Critical Accounting Policies



Management's discussion and analysis of financial condition and results of
operations are based upon our consolidated financial statements which have been
prepared in accordance with GAAP. We make estimates and assumptions in the
preparation of our consolidated financial statements that affect the reported
amounts of assets and liabilities, revenue and expenses and related disclosures
of contingent assets and liabilities. We base our estimates on historical
experience and various other assumptions that are believed to be reasonable
under the circumstances. However, actual results may differ from these
estimates. The most significant estimates relate to: the timing and amounts of
revenue recognition, including the determination of the nature and timing of the
satisfaction of performance obligations, the standalone selling price of
performance obligations, and the transaction price allocated to performance
obligations; the realization of tax assets and estimates of tax liabilities;
fair values of investments in marketable securities; assets held for sale;
intangible assets and goodwill valuations; the recognition and disclosure of
contingent liabilities; the collectability of accounts receivable; and
assumptions used to determine the fair value of stock-based compensation. This
listing is not a comprehensive list of all of our accounting policies. For
further information regarding the application of these and other accounting
policies, see Note 1 to our Consolidated Financial Statements in Item 8 of our
Annual Report on Form 10-K for the fiscal year ended November 30, 2019.

Cautionary Note Regarding Forward-Looking Statements



The Private Securities Litigation Reform Act of 1995 contains certain safe
harbor provisions regarding forward-looking statements. This Form 10-Q, and
other information provided by us or statements made by our directors, officers
or employees from time to time, may contain "forward-looking" statements and
information, which involve risks and uncertainties. Actual future results may
differ materially. Statements indicating that we "believe," "may," "could,"
"would," "might," "should," "expect," "intend," "plan," "target," "anticipate"
and "continue," are forward-looking, as are other statements concerning future
financial results, product offerings or other events that have not yet occurred.
There are a number of factors that could cause actual results or future events
to differ materially from those anticipated by the forward-looking statements,
including, without limitation: (1) Economic, geopolitical and market conditions
can adversely affect our business, results of operations and financial
condition, including our revenue growth and profitability, which in turn could
adversely affect our stock price. (2) We may fail to achieve our financial
forecasts due to such factors as delays or size reductions in transactions,
fewer large transactions in a particular quarter, fluctuations in currency
exchange rates, or a decline in our renewal rates for contracts. (3) Our ability
to successfully manage transitions to new business models and markets, including
an increased emphasis on a cloud and subscription strategy, may not be
successful. (4) If we are unable to develop new or sufficiently differentiated
products and services, or to enhance and improve our existing products and
services in a timely manner to meet market demand, partners and customers may
not purchase new software licenses or subscriptions or purchase or renew support
contracts. (5) We depend upon our extensive partner channel and we may not be
successful in retaining or expanding our relationships with channel partners.
(6) Our international sales and operations subject us to additional risks that
can adversely affect our operating results, including risks relating to foreign
currency gains and losses. (7) If the security measures for our software,
services or other offerings are compromised or subject to a successful
cyber-attack, or if such offerings contain significant coding or configuration
errors, we may experience reputational harm, legal claims and financial
exposure. (8) We have made acquisitions, and may make acquisitions in the
future, and those acquisitions may not be successful, may involve unanticipated
costs or other integration issues or may disrupt our existing operations. (9)
The coronavirus disease (COVID-19) outbreak and the impact it could have on our
employees, customers, partners, and the global financial markets could adversely
affect our business, results of operations and financial condition. (10) Those
factors discussed in Part II, Item 1A (Risk Factors) in this Quarterly Report on
Form 10-Q, and in Part I, Item 1A (Risk Factors) in our Annual Report on Form
10-K for the fiscal year ended November 30, 2019. Although we have sought to
identify the most significant risks to our business, we cannot predict whether,
or to what extent, any of such risks may be realized. We also cannot assure you
that we have identified all possible issues which we might face. We undertake no
obligation to update any forward-looking statements that we make.

Use of Constant Currency



Revenue from our international operations has historically represented a
substantial portion of our total revenue. As a result, our revenue results have
been impacted, and we expect will continue to be impacted, by fluctuations in
foreign currency exchange rates. For example, if the local currencies of our
foreign subsidiaries strengthen, our consolidated results stated in U.S. dollars
are positively impacted.

As exchange rates are an important factor in understanding period to period
comparisons, we believe the presentation of revenue growth rates on a constant
currency basis enhances the understanding of our revenue results and evaluation
of our

                                       28

--------------------------------------------------------------------------------

Table of Contents



performance in comparison to prior periods. The constant currency information
presented is calculated by translating current period results using prior period
weighted average foreign currency exchange rates. These results should be
considered in addition to, not as a substitute for, results reported in
accordance with GAAP.

Impact of COVID-19



In March 2020, the World Health Organization declared the outbreak of COVID-19
as a pandemic, which continues to be spread throughout the U.S. and the world.
The impact from the rapidly changing market and economic conditions due to the
COVID-19 outbreak is uncertain, disrupting the business of our customers and
partners, and will impact our business and consolidated results of operations
and could impact our financial condition in the future. While we have not
incurred significant disruptions thus far from the COVID-19 outbreak, we are
unable to accurately predict the full impact that COVID-19 will have due to
numerous uncertainties, including the severity of the disease, the duration of
the outbreak, actions that may be taken by governmental authorities, the impact
to the business of our customers and partners and other factors identified in
Part II, Item 1A "Risk Factors" in this Form 10-Q. We will continue to evaluate
the nature and extent of the impact to our business, consolidated results of
operations, and financial condition.

Overview

Progress Software Corporation ("Progress," the "Company," "we," "us," or "our")
offers the leading platform for developing and deploying strategic business
applications. We enable customers and partners to deliver modern, high-impact
digital experiences with a fraction of the effort, time and cost. Progress
offers powerful tools for easily building adaptive user experiences across any
type of device or touchpoint, the flexibility of a cloud-native app dev platform
to deliver modern apps, leading data connectivity technology, web content
management, business rules, secure file transfer, and network monitoring. Over
1,700 independent software vendors, 100,000 enterprise customers, and two
million developers rely on Progress to power their applications. We operate as
three distinct segments: OpenEdge, Data Connectivity and Integration, and
Application Development and Deployment.

The key tenets of our strategic plan and operating model are as follows:

Align Resources to Drive Profitability. Our organizational philosophy and operating principles focus primarily on customer and partner retention and success for our core products and a streamlined operating approach in order to more efficiently drive financial results.



Protect and Strengthen Our Core Business. A key element of our strategy is
centered on providing the platform and tools enterprises need to build modern,
strategic business applications. We offer these products and tools to both new
customers and partners as well as our existing partner and customer ecosystems.
This strategy builds on our inherent DNA and our vast experience in application
development that we've acquired over the past 35+ years.

Our offerings enable developers to build the most modern applications quickly and easily, and include:

• our OpenEdge software, which provides a unified development environment


       consisting of development tools, application servers, application
       management tools, an embedded relational database management system and
       the capability to connect and integrate with other applications and data
       sources;

• our leading UI development tools, which enable organizations to easily

build engaging user interfaces for any device or front end;

• our data connectivity and integration offerings;

• our business logic and rules offerings;

• our secure file transfer solutions, which provide secure collaboration and


       automated file transfers of sensitive data and advanced workflow
       automation offerings;

• our network management offerings, which enable small and medium-sized

businesses to monitor and manage their IT infrastructure and applications;

and

• web content management for delivering personalized and engaging digital


       experiences.



Acquire Accretive Businesses. We are pursuing acquisitions of businesses within
the software infrastructure space, with products that appeal to both IT
organizations and individual developers. These acquisitions must meet strict
financial criteria, which will enable us to drive significant stockholder
returns by providing scale and increased cash flows. As described below, in
April 2019, we acquired Ipswitch in a transaction that met these strict
financial criteria.


                                       29

--------------------------------------------------------------------------------

Table of Contents



Holistic Capital Allocation Approach. We have adopted a shareholder friendly
capital allocation policy that utilizes dividends and share repurchases to
return capital to shareholders. Pursuant to our capital allocation strategy that
we initially announced in September 2017, we have targeted to return
approximately 25% of our annual cash flows from operations to stockholders in
the form of dividends. We also intend to repurchase our shares sufficient to
offset dilution from our equity plans.

In January 2020, our Board of Directors increased the total share repurchase
authorization from $75.0 million to $250.0 million. We repurchased and retired
0.4 million shares of our common stock for $20.0 million in the three months
ended February 29, 2020. The shares were repurchased as part of our Board of
Directors authorized share repurchase program. As of February 29, 2020, there
was $230.0 million remaining under the current authorization.

We began paying quarterly cash dividends of $0.125 per share of common stock to
Progress stockholders in December 2016 and increased the quarterly cash dividend
to $0.14 per share in September 2017. In September 2018, the quarterly cash
dividend was increased to $0.155 per share of common stock. On September 24,
2019, our Board of Directors approved an additional increase to our quarterly
cash dividend from $0.155 to $0.165 per share of common stock.

On January 8, 2020, our Board of Directors declared a quarterly dividend of
$0.165 per share of common stock that was paid on March 16, 2020 to stockholders
of record as of the close of business on March 2, 2020. On March 18, 2020, our
Board of Directors declared a quarterly dividend of $0.165 per share of common
stock that will be paid on June 15, 2020 to shareholders of record as of the
close of business on June 1, 2020. We expect to continue paying quarterly cash
dividends in subsequent quarters consistent with our capital allocation
strategy.

In furtherance of our acquisition strategy, on April 30, 2019, we acquired all
of the outstanding equity interests of Ipswitch, a provider of award-winning and
easy-to-use secure data file transfer and network management software, for an
aggregate purchase price of approximately $225.0 million.

We expect to continue to evaluate possible acquisitions and other strategic
transactions designed to expand our business. As a result, our expected uses of
cash could change, our cash position could be reduced and we may incur
additional debt obligations to the extent we complete additional acquisitions.
However, we believe that existing cash balances, together with funds generated
from operations and amounts available under our credit facility, will be
sufficient to finance our operations and meet our foreseeable cash requirements,
including quarterly cash dividends and stock repurchases to Progress
stockholders, as applicable, through at least the next twelve months. We also
believe that our financial resources will allow us to manage the anticipated
impact of COVID-19 on our business operations for the foreseeable future, which
could include reductions in revenue and delays in payments from customers and
partners. The challenges posed by COVID-19 on our business are expected to
evolve rapidly. Consequently, we will continue to evaluate our financial
position in light of future developments, particularly those relating to
COVID-19.

We derive a significant portion of our revenue from international operations,
which are primarily conducted in foreign currencies. As a result, changes in the
value of these foreign currencies relative to the U.S. dollar have significantly
impacted our results of operations and may impact our future results of
operations. With the global economic uncertainty created by COVID-19, beginning
in March 2020, the value of the U.S. dollar has strengthened in comparison to
certain foreign currencies, including in Europe, and is expected to remain
strong in comparison to foreign currencies in fiscal year 2020. Since
approximately one-third of our revenue is denominated in foreign currency, our
revenue results in fiscal year 2020 are expected to be impacted by fluctuations
in foreign currency exchange rates.

On September 26, 2019, we announced that we are reducing our current and ongoing
investment levels within our cognitive application product lines, which consist
primarily of our DataRPM and Kinvey products. Accordingly, our fiscal fourth
quarter of 2019 results include a restructuring charge of $2.5 million. This
restructuring charge relates to employee costs, including severance, health
benefits and outplacement services (but excluding stock-based compensation)
incurred as a part of the reduction in the investment. In connection with this
restructuring action, during the fiscal fourth quarter of 2019, we evaluated the
ongoing value of the intangible assets primarily associated with the
technologies and trade names obtained in the acquisitions of DataRPM and Kinvey.
As a result of this evaluation, we wrote down these assets to fair value, which
resulted in a $22.7 million asset impairment charge during the fiscal fourth
quarter of 2019.


                                       30

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Our results of operations in the first quarter of fiscal year 2020 were not materially affected by COVID-19.



Revenue

                           Three Months Ended                     Percentage Change
                                                                               Constant

(In thousands) February 29, 2020 February 28, 2019 As Reported


   Currency
Revenue        $           109,683    $            89,549         22 %              23 %



Total revenue increased compared to the same quarter last year primarily due to
our acquisition of Ipswitch and an increase in license sales in our Data
Connectivity and Integration segment. Ipswitch revenue was $15.2 million in our
first fiscal quarter of 2020.

License Revenue

                                                     Three Months Ended                      Percentage Change
                                                                                                           Constant
(In thousands)                             February 29, 2020     February 28, 2019     As Reported         Currency
License                                   $          30,629     $          22,802           34 %               35 %
As a percentage of total revenue                         28 %               

25 %

Software license revenue increased compared to the same period last year primarily due to an increase in license sales in our Data Connectivity and Integration segment and our acquisition of Ipswitch.

Maintenance and Services Revenue



                                                     Three Months Ended                      Percentage Change
                                                                                                           Constant
(In thousands)                             February 29, 2020     February 28, 2019     As Reported         Currency
Maintenance                               $          70,056     $          59,999           17 %               18 %
As a percentage of total revenue                         64 %                  67 %
Services                                              8,998                 6,748           33 %               34 %
As a percentage of total revenue                          8 %               

8 % Total maintenance and services revenue $ 79,054 $ 66,747

           18 %               19 %
As a percentage of total revenue                         72 %               

75 %





Maintenance and services revenue both increased compared to the same quarter
last year due to our acquisition of Ipswitch. The increase in services revenue
was also driven by our Application Development and Deployment segment.


                                       31

--------------------------------------------------------------------------------


  Table of Contents

Revenue by Region

                                                     Three Months Ended                      Percentage Change
                                                                                                          Constant
(In thousands)                             February 29, 2020     February 28, 2019     As Reported        Currency
North America                             $          65,413     $          46,498           41  %             39  %
As a percentage of total revenue                         59 %                  52 %
EMEA                                      $          34,988     $          33,372            5  %              8  %
As a percentage of total revenue                         32 %                  37 %
Latin America                             $           4,000     $           4,461          (10 )%             (3 )%
As a percentage of total revenue                          4 %                   5 %
Asia Pacific                              $           5,282     $           5,218            1  %              7  %
As a percentage of total revenue                          5 %               

6 %





Total revenue generated in North America increased $18.9 million, primarily due
to our acquisition of Ipswitch and higher license revenue generated by our Data
Connectivity and Integration segment. The increase in revenue generated in EMEA
was also due to our acquisition of Ipswitch, partially offset by lower license
revenue generated by our Data Connectivity and Integration segment. Revenue in
Latin America decreased primarily due to a decrease in OpenEdge license sales.

In our first fiscal quarter of 2020, revenue generated in markets outside North
America represented 41% of total revenue compared to 42% of total revenue in
constant currency and 48% of total revenue in the same period last year.

Revenue by Segment

                                                            Three Months Ended                      Percentage Change
                                                                                                                 Constant
(In thousands)                                   February 29, 2020       February 28, 2019     As Reported       Currency
OpenEdge segment                               $            77,079     $            65,252            18 %           19 %
Data Connectivity and Integration segment                   13,685                   6,000           128 %          128 %
Application Development and Deployment segment              18,919                  18,297             3 %            3 %
Total revenue                                  $           109,683     $            89,549            22 %           23 %



Revenue in our OpenEdge segment increased primarily due to our acquisition of
Ipswitch. Data Connectivity and Integration revenue increased due to the timing
of term license renewals by certain of our OEM partners. Application Development
and Deployment revenue increased primarily due to higher professional services
revenue.

Cost of Software Licenses

                                                                       Three Months Ended
                                                                                                 Percentage
(In thousands)                                       February 29, 2020     February 28, 2019       Change
Cost of software licenses                           $           1,389     $           1,167           19 %
As a percentage of software license revenue                         5 %                   5 %
As a percentage of total revenue                                    1 %                   1 %



Cost of software licenses consists primarily of costs of royalties, electronic
software distribution, duplication and packaging. The year over year increase is
due to our acquisition of Ipswitch.


                                       32

--------------------------------------------------------------------------------

Table of Contents

Cost of Maintenance and Services

Three Months Ended


                                                                                                 Percentage
(In thousands)                                       February 29, 2020     February 28, 2019       Change
Cost of maintenance and services                    $          11,851     $           9,439           26 %
As a percentage of maintenance and services revenue                15 %                  14 %
As a percentage of total revenue                                   11 %                  11 %



Cost of maintenance and services consists primarily of the costs of providing customer support, consulting, and education. The year over year increase is primarily due to increased headcount resulting from our acquisition of Ipswitch.

Amortization of Acquired Intangibles



                                                                       Three Months Ended
                                                                                                 Percentage
(In thousands)                                       February 29, 2020     February 28, 2019       Change
Amortization of acquired intangibles                $           1,646     $           5,433          (70 )%
As a percentage of total revenue                                    2 %                   6 %



Amortization of acquired intangibles included in costs of revenue is primarily
comprised of technology-related intangible assets obtained in business
combinations. The year over year decrease is due to certain intangible assets
being fully amortized and the impairment of intangible assets recorded in the
fourth fiscal quarter of 2019 associated with the technology of our Kinvey and
DataRPM acquisitions.

Gross Profit

                                                    Three Months Ended
                                                                              Percentage
(In thousands)                    February 29, 2020     February 28, 2019       Change
Gross profit                     $          94,797     $          73,510          29 %
As a percentage of total revenue                86 %                  82 %



Our gross profit increased primarily due to the increases in license and maintenance revenue and the decrease in the amortization of acquired intangibles, offset slightly by the increase of cost of maintenance and services, each as described above.



Sales and Marketing

                                                   Three Months Ended
                                                                             Percentage
(In thousands)                    February 29, 2020     February 28, 2019      Change
Sales and marketing              $          24,198     $          22,323         8 %
As a percentage of total revenue                22 %                  25 %



Sales and marketing expenses increased year over year primarily due to higher compensation-related costs as a result of increased headcount from our acquisition of Ipswitch.


                                       33

--------------------------------------------------------------------------------


  Table of Contents

Product Development

                                                   Three Months Ended
                                                                             Percentage
(In thousands)                    February 29, 2020     February 28, 2019      Change
Product development              $          21,654     $          19,890         9 %
As a percentage of total revenue                20 %                  22 %



Product development expenses increased year over year primarily due to higher
compensation-related costs as a result of increased headcount from our
acquisition of Ipswitch.

General and Administrative

                                                   Three Months Ended
                                                                             Percentage
(In thousands)                    February 29, 2020     February 28, 2019      Change
General and administrative       $          12,748     $          12,285         4 %
As a percentage of total revenue                12 %                  14 %



General and administrative expenses include the costs of our finance, human
resources, legal, information systems, and administrative departments. General
and administrative expenses increased primarily due to higher headcount-related
costs and stock-based compensation expense compared to the same quarter last
year.

Amortization of Acquired Intangibles



                                                                       Three Months Ended
                                                                                                 Percentage
(In thousands)                                       February 29, 2020     February 28, 2019       Change
Amortization of acquired intangibles                $           4,131     $           3,188           30 %
As a percentage of total revenue                                    4 %                   4 %



Amortization of acquired intangibles included in operating expenses primarily
represents the amortization of value assigned to intangible assets obtained in
business combinations other than assets identified as purchased technology.
Amortization of acquired intangibles increased year over year due to the
addition of intangible assets obtained in connection with our acquisition of
Ipswitch, partially offset by the completion and impairment of amortization of
certain intangible assets, as discussed above.

Restructuring Expenses

                                                                        Three Months Ended
                                                                                                   Percentage
(In thousands)                                       February 29, 2020      February 28, 2019        Change
Restructuring expenses                              $           1,040     $            415             151 %
As a percentage of total revenue                                    1 %                  - %



Restructuring expenses recorded in the first fiscal quarter of 2020 relate to
the restructuring activities that occurred in fiscal years 2019 and 2017. See
Note 13 to the condensed consolidated financial statements for additional
details, including types of expenses incurred and the timing of future expenses
and cash payments. See also the Liquidity and Capital Resources section of this
Item 2, Management's Discussion and Analysis of Financial Condition and Results
of Operations.


                                       34

--------------------------------------------------------------------------------


  Table of Contents

Acquisition-Related Expenses

                                                                         Three Months Ended
                                                                                                      Percentage
(In thousands)                                        February 29, 2020        February 28, 2019        Change
Acquisition-related expenses                        $           314          $            -               100 %
As a percentage of total revenue                                  - %                     - %



Acquisition-related costs are expensed as incurred and include those costs
incurred as a result of a business combination. These costs consist of
professional service fees, including third-party legal and valuation-related
fees. Acquisition-related expenses in the first quarter of fiscal year 2020 and
2019 were minimal.

Income from Operations

                                                    Three Months Ended
                                                                              Percentage
(In thousands)                    February 29, 2020     February 28, 2019       Change
Income from operations           $          30,712     $          15,409          99 %
As a percentage of total revenue                28 %                  17 %



Income from operations increased year over year due to an increase in revenue
and a decrease in costs of revenue, partially offset by an increase in operating
expenses as shown above. This increase was also partially offset by higher
restructuring expenses in the first fiscal quarter of 2020.

Income from Operations by Segment



                                                                       Three Months Ended
                                                                                                 Percentage
(In thousands)                                       February 29, 2020     February 28, 2019       Change
OpenEdge segment                                    $          57,329     $          46,937           22  %
Data Connectivity and Integration segment                      11,005                 4,500          145  %
Application Development and Deployment segment                 11,631                12,870          (10 )%
Other unallocated expenses                                    (49,253 )             (48,898 )          1  %
Income from operations                              $          30,712     $          15,409           99  %



Note that the following expenses are not allocated to our segments as we manage
and report our business in these functional areas on a consolidated basis only:
certain product development and corporate sales and marketing expenses, customer
support, administration, amortization of acquired intangibles, stock-based
compensation, restructuring, and acquisition-related expenses.

Other (Expense) Income, net

                                                                        Three Months Ended
                                                                                                   Percentage
(In thousands)                                       February 29, 2020      February 28, 2019        Change
Interest expense                                    $        (2,792 )      $        (1,389 )          (101 )%
Interest income and other, net                                  211                    229              (8 )%
Foreign currency (loss) gain, net                              (816 )                 (843 )             3  %
Total other (expense) income, net                   $        (3,397 )      $        (2,003 )           (70 )%
As a percentage of total revenue                                 (3 )%                  (2 )%



Other expense, net increased year over year due to an increase in interest expense. The change in interest expense is a result of an increase in the principal balance of our debt, which was used to fund the Ipswitch acquisition.


                                       35

--------------------------------------------------------------------------------


  Table of Contents

Provision for Income Taxes

                                                    Three Months Ended
                                                                              Percentage
(In thousands)                    February 29, 2020     February 28, 2019       Change
Provision for income taxes       $           6,199     $           4,004          55 %
As a percentage of total revenue                 6 %                   4 %



Our effective tax rate was 23% in the first fiscal quarter of 2020 compared to
30% in the first fiscal quarter of 2019. The primary reason for the decrease in
effective rate is that during the preparation of our financial statements for
the three months ended August 31, 2019, we identified an error in our income tax
provisions for the first and second quarters of fiscal year 2019 related to the
tax treatment of an intercompany sale of intellectual property that occurred in
fiscal year 2018. As a result of the error, income tax expense was overstated by
$1.1 million and $2.5 million during the first and second quarters of fiscal
year 2019, respectively. We determined that the error was not material to the
first and second quarters of fiscal year 2019 and corrected the error by
recording an out of period $3.6 million tax benefit in our financial statements
for the period ended August 31, 2019. If the error had not occurred, the
effective tax rate in the first quarter of fiscal year 2019 would have been 22%.

Net Income

                                                    Three Months Ended
                                                                              Percentage
(In thousands)                    February 29, 2020     February 28, 2019       Change
Net income                       $          21,116     $           9,402          125 %
As a percentage of total revenue                19 %                  10 %



Liquidity and Capital Resources

Cash, Cash Equivalents and Short-Term Investments



                                                             February 29,       November 30,
(In thousands)                                                   2020               2019
Cash and cash equivalents                                  $      161,094     $      154,259
Short-term investments                                             15,961             19,426

Total cash, cash equivalents and short-term investments $ 177,055

$ 173,685





The increase in cash, cash equivalents and short-term investments was due to
cash inflows from operations of $33.0 million and $2.3 million in proceeds from
common stock (net of $1.9 million in withholding tax payments related to net
issuance of restricted stock units). These cash inflows were partially offset by
repurchases of common stock of $20.0 million, dividend payments of $7.5 million,
scheduled payments of debt obligations in the amount of $1.9 million, payments
of capital expenditures of $1.1 million, and the negative effect of exchange
rate changes on cash of $1.5 million. Except as described below, there are no
limitations on our ability to access our cash, cash equivalents, and short-term
investments.

As of February 29, 2020, $27.2 million of our cash, cash equivalents and
short-term investments was held by our foreign subsidiaries. Foreign cash
includes unremitted foreign earnings, which are invested indefinitely outside of
the U.S. As such, it is not available to fund our domestic operations. If we
were to repatriate these earnings, we may be subject to income tax withholding
in certain tax jurisdictions and a portion of the repatriated earnings may be
subject to U.S. income tax. However, we do not anticipate that this would have a
material adverse impact on our liquidity.

Share Repurchase Program



In January 2020, our Board of Directors increased the total share repurchase
authorization from $75.0 million to $250.0 million. We repurchased and retired
0.4 million shares of our common stock for $20.0 million in the three months
ended February 29, 2020 and 0.7 million shares for $25.0 million in the three
months ended February 28, 2019. The shares were repurchased in both periods as
part of our Board of Directors authorized share repurchase program. As of
February 29, 2020, there was $230.0 million remaining under the current
authorization.

Dividends



We began paying quarterly cash dividends of $0.125 per share of common stock to
Progress stockholders in December 2016 and increased the quarterly cash dividend
to $0.14 per share in September 2017. In September 2018, the quarterly cash
dividend was increased to $0.155 per share of common stock. On September 24,
2019, our Board of Directors approved an additional increase to our quarterly
cash dividend from $0.155 to $0.165 per share of common stock. On January 8,
2020, our Board of Directors declared a quarterly dividend of $0.165 per share
of common stock that was paid on March 16, 2020 to stockholders of record as of
the close of business on March 2, 2020. On March 18, 2020, our Board of
Directors declared a quarterly dividend of $0.165 per share of common stock that
will be paid on June 15, 2020 to shareholders of record as of the close of
business on June 1, 2020.

Restructuring Activities



During the second quarter of fiscal year 2019, we restructured our operations in
connection with the acquisition of Ipswitch. This restructuring resulted in a
reduction in redundant positions, primarily within administrative functions of
Ipswitch. We expect to incur additional expenses as part of this action related
to employee costs and facility closures as we consolidate offices in various
locations during fiscal year 2020, but we do not expect these costs to be
material. For the three months ended February 29, 2020, we incurred expenses
of $1.0 million in connection with the restructuring, which are recorded as
restructuring expenses in the consolidated statements of operations. Cash
disbursements for expenses incurred to date under this restructuring are
expected to be made through fiscal year 2020. We do not expect to incur
additional material costs with respect to this restructuring.

During the fourth quarter of fiscal year 2019, we announced the reduction of our
current and ongoing investment level within our cognitive application product
lines, which consist primarily of our DataRPM and Kinvey products. This
restructuring resulted in a reduction in positions primarily within the sales
and product development functions. For the three months ended February 29, 2020,
we incurred minimal expenses in connection with the restructuring, which are
recorded as restructuring expenses in the consolidated statements of operations.
Cash disbursements for expenses incurred to date under this restructuring are
expected to be made through fiscal year 2020. We do not expect to incur
additional material costs with respect to this restructuring.

Credit Facility



Our credit agreement provides for a $301.0 million secured term loan and a
$100.0 million secured revolving credit facility. The revolving credit facility
may be made available in U.S. Dollars and certain other currencies and may be
increased by up to an additional $125.0 million if the existing or additional
lenders are willing to make such increased commitments. The revolving credit
facility has sub-limits for swing line loans up to $25.0 million and for the
issuance of standby letters of credit in a face amount up to $25.0 million. We
expect to use the revolving credit facility for general corporate purposes,
including acquisitions of other businesses, and may also use it for working
capital.

The credit facility matures on April 30, 2024, when all amounts outstanding will
be due and payable in full. The revolving credit facility does not require
amortization of principal. The outstanding balance of the term loan as of
February 29, 2020 was $295.4 million, with $13.2 million due in the next 12
months. The term loan requires repayment of principal at the end of each fiscal
quarter, beginning with the fiscal quarter ended August 31, 2019. The principal
repayment amounts are in accordance with the following schedule: (i) four
payments of $1.9 million each, (ii) four payments of $3.8 million each, (iii)
four payments of $5.6 million each, (iv) four payments of $7.5 million each, (v)
three payments of $9.4 million each, and (vi) the last payment is of the
remaining principal amount. Any amounts outstanding under the term loan
thereafter would be due on the maturity date.

The term loan may be prepaid before maturity in whole or in part at our option without penalty or premium. The interest rate of the credit facility as of February 29, 2020 was 3.31%.


                                       36

--------------------------------------------------------------------------------

Table of Contents



Revolving loans may be borrowed, repaid, and reborrowed until April 30, 2024, at
which time all amounts outstanding must be repaid. As of February 29, 2020,
there were no amounts outstanding under the revolving line and $1.8 million of
letters of credit.

The credit facility contains customary affirmative and negative covenants,
including covenants that limit or restrict our ability to, among other things,
grant liens, make investments, make acquisitions, incur indebtedness, merge or
consolidate, dispose of assets, pay dividends or make distributions, repurchase
stock, change the nature of the business, enter into certain transactions with
affiliates and enter into burdensome agreements, in each case subject to
customary exceptions for a credit facility of this size and type. We are also
required to maintain compliance with a consolidated fixed charge coverage ratio,
a consolidated total leverage ratio and a consolidated senior secured leverage
ratio. We are in compliance with these financial covenants as of February 29,
2020.

© Edgar Online, source Glimpses