4Q19 Investor Update
Forward-Looking Statements
and Non-GAAP Measures
Certain of the statements included in this presentation, including those relating to Prudential Financial, Inc.'s and its subsidiaries' financial strength and flexibility, long-term growth prospects and the ability to generate long-term value for stakeholders, ability to manage risk associated with equity market decline, pandemic insurance shock, interest rate shock, credit shock or currency shock, and capital allocation strategy (including the payment of dividends, acquisitions, and repurchase of shares), constitute forward looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as "expects," "believes," "anticipates," "includes," "plans," "assumes," "estimates," "projects," "intends," "should," "will," "shall," or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management's current expectations and beliefs concerning future developments and their potential effects upon Prudential Financial, Inc. and its subsidiaries. Prudential Financial, Inc.'s actual results may differ, possibly materially, from expectations or estimates reflected in such forward-looking statements. Certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements can be found in the "Risk Factors" and "Forward-Looking Statements" sections included in Prudential Financial, Inc.'s Annual Reports on Form 10-K and Quarterly Reports on Form 10- Q. Our financial strength and flexibility, long-term growth prospects and the ability to generate long-term value for stakeholders, ability to manage risk associated with equity market decline, pandemic insurance shock, interest rate shock, credit shock or currency shock, and capital allocation strategy (including the payment of dividends, acquisitions, and repurchase of shares) are subject to the risk that we will be unable to execute our strategy because of economic, market, or competitive conditions or other factors, including the impact of the COVID-19 pandemic. Prudential Financial, Inc. does not undertake to update any particular forward-looking statement included in this presentation.
This presentation includes references to adjusted operating income, adjusted book value, and adjusted operating return on equity, which is based on adjusted operating income and adjusted book value. Consolidated adjusted operating income and adjusted book value are not calculated based on accounting principles generally accepted in the United States of America (GAAP). For reconciliations of adjusted operating income, adjusted book value, and adjusted operating return on equity to the comparable GAAP measures, please refer to the Appendix.
____________________________________________________________________________
Prudential Financial, Inc. of the United States is not affiliated with Prudential plc which is headquartered in the United Kingdom.
2
Prudential Investment Thesis
ROCK SOLID | DIFFERENTIATED | DISCIPLINED |
Demonstrated | Thoughtful strategies | Positioned for |
financial strength | and business design | long-term growth |
and flexibility | produce differentiated | |
outcomes | ||
DRIVING SUSTAINABLE LONG-TERM VALUE FOR OUR STAKEHOLDERS
12.1% 13% 9%
Adjusted Operating ROE(1) | 5-yr Annual Dividends Per Share CAGR(2) | 5-yr Adjusted BVPS CAGR(3) |
- Based on 2019 annualizedafter-tax adjusted operating income and average adjusted book value. See reconciliation in Appendix for more information.
- From 2014 to 2019; based on annual dividend per share.
- From 2014 to 2019; based on adjusted book value. See reconciliation in Appendix for more information.
3
Complementary Businesses at Scale with Long-Term Growth Potential
2019 Earnings Contribution(1)
PGIM
13%
International $6.1
Businesses
Key Statistics
Revenues(2):~$58B
Adjusted Book Value Per Share(3): | $101 |
43%
billion
U.S.
Businesses
44%
Employees:~50,000
Adjusted Dividend Yield(4): | ~4% |
- Based on last twelve months of adjusted operating income through 4Q19. Pie chart excludes Corporate & Other operations loss of $1,766 million.
- Based on last twelve months of revenue through 4Q19.
- As of December 31, 2019. See reconciliation in Appendix for more information.
- Based on 2019 annual dividend per share divided by adjusted book value per share.
4
Committed to Promoting Long-Term Sustainability
Purpose Driven• We make lives better by solving the financial challenges of our changing world
• | Shareholders | • | Customers | ||
Multi-Stakeholder | • | Employees | • | Society | |
• | Global Environmental Commitment | • | ESG-focused Investment Philosophy | ||
Investment Strategy | • | Investing to Mitigate Climate Change | • | U.N. Principles for Responsible Investing | |
Governance | • Task Force on Climate-related Financial Disclosures |
- Transparency• Sustainability Accounting Standards Board
First U.S. life insurer to issue green bond
5
ROCK SOLID
Demonstrated financial strength
and flexibility
Robust Approach to Capital & Liquidity Management
Financial | Liquidity | Risk Appetite | ||||
Framework | ||||||
Strength | Diverse sources | |||||
Capitalized to remain | ||||||
"AA" standards | provide significant | |||||
competitive under | ||||||
for capital | financial flexibility | |||||
stress scenarios | ||||||
7
Demonstrated Financial Strength and Flexibility
Company Measures | December 31, | Target | vs. Target |
2019 | |||
Highly Liquid Assets(1) | $4.1 billion | $3 - $5 billion | |
Financial Leverage Ratio(2) | 24.4% | ≤25% | |
Prudential Insurance Company of | |||
411% | >375% | ||
America Risk-Based Capital Ratio | |||
Off-Balance Sheet Resources
• | Capacity: $4.0B | |
Credit Facility | • | Term: 5 years |
• Maturity Date: July 2022 | ||
• | Capacity: $1.5B | |
Contingent Capital | • | Term: 10 years |
- Maturity Date: November 2023
- Highly liquid assets predominantly include cash,short-term investments, U.S. Treasury securities, obligations of other U.S. government authorities and agencies, and/or foreign government bonds.
- Financial leverage ratio represents capital debt divided by sum of capital debt and equity. Junior subordinated debt treated as 25% equity, 75% capital debt for purposes of calculation. Equity in calculation excludes the impact ofnon-controlling interests, foreign exchange re-measurement, and accumulated other comprehensive income (except for pension and post retirement unrecognized costs).
8
Preserving Balance Sheet Strength, as We Have Done for 140+ Years
Stress Parameters | Our Toolbox | ||||
Equity Market Decline | • | Disciplined ALM and | |||
hedging | |||||
• On balance sheet capital | |||||
capacity | |||||
Pandemic Insurance Shock | |||||
• Off-balance sheet resources | |||||
- | Credit facilities | ||||
Interest Rate Shock | - | Contingent capital | |||
• Shift in our product mix | |||||
• Ability to adjust product | |||||
Credit Shock | pricing | ||||
• | Reinsurance | ||||
Currency Shock | • | Prudent management | |||
Outcomes
- Maintain appropriate and competitive regulatory capital levels at insurance companies
- Opportunisticallypre-funded $1.5 billion of 2020 and 2021 debt maturities
- Maintain adequate cash position at parent company
- Relatively resilient to equity market and interest rates declines
9
Broadly Diversified, High Quality Investment Portfolio
Portfolio Composition(1)
$457 billion
Equities/
Alts
3% | Other | ||
8% | |||
Mortgage | FM - | ||
Loans | Government | ||
12% | Securities | ||
FM - | 35% | ||
Structured | |||
Products | |||
5% | FM - Corporate | ||
Securities, |
Private | FM - Corporate |
Securities, Public | |
12% | |
25% | |
Fixed Maturities (FM)
Credit Quality(2)
5%4%
18%
36%
77%
60%
PRU PEER
AVERAGE
NAIC 1 NAIC 2 NAIC 3 - 6
Highlights:
- Conservative portfolio construction and disciplined Asset Liability Management
- Nearly half of BBB (NAIC 2) corporate securities are privates
- Within BBB, lower exposure to BBB-
- High allocation to government securities (U.S. Treasuries and Japanese government bonds)
- Only purchase the AAA tranche of collateralized loan obligations
- Benefits of PGIM's expertise and direct origination capabilities
- General Account excluding the Closed Block Division as of December 31, 2019, on a U.S. GAAP carrying value basis. Equities/Alts include equity securities, investments in LPs/LLCs, and real estate held through direct ownership. Structured products include commercial and residentialmortgage-backed securities, collateralized loan obligations, and other asset-backed securities. Other includes approximately 5% for assets supporting experience-related contractholder liabilities (ASCL) where investment results generally accrue to contractholders, and the remaining includes policy loans, fixed maturities - trading, short-term investments, derivatives, and other miscellaneous assets.
- Fixed maturity holdings as disclosed in Company financial statements as of December 31, 2019. PRU represents General Account excluding the Closed Block Division. NAIC or equivalent rating as disclosed in Company10-K filings or quarterly supplements. Peer average includes ATH, BHF, EQH, LNC, MET, PFG, UNM, and VOYA.
10
Balanced Approach to Capital Allocation
- Maintain Strong Capital Position
- Organic Growth at Attractive Returns
- Sustainable and Growing Dividends
- Acquisitions
Shareholder Distributions
($ millions)
Dividends | Share Repurchases | |
$4,144
$3,245
$3,026 | ||||
$2,550 | $2,500 | |||
$2,115 | $2,000 | $1,500 | ||
$1,250 | ||||
$1,000 | ||||
$1,300 | $1,526 | $1,644 | ||
$1,245 | ||||
$1,115 | ||||
5.Share Repurchases
2015 2016 2017 2018 2019
11
Double-Digit Dividend Growth Supported by Strong Earnings and Cash Flow Coverage
($ per share)
Annual Dividends
19% CAGR
$2.17
$1.60 $1.73
$1.45
$1.15
$0.58 $0.70
$4.00
$3.60
$3.00
$2.80
$2.44
34%
2019 Dividend Payout Ratio(1)
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
- Based on annual dividend per share divided by annualafter-tax adjusted operating income per share.
12
DIFFERENTIATED
Thoughtful strategies and business design
produce differentiated outcomes
PGIM
Diversified Top 10 Global Asset Manager with a Differentiated Active Multi-Manager Model
2019 Earnings Contribution(1)
($ millions)
$998
PGIM
13%
Business Highlights:
- Diverse offering with scale - Attractive asset classes, client segments, and worldwide geographic presence
- Proven ability to capture industry flows and market share while preserving fee levels
- Alignment of incentive - Pay for performance model
Stable earnings, strong operating margin, and sustained cash flows to PFI
Note: See Appendix for sources of rankings.
(1) Based on pre-tax adjusted operating income excluding Corporate & Other operations.
14
PGIM
Strong Investment Performance Across Attractive Asset Classes Leads to Significant Organic Growth
Percentage of PGIM AUM(1)Outperforming Benchmark
92%
88%
83%
3 Years | 5 Years | 10 Years |
12/31/2019(2)
Successful History with 16 out of
17 Years of Positive Third-Party Net Flows
($ billions)
36.5
30.0
22.6 | 23.8 | 21.9 | |||||||||||||||
20.1 | |||||||||||||||||
15.6 | |||||||||||||||||
13.7 | |||||||||||||||||
9.8 11.0 | 11.0 | 10.8 | |||||||||||||||
7.1 | |||||||||||||||||
5.5 | 5.7 | ||||||||||||||||
0.5 | (0.8) | ||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
- Represents PGIM's benchmarked AUM (77% of totalthird-party AUM is benchmarked over 3 years, 66% over 5 years, and 42% over 10 years). This calculation does not include non-benchmarked assets (including general account assets and assets not managed by PGIM). Returns are calculated gross of investment management fees, which would reduce an investor's net return. Excess performance is based on all actively managed Fixed Income, Equity and Real Estate AUM for Jennison Associates, PGIM Fixed Income, Quantitative Management Associates, PGIM Real Estate, PGIM Private Capital, PGIM Global Partners, and PGIM Real Estate Finance.
- PGIM calculations as of December 31, 2019. Past performance is not a guarantee or reliable indicator of future results. All investments involve risk, including the possible loss of capital. Performance is defined as outperformance (gross of fees) relative to each individual strategy's respective benchmark(s).
15
International Businesses
Highly Productive, Elite Proprietary Distribution and Expanding Presence in Growth Markets
2019 Earnings Contribution(1)
($ millions)
$3,359International
Businesses
43%
Business Highlights:
- Best in class, profitable Japanese franchise consistently taking market share
- Continuing rotation from mature to developing markets with greater growth prospects and favorable demographic trends
- Synergies with PGIM's investment expertise
Stable earnings, high returns, and sustained cash flows to PFI
Note: See Appendix for earnings by business.
(1) Based on pre-tax adjusted operating income excluding Corporate & Other operations.
16
International Businesses
Attractive Mix of Developed and Emerging Markets Provide Long-term Growth
Developed: Japan
- Highly productive distribution system; world class captive agents, complemented bythird-party channels
- Aging population provides opportunity for expanding product solutions
- Wealthy households with significant investable assets
Emerging Markets
- Expanding economies and rising affluent and middle class: Latin America, China, Southeast Asia, Africa
- Low insurance penetration with growing demand for protection and savings products
- Thoughtful ownership approaches and business models tailored to local market dynamics and opportunities
17
U.S. Businesses
Diversified Business Portfolio with Expanding Market Opportunities
2019 Earnings Contribution(1)
($ millions)
U.S.
Businesses
44%
$3,507
Business Highlights:
- Diversified customer base
- Broad set of complementary solutions
- Strongmulti-channel distribution
- Synergies with PGIM's investment expertise
Scaled and diversified businesses
with runway for growth
Note: See Appendix for earnings by business.
(1) Based on pre-tax adjusted operating income excluding Corporate & Other operations. U.S. Businesses include Retirement, Group Insurance, Individual Annuities, Individual Life, and Assurance IQ.
18
U.S. Businesses
Broad, End-to-End Engagement Model
We Can Meet Customers… | … How and When They Want |
Institutions
Individuals
withinDigital Hybrid In-PersonInstitutionsIndividuals
19
Complementary Businesses Amplify Growth and Mitigate Risk
Competitive Synergies
- PGIM is the "investment engine" of Prudential - generates higher returning assets that enhance the competitiveness of U.S. and International Businesses
- U.S. and International Businesses significantly increase PGIM's scale
- Individual businesses enhance Workplace value proposition
Risk Mitigation Synergies
- Diversification of earnings, capital, and risks
- Natural hedging
- Mortality / Longevity
- Offsetting equity exposure across businesses
Global Intelligence | Idea Sharing | Common Purpose | ||
20
DISCIPLINED
Positioned for long-term growth
2020: Focus on Execution
Enhance | Rotate | |||||
Customer | Mitigate | |||||
International | ||||||
Experience and | Effect of Low | |||||
Earnings Mix to | ||||||
Realize Cost | Interest Rates | |||||
Growth Markets | ||||||
Savings | ||||||
22
PGIM
Earnings and Margin Continue to Expand
($ billions) | Earnings |
Pre-tax AOI |
8.2% | |
CAGR | $1.0 |
$0.8 | |
2016 | 2019 |
Growth opportunities from:
- Alternatives
- International
- Retail
Margin expansion from
positive operating leverage
23
PGIM
Growth in Alternatives
Market Opportunity(1)
PGIM's Positioning
Investments for Future Growth
($ trillions)
$5
$3
$21
$14
$11
$6
Alternatives(2) | $237B | Top 3 |
Real Estate(2) | $189B | Top 3 |
Private | $91B | Top 3 |
Credit(2) | ||
• Building out private credit |
capabilities (e.g. mezzanine, |
direct lending) |
• Entering the Private Equity |
Secondaries space |
• Further scaling and |
broadening PGIM Fixed |
Income's suite of |
hedge funds |
• Driving growth of QMA's |
global macro and managed |
2004 2007 2012 2017 2020E 2025E
futures strategies |
Note: See Appendix for sources of rankings.
- PwC Asset & Wealth Management Revolution, published 2018.
- Data reflects AUM as of December 31, 2019. Alternatives AUM represents hedge fund, mezzanine and other private credit, real asset, and infrastructure products across all PGIM businesses.
24
PGIM
Significant Opportunity Outside the U.S.
Japan
~$252B in Assets(1)
Europe
~$75B in Assets(1)
Emerging
Markets
~$34B in Assets(1)
- Top 3foreign manager of Japanese Institutional assets
- Generated a total of~$40Bin third-party net flows over the last 5 years
- Increased appetite fornon-Japan assets
- AUM from European clients grew by12% CAGRover the last 5 years
- ~30 sales professionals covering EU institutions and intermediaries, tripled since 2013
- Entering Retail market
- China:$19B AUM JV(1)up from $5Bin 2010; deepening local coverage of top institutions
- Top 10 EM active manager with$49B(1)across public debt and equities strategies
Note: See Appendix for sources of rankings.
(1) As of December 31, 2019.
25
PGIM
Momentum in U.S. Retail
Market Opportunity(1)
20%
$21
59%trillion 21%
Passive MFs
Passive ETFs
Active MFs and ETFs
PGIM's Positioning
- Ranked#7by flows
- Institutional approach to serving retail intermediaries
- Leading Fixed Income franchise meets investors' demand for yield
Investments for
Future Growth
- Continue to build on strategic partner status (e.g. Edward Jones)
- Scale up suite of active ETFs and Retail Separate Accounts
Note: See Appendix for sources of rankings.
(1) Morningstar data as of year ended December 31, 2019 (excludes money market funds).
26
International Businesses
Earnings Expansion with Stable Margins
($ billions) | Earnings |
Pre-tax AOI |
2.5% | |
CAGR | |
$3.1 | $3.4 |
2016 | 2019 |
Growth opportunities from:
- Continuing to outpace the market in Japan
- Expanding our presence in emerging markets
Note: See Appendix for earnings by business.
27
International Businesses
Well Positioned for Continued
Outperformance in Japan
Market | Highly Skilled | Adept at | ||||
Penetration | Product | |||||
Distribution | ||||||
Beyond Tokyo | Evolution | |||||
28
International Businesses
Delivering on Our Strategic Imperatives to Capture Growth in Emerging Markets
Our Presence | Strategic Imperatives |
Growth
Latin America,
China, India,
Indonesia,
Africa
Distribution Expansion in
Proprietary and Third-Party
Channels
Product Development
to Meet Customer Needs
BuildingDigital, Mobile,
and DataAnalytics Capabilities
Complementing Organic Growth with M&A
Distribution Expansion | Digital Enablement |
Partners:Partners:
29
U.S. Businesses
Executing Against Three Strategic Pillars
($ billions) | Earnings |
Pre-tax AOI |
4.5% | Growth opportunities from: | ||
CAGR | |||
$3.5 | • | Strengthening our foundational | |
$3.1 | |||
businesses | |||
• | Transforming capabilities and | ||
efficiency | |||
• | Expanding addressable markets to | ||
accelerate growth | |||
2016 | 2019 |
Note: See Appendix for earnings by business.
30
U.S. Businesses
Strengthening Our Foundational Businesses
- Enhance Full Service platform customer experience and
Retirementcompetitiveness
- Pursue disciplined growth in PRT
Group | • | Expand in target customer segments | |
Insurance | • | Enhance voluntary platform and products | |
Individual | • | Expand in target distribution and customer segments |
Annuities & | • | Further diversify product mix to mitigate interest rate sensitivity |
Individual Life | ||
31
U.S. Businesses
Transforming Capabilities and Efficiency
Changing the way we work to improve the customer experience:
- Call Center Optimization
- Process Automation
- Technology Enablement (Digital, Mobile)
Resulting in ~$500 million of annual run-rate cost savings(1)
(by year-end 2022)
~$500
$400-450
$250-300
$50
~($75) ~($50)
~($175)
($400)
~$700 million total implementation costs
(includes Voluntary Separation Program)(2)
2019A 2020F 2021F 2022F
- Run-rateat the end of the year. Earnings impact includes U.S. Businesses, PGIM, and Corporate & Other and is subject to timing.
- Includes technology, systems, severance, reskilling, and otherone-time costs.
32
U.S. Businesses
Expanding Addressable Markets to Accelerate Growth
Opportunity to Accelerate Growth in
Mass Affluent and Middle Market
86M
Mass Market | ||
Households | $1.7T Assets | |
25M | Middle Market | |
$5.8T Assets | ||
12M | Mass Affluent | |
$11.2T Assets |
5M
Affluent
$29.8T Assets
Significant opportunity to expand and grow:
- Underserved markets with significant gaps for protection and retirement
How we make it happen:
- Simplified and affordable products
- Alternative distribution channels
- Workplace Financial Wellness
- Prudential Advisors
- LINK/Hybrid Advisors
- Assurance IQ
Sources: Cerulli 2018 Retail Asset Management Report; Prudential 2018 Financial Wellness Survey.
33
Prudential Investment Thesis
ROCK SOLID | DIFFERENTIATED | DISCIPLINED |
Demonstrated | Thoughtful strategies | Positioned for |
financial strength | and business design | long-term growth |
and flexibility | produce differentiated | |
outcomes | ||
DRIVING SUSTAINABLE LONG-TERM VALUE FOR OUR STAKEHOLDERS
12.1% 13% 9%
Adjusted Operating ROE(1) | 5-yr Annual Dividends Per Share CAGR(2) | 5-yr Adjusted BVPS CAGR(3) |
- Based on 2019 annualizedafter-tax adjusted operating income and average adjusted book value. See reconciliation in Appendix for more information.
- From 2014 to 2019; based on annual dividend per share.
- From 2014 to 2019; based on adjusted book value. See reconciliation in Appendix for more information.
34
APPENDIX
Sources of Rankings
Business | Market Position | Source |
Top 10 Global Asset | Pensions & Investments Top Money Manager's list, May 27, 2019. | |
Manager | AUM as of December 31, 2018. | |
Top 3 Alternatives Asset | Based on Willis Towers Watson Global Alternatives Survey, July | |
Manager | 2017. AUM as of December 2016. | |
Top 3 Real Estate | IPE Real Assets, Real Estate Managers by Worldwide AUM as of | |
Manager | June 30, 2018. Publication as of November/December 2018 issue. | |
Top 3 Assets in | Investment Grade Credit Manager Survey, IPE International | |
Investment Grade Credit | ||
Publishers Limited, March 2019. AUM as of December 31, 2018. | ||
Strategies | ||
PGIM | ||
Top 3 Foreign Manager of | Nenkin Joho by R&I. AUM as of December 31, 2018. AUM ranking | |
Japanese Institutional | pertains to separate accounts and does not include AUM for | |
Assets | institutional funds. | |
Top 10 EM Active | Based on eVestment data as of December 31, 2019. | |
Manager | ||
Strategic Insight/Simfund FY 2019. Ranking only references long- | ||
#7 Flows | term mutual funds and excludes ETF and money markets. Results | |
may differ from PGIM Investments (Strategic Insight/Simfund | ||
excludes Day One and private funds). | ||
36
Earnings by Business
($ millions) | Full Year | |||
2019 | 2016 | |||
Adjusted operating income (loss) before income taxes | ||||
PGIM | $ | 998 | $ | 787 |
U.S. Businesses: | ||||
Retirement | 1,301 | 1,012 | ||
Group Insurance | 285 | 220 | ||
Individual Annuities | 1,843 | 1,765 | ||
Individual Life | 87 | 79 | ||
Assurance IQ | (9) | - | ||
Total U.S. Businesses | 3,507 | 3,076 | ||
International Businesses: | ||||
Life Planner | 1,680 | 1,539 | ||
Gibraltar Life & Other | 1,679 | 1,578 | ||
Total International Businesses | 3,359 | 3,117 | ||
Corporate & Other | (1,766) | (1,581) | ||
Total adjusted operating income before income taxes | 6,098 | 5,399 | ||
Income taxes, applicable to adjusted operating income | 1,253 | 1,292 | ||
After-tax adjusted operating income | $ | 4,845 | $ | 4,107 |
37
Reconciliations between Adjusted Operating Income and the Comparable GAAP Measure
($ millions, except per share data) | Full Year | ||||
2019 | 2016 | ||||
Net income attributable to Prudential Financial, Inc. | $ | 4,186 | $ | 4,368 | |
Income attributable to noncontrolling interests | 52 | 51 | |||
Net income | 4,238 | 4,419 | |||
Less: Earnings attributable to noncontrolling interests | 52 | 51 | |||
Income attributable to Prudential Financial, Inc. | 4,186 | 4,368 | |||
Less: Equity in earnings of operating joint ventures, net of taxes and earnings attributable to noncontrolling interests | 48 | (2) | |||
Income (after-tax) before equity in earnings of operating joint ventures | 4,138 | 4,370 | |||
Less: Reconciling Items: | - | ||||
Realized investment gains (losses), net, and related charges and adjustments (1) | (889) | 527 | |||
Market experience updates | (462) | - | |||
Divested and Run-off Businesses: | - | ||||
Closed Block division | 36 | (132) | |||
Other Divested and Run-off Businesses | 452 | (84) | |||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests | (103) | (5) | |||
Other adjustments(2) | (47) | - | |||
Total reconciling items, before income taxes | (1,013) | 306 | |||
Less: Income taxes, not applicable to adjusted operating income | (306) | 43 | |||
Total reconciling items, after income taxes | (707) | 263 | |||
After-tax adjusted operating income | 4,845 | 4,107 | |||
Income taxes, applicable to adjusted operating income | 1,253 | 1,292 | |||
Adjusted operating income before income taxes | $ | 6,098 | $ | 5,399 | |
$ | - | ||||
After-tax adjusted operating income per share | $ | 11.69 | $ | 9.13 | |
Net Income Return on Equity | 7.1% | 8.8% | |||
Adjusted Operating Return on Equity(3) | 12.1% | 12.0% |
- Prior period has been reclassified to conform to current period presentation.
- Represents adjustments not included in the above reconciling items. "Other adjustments" include certain components of the consideration for the Assurance IQ acquisition, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of contingent consideration.
- Represents adjusted operating incomeafter-tax, annualized for interim periods, divided by average Prudential Financial, Inc. equity excluding accumulated other comprehensive income and adjusted to remove amounts included for foreign currency exchange rate remeasurement.
38
Reconciliations between Adjusted Book Value and the Comparable GAAP Measure(1)
($ millions, except per share data) | December 31, | ||||||
2019 | 2014 | ||||||
GAAP book value | $ | 63,115 | $ | 40,981 | |||
Less: Accumulated other comprehensive income (AOCI) | 24,039 | 15,882 | |||||
GAAP book value excluding AOCI | 39,076 | 25,099 | |||||
Less: Cumulative effect of remeasurement of foreign currency | (1,835) | (4,783) | |||||
Adjusted book value | $ | 40,911 | $ | 29,882 | |||
- | - | ||||||
Number of diluted shares | 404.9 | 461.5 | |||||
- | - | ||||||
GAAP book value per Common share - diluted | (1) | $ | 155.88 | $ | 88.80 | ||
GAAP book value excluding AOCI per Common share - diluted | (1) | $ | 96.51 | $ | 54.39 | ||
Adjusted book value per Common share - diluted | (1) | $ | 101.04 | $ | 64.75 | ||
- Represents results of Financial Services Businesses for 2014. The $500 million of exchangeable surplus notes were converted into 6.2 million shares of Common Stock in the third quarter of 2019. Book
value per share as of December 31, 2014 excludes the impact of exchangeable surplus notes due to the anti-dilutive impact of conversion.
39
Attachments
- Original document
- Permalink
Disclaimer
Prudential Financial Inc. published this content on 08 April 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 April 2020 08:27:14 UTC