1,991

100 % $ 2,009 100 %



Energy deliveries (MWh in
thousands):
Retail:
Residential                         7,471         31 %      7,416         31  %      7,880         34 %
Commercial                          6,653         28        6,783         29         6,932         30
Industrial                          3,181         13        2,987         13         2,943         13
Subtotal                           17,305         72       17,186         73        17,755         77
Direct access:
Commercial                            665          3          647          3           623          3
Industrial                          1,490          6        1,389          6         1,340          6
Subtotal                            2,155          9        2,036          9         1,963          9
Total retail energy deliveries     19,460         81       19,222         82        19,718         86
Wholesale energy deliveries         4,669         19        4,290         18         3,193         14
Total energy deliveries            24,129        100 %     23,512        

100 % 22,911 100 %



Average number of retail
customers:
Residential                       779,673         88 %    772,389         88  %    762,211         88 %
Commercial                        109,521         12      108,570         12       107,364         12
Industrial                            193          -          203          -           199          -
Direct access                         632          -          604          -           559          -
Total                             890,019        100 %    881,766        100  %    870,333        100 %



(1) Includes both revenues from customers who purchase their energy supplies from

the Company and revenues from the delivery of energy to those customers that

purchase their energy from ESSs. Commercial revenues from ESS customers were

$18 million for 2019 and 2018, and $17 million for 2017. Industrial revenues

from ESS customers were $26 million, $25 million, and $20 million for 2019,

2018, and 2017, respectively. (2) Amounts for the years ended December 31, 2019 and 2018 are primarily comprised

of $23 million of amortization and $45 million of deferral, respectively,

related to the 2018 net tax benefits due to the change in corporate tax rate


    under the United States Tax Cuts and Jobs Act of 2017 (TCJA).



                                       39

--------------------------------------------------------------------------------

Table of Contents

PGE's sources of energy, total system load, and retail load requirement for the years presented are as follows:


                                                     Years Ended December 

31,


                                            2019               2018         

2017


Sources of energy (MWh in thousands):
Generation:
Thermal:
Natural gas                            8,342      36 %    7,515      33 %    6,228      28 %
Coal                                   4,416      19 %    3,106      14      3,344      15
Total thermal                         12,758      55     10,621      47      9,572      43
Hydro                                  1,407       6      1,474       7      1,774       8
Wind                                   1,706       8      1,875       8      1,641       8
Total generation                      15,871      69     13,970      62     12,987      59
Purchased power:
Term                                   5,882      25      6,714      30      7,192      33
Hydro                                  1,048       5      1,603       7      1,648       7
Wind                                     284       1        286       1        264       1
Total purchased power                  7,214      31      8,603      38      9,104      41
Total system load                     23,085     100 %   22,573     100 %   22,091     100 %
Less: wholesale sales                 (4,669 )           (4,290 )           (3,193 )
Retail load requirement               18,416             18,283             18,898




Net income for the year ended December 31, 2019 was $214 million, or $2.39 per
diluted share, compared with $212 million, or $2.37 per diluted share, for the
year ended December 31, 2018. Among the factors that led to the $2 million, or
1%, increase in net income was Gross margin, which increased $89 million
primarily due to a $132 million increase in revenues, driven by higher retail
prices as a result of the 2019 GRC and other supplemental tariffs. Partially
offsetting the revenue increase was a $43 million increase in Purchased power
and fuel expense, as a result of a $46 million increase in the cost of purchased
power. Although purchased power volumes were lower due to economic dispatch
decisions, the resulting savings were diminished by the increased expenses
associated with higher utilization of Company-owned generation. Largely
offsetting the increase in Gross margin were Operating expense increases of $82
million, which included $27 million higher depreciation and amortization expense
resulting from capital additions, a $13 million increase in distribution
expenses due to higher vegetation management and wildfire mitigation efforts,
$13 million higher labor and benefit expenses, a $10 million gain from the cash
settlement of Carty litigation in 2018 that did not recur, and a $10 million
increase in income tax expense.

2019 Compared to 2018

Total revenues increased $132 million, or 6.6%, in 2019 compared with 2018 as a result of the items discussed below.



Total retail revenues increased $100 million, or 5.6%, in 2019 compared with
2018, primarily due to the net effect of:
•      $66 million as a result of customer price changes in the 2019 GRC, the
       AUT, and the amortization in prices of the decoupling mechanism;

$23 million that resulted from the 1.2% overall increase in retail energy

deliveries consisting of a 0.7% increase in residential deliveries, and a

6.7% increase in industrial deliveries, partially offset by a 1.5%

decrease in commercial deliveries. The effects of weather on electricity


       demand is reflected predominantly in the Residential revenue line in the
       table above. The table below shows that 2019 had more heating degree days

than 2018 during the heating season, although the effect was partially

offset by the relative lack of cooling degree-days during the summer

months in 2019. For further information on customer demand, see "Customers

and Demand" in the Overview section of this Item 7; and

$12 million resulting from the combination of various supplemental tariffs

and adjustments, the largest of which pertain to the demand response pilot


       program and a major maintenance expense deferral, which was offset in
       Generation, transmission and distribution expense.



Total heating degree-days in 2019 were slightly above the 15-year average and up
considerably from total heating degree-days in 2018. Total cooling degree-days
in 2019 exceeded the 15-year average by 6% although were 18% below the 2018
total. The following table presents the number of heating and cooling
degree-days in 2019 and 2018, along with the 15-year averages, reflecting that
weather had a considerable influence on comparative energy deliveries:
                             Heating Degree-Days                     

Cooling Degree-Days


                                                15-Year                                    15-Year
                       2019         2018        Average        2019           2018         Average
1st quarter            1,992        1,766         1,830            -              -              -
2nd quarter              467          471           653          102            116             88
3rd quarter               83           69            75          462            575            440
4th quarter            1,623        1,396         1,582            -              1              3
Total                  4,165        3,702         4,140          564            692            531

Increase (decrease)
from the 15-year
average                    1 %        (11 )%                       6 %           30 %




Wholesale revenues result from sales of electricity to utilities and power
marketers made in the Company's efforts to secure reasonably priced power for
its retail customers, manage risk, and administer its current long-term
wholesale contracts. Such sales can vary significantly from year to year as a
result of economic conditions, power and fuel prices, hydro and wind
availability, and customer demand.

In 2019, an $11 million, or 7%, increase in wholesale revenues over 2018
resulted from $14 million related to a 9% increase in wholesale sales volume
partially offset by $3 million from a 1% decrease in average prices received
when the Company sold power into the wholesale market.

Other operating revenues increased $21 million, or 41%, in 2019 from 2018,
primarily as a result of an $8 million increase attributable to the sale of
excess natural gas not used to fuel the Company's generating facilities. Other
contributors to the increase included $4 million related to a customer project
that is offset with corresponding expense increases in Generation, transmission
and distribution expense and $3 million as a result of higher revenue

                                       40

--------------------------------------------------------------------------------

Table of Contents




from joint pole usage. In addition, $6 million of incremental revenues resulted
from a combination of late fees, transmission resale, storm deferrals, and a
variety of smaller miscellaneous items.

Purchased power and fuel expense includes the cost of power purchased and fuel
used to generate electricity to meet PGE's retail load requirements, as well as
the cost of settled electric and natural gas financial contracts. In 2019,
Purchased power and fuel expense increased $43 million, or 8%, from 2018, which
was driven by a $61 million increase that resulted from a higher average
variable power cost per MWh, offset by a $18 million decrease related to total
system load.

The $61 million increase related to average variable power cost is due to an
increase in cost per MWh from $25.31 in 2018 to $26.62 per MWh in 2019. The
price increase was driven primarily by a 24% increase in the average variable
power cost per MWh for purchased power as the Company, on average, purchased
power at higher market prices. The average variable cost per MWh for PGE
generating resources remained relatively flat from 2018 to 2019.

Although total system load is up 2% from 2018, the $18 million decrease due to
total system load was largely due to PGE effectively dispatching its lowest-cost
resources in a challenged market, resulting in a 14% increase in energy
generated by PGE resource.

In 2019, energy received from Biglow Canyon and Tucannon River decreased 9% from 2018 due to less favorable wind conditions and provided 9% of the Company's retail load requirement in 2019 compared with 10% in 2018.

As a result of the less favorable hydro conditions in the region for 2019, energy received from PGE-owned hydroelectric projects in combination with mid-Columbia projects was 20% below 2018 levels and represented 13% of the Company's retail load requirement for 2019 compared with 17% for 2018.

The following table presents the actual April-to-September 2019 and 2018 runoff at particular points of major rivers relevant to PGE's hydro resources:


                                                          Runoff as a 

Percent of 30-year Average


                                                               2019                      2018
                       Location                               Actual                    Actual
Columbia River at The Dalles, Oregon                                94 %                    98 %
Mid-Columbia River at Grand Coulee, Washington                      87                      99
Clackamas River at Estacada, Oregon                                114                      97
Deschutes River at Moody, Oregon                                   111                      96



Actual NVPC, which consists of Purchased power and fuel expense net of Wholesale
revenues, increased $32 million in 2019 compared with 2018. The increase
attributable to changes in Purchased power and fuel expense was the result of a
5% increase in the average variable power cost per MWh and a 2% increase in
total system load. This was partially offset by a 9% increase in the volume of
wholesale energy deliveries, that were sold, on average, at 1% lower average
price per MWh.

For 2019, actual NVPC, as calculated for regulatory purposes under the PCAM, was
$5 million above the 2019 baseline NVPC. In 2018, NVPC was $3 million below the
anticipated baseline. For further information regarding NVPC, see "Power
Operations" in the Overview section of this Item 7.

Generation, transmission, and distribution expense increased $31 million, or
11%, in 2019 compared with 2018. The increase was driven by $13 million higher
distribution expenses for vegetation management, wildfire mitigation and
preventative maintenance, $6 million higher expenses at the Company's generation
facilities, $3 million higher transmission expenses and $9 million miscellaneous
expenses.

Administrative and other expense increased $19 million, or 7%, in 2019 compared
with 2018, primarily due to $13 million higher overall labor and employee
benefit expenses, a $10 million benefit from the Carty cash settlement that
occurred in 2018 that did not recur in 2019, $5 million higher costs related to
the new customer billing system (ongoing support in 2019 and 2018 deferral of
costs, offset by collection in 2019), $6 million miscellaneous expenses, offset
by an $11 million net year over year impact due to the change in retail customer
collection experience following the implementation of the customer information
system, and $4 million lower legal expenses attributable to the conclusion of
the Carty litigation.

Depreciation and amortization expense in 2019 increased $27 million, or 7%,
compared with 2018. The increase was primarily driven by a $19 million increase
in depreciation and amortization expense resulting from capital additions, an $8
million increase related to net regulatory deferrals and amortization activity
(which is offset in revenues), a $4 million increase due to the new lease
standard reflecting the amortization of Finance lease right of use assets,
partially offset by a $4 million increase to non-utility AROs in 2018 that did
not recur in 2019.

Taxes other than income taxes expense increased $5 million, or 4%, in 2019 compared with 2018, primarily due to higher Oregon property taxes.



Interest expense increased $4 million, or 3%, in 2019 compared with 2018 as a $6
million increase was due to the new lease standard reflecting interest
associated with Finance lease obligations, which are offset in Revenues, net as
costs are being recovered in the AUT. In addition, a $1 million increase
resulted from higher interest on net regulatory liabilities and a $1 million
increase from lower AFUDC as the result of lower construction work-in-progress
balances. A $4 million decrease resulted from the maturity of $300 million and
the early redemption of $50 million of FMBs that were replaced with lower rate
debt, reducing the Company's weighted average cost of debt.

Other income, net increased $9 million compared to 2018, with the difference due to gains of $5 million related to the non-qualified employee benefit trust assets, a $2 million curtailment gain recognized in 2019 due to changes in retiree medical plans and $2 million lower pension costs due to changes in actuarial assumptions.

Income tax expense increased $10 million, or 59%, in 2019 compared to 2018 primarily due to a decrease in PTCs and higher pre-tax income.

2018 Compared to 2017

For a comparison of the Company's results of operations for the fiscal year ended December 31, 2018 to the year ended December 31, 2017, see Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Annual report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 15, 2019.

Liquidity and Capital Resources



Discussions, forward-looking statements, and projections in this section, and
similar statements in other parts of this Annual Report on Form 10-K, are
subject to PGE's assumptions regarding the availability and cost of capital. See
"Capital and credit market conditions could adversely affect the Company's
access to capital, cost of capital, and ability to execute its strategic plan as
currently envisioned." in Item 1A.-Risk Factors, for further information.

Capital Requirements

The following table presents actual capital expenditures and debt maturities for 2019 and projected capital expenditures and future debt maturities for 2020 through 2024 (in millions, excluding AFDC):


                                                  Years Ending December 31,
                                      2019     2020     2021     2022     2023     2024
Ongoing capital expenditures*        $ 572    $ 675    $ 500    $ 500    $ 500    $ 500
Integrated Operations Center            27       95       80        -        -        -
Wheatridge Renewable Energy Facility    17      120       15        -        -        -
Total capital expenditures           $ 616    $ 890    $ 595    $ 500    $ 500    $ 500

Long-term debt maturities            $ 350    $   -    $ 160    $   -    $   -    $  80

* Consists primarily of upgrades to, and replacement of, generation, transmission, and distribution infrastructure, as well as new customer connects. Includes preliminary engineering and removal costs.



During 2019, PGE funded its capital requirements through a combination of cash
from operations in the amount of $546 million and proceeds from the issuance of
FMBs in the amount of $470 million. Capital requirements in 2020 are expected to
be $890 million. PGE plans to fund the 2020 capital requirements with cash from
operations during 2020, which is expected to range from $625 million to $675
million, the issuance of debt securities of up to $400 million, and the issuance
of commercial paper, as needed. The actual timing and amount of any other
issuances of debt or commercial paper will be dependent upon the timing and
amount of capital expenditures. For a discussion concerning PGE's ability to
fund its future capital requirements, see "Debt and Equity Financings" in this
Item 7.

Liquidity

PGE's access to short-term debt markets, including revolving credit from banks,
helps provide necessary liquidity to support the Company's current operating
activities, including the purchase of power and fuel. Long-term capital
requirements are driven largely by capital expenditures for distribution,
transmission, and generation facilities to support both new and existing
customers, information technology systems, and debt refinancing activities.
PGE's liquidity and capital requirements can also be significantly affected by
other working capital needs, including margin deposit requirements related to
wholesale market activities, which can vary depending upon the Company's forward
positions and the corresponding price curves.

The following summarizes PGE's cash flows for the periods presented (in millions):


                                       41

--------------------------------------------------------------------------------


  Table of Contents



                                                 Years Ended December 31,
                                                  2019               2018
Cash and cash equivalents, beginning of year $       119         $        39
Net cash provided by (used in):
Operating activities                                 546                 630
Investing activities                                (604 )              (471 )
Financing activities                                 (31 )               (79 )
Net change in cash and cash equivalents              (89 )                

80

Cash and cash equivalents, end of year $ 30 $ 119






2019 Compared to 2018

Cash Flows from Operating Activities-Cash flows from operating activities are
generally determined by the amount and timing of cash received from customers
and payments made to vendors, as well as the nature and amount of non-cash
items, including depreciation and amortization, deferred income taxes, and
pension and other postretirement benefit costs included in net income during a
given period. The $84 million decrease in cash flows from operating activities
in 2019 compared to 2018 is due to:
•      $68 million decrease relating to TCJA as a deferral occurred in 2018 with

amortization recorded in 2019;

$67 million decrease for Accounts payable and other accrued liabilities

partially due to decreased fuel costs from lower gas prices in the fourth

quarter 2019 compared to the fourth quarter 2018;

$53 million decrease for an additional contribution to pension and other

postretirement benefits; partially offset by

$59 million decrease as a result of changes in Accounts receivable and

Unbilled revenue balances;

$27 million increase in Depreciation and amortization primarily due to

higher average plant balances;

$23 million increase in Deferred income taxes primarily due to increased

contributions to pension and other postretirement benefits.





Cash provided by operations includes the recovery in customer prices of non-cash
charges for depreciation and amortization. The Company estimates that such
charges in 2020 will range from $415 million to $435 million. Combined with all
other sources, cash provided by operations in 2020 is estimated to range from
$625 million to $675 million.

Cash Flows from Investing Activities-Cash flows used in investing activities
consist primarily of capital expenditures related to new construction and
improvements to PGE's distribution, transmission, and generation facilities. The
$133 million increase in net cash used in investing activities in 2019 compared
with 2018 is primarily due to the $120 million cash inflow as a result of the
Carty litigation settlement that occurred in 2018 that did not recur in 2019.

The Company plans for $890 million of capital expenditures in 2020 related to
upgrades to and replacement of generation, transmission, and distribution
infrastructure. PGE plans to fund the 2020 capital expenditures with cash from
operations during 2020, as discussed above, as well as with the issuance of
short- and long-term debt securities. For additional information, see "Capital
Requirements" and "Debt and Equity Financings" in the Liquidity and Capital
Resources section of this Item 7.

Cash Flows from Financing Activities-Financing activities provide supplemental
cash for both day-to-day operations and capital requirements as needed. During
2019, cash used in financing activities consisted primarily of the issuance of
$470 million of long-term debt, less the repayment $350 million of FMBs and
payment of dividends in the amount of $134 million.

                                       42

--------------------------------------------------------------------------------


  Table of Contents



2018 Compared to 2017

For a comparison of liquidity and capital resources and the Company's cash flow
activities for the fiscal year ended December 31, 2018 and 2017, see Item 7,
Management's Discussion and Analysis of Financial Condition and Results of
Operations in the Company's Annual Report on Form 10-K for the year ended
December 31, 2018, which was filed with the SEC on February 15, 2019.

Credit Ratings and Debt Covenants

PGE's secured and unsecured debt is rated investment grade by Moody's and S&P, with current credit ratings and outlook as follows:


                      Moody's     S&P
First Mortgage Bonds    A1         A
Senior unsecured debt   A3        BBB+
Commercial paper        P-2       A-2
Outlook               Stable    Positive



In the event Moody's and/or S&P reduce their credit rating on PGE's unsecured
debt below investment grade, the Company could be subject to requests by certain
of its wholesale, commodity, and transmission counterparties to post additional
performance assurance collateral in connection with its price risk management
activities. The performance assurance collateral can be in the form of cash
deposits or letters of credit, depending on the terms of the underlying
agreements, and are based on the contract terms and commodity prices and can
vary from period to period. Cash deposits provided as collateral are classified
as Margin deposits in PGE's consolidated balance sheets, while any letters of
credit issued are not reflected in the Company's consolidated balance sheets.

As of December 31, 2019, PGE had posted $31 million of collateral with these
counterparties, consisting of $16 million in cash and $15 million in bank
letters of credit. Based on the Company's energy portfolio, estimates of energy
market prices, and the level of collateral outstanding as of December 31, 2019,
the amount of additional collateral that could be requested upon a single agency
downgrade to below investment grade is $51 million and decreases to $4 million
by December 31, 2020 and none by December 31, 2021. The amount of additional
collateral that could be requested upon a dual agency downgrade to below
investment grade is $132 million and decreases to $78 million by December 31,
2020 and $68 million by December 31, 2021.

PGE's financing arrangements do not contain ratings triggers that would result
in the acceleration of required interest and principal payments in the event of
a ratings downgrade. However, the cost of borrowing and issuing letters of
credit under the credit facilities would increase.

The Indenture securing PGE's outstanding FMBs constitutes a direct first
mortgage lien on substantially all regulated utility property, other than
expressly excepted property. Interest is payable semi-annually on FMBs. The
issuance of FMBs requires that PGE meet earnings coverage and security
provisions set forth in the Indenture of Mortgage and Deed of Trust securing the
bonds. PGE estimates that on December 31, 2019, under the most restrictive
issuance test in the Indenture of Mortgage and Deed of Trust, the Company could
have issued up to $937 million of additional FMBs. Any issuances of FMBs would
be subject to market conditions and amounts could be further limited by
regulatory authorizations or by covenants and tests contained in other financing
agreements. PGE also has the ability to release property from the lien of the
Indenture of Mortgage and Deed of Trust under certain circumstances, including
bond credits, deposits of cash, or certain sales, exchanges, or other
dispositions of property.

PGE's credit facilities contain customary covenants and credit provisions, including a requirement that limits consolidated indebtedness, as defined in the credit agreements, to 65% of total capitalization (debt to total capital


                                       43

--------------------------------------------------------------------------------

Table of Contents

ratio). As of December 31, 2019, the Company's debt to total capital ratio, as calculated under the credit agreements, was 51.9%.

Debt and Equity Financings



PGE's ability to secure sufficient long-term capital at a reasonable cost is
determined by its financial performance and outlook, its credit ratings, its
capital expenditure requirements, alternatives available to investors, market
conditions, and other factors. Management believes that the availability of
revolving credit facilities, the expected ability to issue long-term debt and
equity securities, and cash expected to be generated from operations provide
sufficient cash flow and liquidity to meet the Company's anticipated capital and
operating requirements for the foreseeable future.


                                       44

--------------------------------------------------------------------------------

Table of Contents




Short-term Debt-Pursuant to an order issued by the FERC on January 16, 2020, PGE
has authorization to issue short-term debt up to a total of $900 million through
February 7, 2022.

As of December 31, 2019, PGE had a $500 million revolving credit facility
scheduled to expire in November 2023. The facility allows for unlimited
extension requests, provided that lenders with a pro-rata share of more than
50%, approve the extension request. The revolving credit facility supplements
operating cash flows and provides a primary source of liquidity. Pursuant to the
terms of the agreement, the revolving credit facility may be used as backup for
commercial paper borrowings, to permit the issuance of standby letters of
credit, and for general corporate purposes. PGE may borrow for one, two, three,
or six months at a fixed interest rate established at the time of the borrowing,
or at a variable interest rate for any period up to the then remaining term of
the applicable credit facility.

The Company has a commercial paper program under which it may issue commercial
paper for terms of up to 270 days, limited to the unused amount of credit under
the revolving credit facility.

PGE classifies any borrowings under the revolving credit facility and outstanding commercial paper as Short-term debt in the consolidated balance sheets.

Under the revolving credit facility, as of December 31, 2019, PGE had no borrowings or commercial paper outstanding, and no letters of credit issued. As a result, as of December 31, 2019, the aggregate unused available credit capacity under the revolving credit facility was $500 million.



In addition, PGE has four letter of credit facilities under which the Company
can request letters of credit for original terms not to exceed one year. These
facilities provide for a total capacity of $220 million. The issuance of such
letters of credit is subject to the approval of the issuing institution. Under
these facilities, letters of credit for a total of $55 million were outstanding
as of December 31, 2019.

Long-term Debt-During 2019, PGE issued a total of $470 million of FMBs with $200
million issued in April at an interest rate of 4.3% maturing in 2049 and $270
million at an interest rate of 3.34% issued in two tranches. The first tranche,
$110 million with a maturity in 2049, was issued in October 2019 and the second
tranche, $160 million with a maturity in 2050, was issued in November 2019. A
portion of the proceeds were used to repay a total of $350 million in FMBs in
2019.

As of December 31, 2019, total long-term debt outstanding, net of $11 million of unamortized debt expense, was $2,597 million, of which none is scheduled to mature in 2020.



Capital Structure-PGE's financial objectives include maintaining a common equity
ratio (common equity to total consolidated capitalization, including current
debt maturities) of approximately 50% over time. Achievement of this objective
helps the Company maintain investment grade debt ratings and provides access to
long-term capital at favorable interest rates. The Company's common equity ratio
was 48.1% and 49.8% as of December 31, 2019 and 2018, respectively.

Contractual Obligations and Commercial Commitments



The following table presents PGE's contractual obligations as of December 31,
2019 (in millions):
                                                                                      There-
                                         2020     2021     2022     2023     2024     after       Total
Long-term debt                          $   -    $ 160    $   -    $   -    $  80    $ 2,368    $  2,608
Interest on long-term debt (1)            119      117      115      115      115      1,887       2,468
Capital and other purchase commitments    393      130       14        4        1         56         598
Purchased power and fuel:
Electricity purchases                     193      189      220      219      215      2,327       3,363
Capacity contracts                          -        9        9        9        9          9          45
Public Utility Districts                   16       15       13       13       12         50         119
Natural gas                                59       45       40       38       42        603         827
Coal and transportation                    27       27       27       27       27         27         162
Pension Plan Contributions (2)              -        -        9       27       30          -          66
Finance and operating lease obligations    24       24       24       22       21        281         396
Total                                   $ 831    $ 716    $ 471    $ 474    $ 552    $ 7,608    $ 10,652





(1) Future interest on long-term debt is calculated based on the assumption that
all debt remains outstanding until maturity. For debt instruments with variable
rates, interest is calculated for all future periods using the rates in effect
as of December 31, 2019.
(2) Contributions beyond 2024 are not estimated due to significant uncertainty
in financial market and demographic outcomes.

Other Financial Obligations

PGE has long-term power purchase agreements in place with certain public utility districts in the state of Washington.



The Company has acquired a percentage of the output of the Priest Rapids and
Wanapum hydroelectric projects under an agreement that requires PGE to pay its
proportionate share of the operating and debt service costs of the projects,
whether or not they are operable. The agreements further provide that, should
any other purchaser of output default on payments as a result of bankruptcy or
insolvency, PGE would be allocated a pro-rata share of both the output and the
operating and debt service costs of the defaulting purchaser.

Under an agreement for output of the Wells project, PGE receives a share of the
production in return for a fixed payment. If any other purchaser of output were
to default, PGE would receive a pro-rata portion of the defaulting purchaser's
share of the project output and associated costs, with no limitation, regardless
of the reason for the default. The share of the project output is expected to
decline over time as the public utility district load grows and output is needed
to serve that growth.

For additional information on these long-term power purchase agreements, see
"Public utility districts" in Note 16, Commitments and Guarantees, in the Notes
to Consolidated Financial Statements in Item 8.-"Financial Statements and
Supplementary Data."

Off-Balance Sheet Arrangements



Other than the items listed below, PGE has no off-balance sheet arrangements
that have, or are reasonably likely to have, a material current or future effect
on its consolidated financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures, or
capital resources:
•      PGE has four letter of credit facilities that provide capacity up to a
       total of $220 million under which the Company can request letters of
       credit for original terms not to exceed one year. The issuance of such
       letters



                                       45

--------------------------------------------------------------------------------

Table of Contents

of credit is subject to the approval of the issuing institution. Under these facilities, $55 million has been issued as of December 31, 2019; and • As a co-owner of Colstrip, PGE has provided surety bonds of $18 million as

of December 31, 2019 on behalf of the operator to ensure the operation and

maintenance of remedial and closure actions are carried out related to the

Administrative Order on Consent Regarding Impacts Related to Wastewater

Facilities Comprising the Closed-Loop System at Colstrip Steam Electric

Station, Colstrip Montana (the AOC) as required by the Montana Department

of Environmental Quality. It is currently anticipated that each co-owner

of Colstrip will be required, at some future point, to post additional


       financial assurance to support further performance by the operator of
       closure and remediation actions under the AOC.


Critical Accounting Policies



The preparation of consolidated financial statements in conformity with GAAP
requires that management apply accounting policies and make estimates and
assumptions that affect amounts reported in the statements. The following
accounting policies represent those that management believes are particularly
important to the consolidated financial statements and that require the use of
estimates, assumptions, and judgments to determine matters that are inherently
uncertain.

Regulatory Accounting

As a rate-regulated enterprise, PGE applies regulatory accounting, which
includes the recognition of regulatory assets and liabilities on the Company's
consolidated balance sheets. Regulatory assets represent probable future revenue
associated with certain incurred costs that are expected to be recovered from
customers through the ratemaking process. Regulatory liabilities represent
probable future reductions in revenues associated with amounts that are expected
to be credited or refunded to customers through the ratemaking process.
Regulatory accounting is appropriate as long as prices are established or
subject to approval by independent third-party regulators, prices are designed
to recover the specific enterprise's cost of service, and, in view of demand for
service, it is reasonable to assume that prices set at levels that will recover
costs can be charged to and collected from customers. Amortization of regulatory
assets and liabilities is reflected in the statement of income over the period
in which they are included in customer prices.

If future recovery of regulatory assets is not probable, PGE would expense such
items in the period such determination is made. Further, if PGE determines that
all or a portion of its utility operations no longer meet the criteria for
continued application of regulatory accounting, the Company would be required to
write off those regulatory assets and liabilities related to operations that no
longer meet requirements for regulatory accounting. Discontinued application of
regulatory accounting would have a material impact on the Company's results of
operations and financial position.

Asset Retirement Obligations



PGE recognizes AROs for legal obligations related to dismantlement and
restoration costs associated with the future retirement of tangible long-lived
assets. Upon initial recognition of AROs that are measurable, the
probability-weighted future cash flows for the associated retirement costs,
discounted using a credit-adjusted risk-free rate, are recognized as both a
liability and as an increase in the capitalized carrying amount of the related
long-lived assets. Due to the long lead time involved, a market-risk premium
cannot be determined for inclusion in future cash flows. In estimating the
liability, management must utilize significant judgment and assumptions in
determining whether a legal obligation exists to remove assets. Other estimates
may be related to lease provisions, ownership agreements, licensing issues, cost
estimates, inflation, and certain legal requirements. Changes that may arise
over time with regard to these assumptions and determinations can change future
amounts recorded for AROs.

Capitalized asset retirement costs related to electric utility plant are
depreciated over the estimated life of the related asset and included in
Depreciation and amortization expense in the consolidated statements of income.
Accretion of the ARO liability is classified as a Depreciation and amortization
expense in the consolidated statements of income.

                                       46

--------------------------------------------------------------------------------

Table of Contents

Accumulated asset retirement removal costs that do not qualify as AROs have been reclassified from accumulated depreciation to regulatory liabilities in the consolidated balance sheets.

Contingencies



PGE has various unresolved legal and regulatory matters about which there is
inherent uncertainty, with the ultimate outcome contingent upon several factors.
Such contingencies are evaluated using the best information available. A loss
contingency is accrued, and disclosed if material, when it is probable that an
asset has been impaired, or a liability incurred, and the amount of the loss can
be reasonably estimated. If a range of probable loss is established, the minimum
amount in the range is accrued, unless some other amount within the range
appears to be a better estimate. If the probable loss cannot be reasonably
estimated, no accrual is recorded, but the loss contingency and the reasons to
the effect that it cannot be reasonably estimated are disclosed. Material loss
contingencies are disclosed when it is reasonably possible that an asset has
been impaired, or a liability incurred. Established accruals reflect
management's assessment of inherent risks, credit worthiness, and complexities
involved in the process. There can be no assurance as to the ultimate outcome of
any particular contingency.

© Edgar Online, source Glimpses