Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  PT Gudang Garam Tbk    GGRM   ID1000068604

PT GUDANG GARAM TBK

(GGRM)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 161 238 574160 901 859101 976 66490 191 625--
Entreprise Value (EV)1 161 256 845160 917 147101 990 50590 204 93490 204 69490 205 879
P/E ratio 20,8x20,6x9,37x9,45x9,12x8,66x
Yield 3,10%3,11%-6,03%5,78%5,94%
Capitalization / Revenue 1 935x1 681x923x803x756x703x
EV / Revenue 1 936x1 681x923x803x756x703x
EV / EBITDA 11 962x11 989x5 794x5 762x5 404x5 097x
Price to Book 3,82x3,57x2,00x1,64x1,51x1,39x
Nbr of stocks (in thousands) 1 924 0881 924 0881 924 0881 924 088--
Reference price (IDR) 83 80083 62553 00046 87546 87546 875
Last update 03/28/201803/29/201903/30/202007/07/202007/07/202006/30/2020
1 IDR in Billions
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 83 30695 708110 524112 286119 351128 304
EBITDA1 13 48113 42217 60315 65616 69217 698
Operating profit (EBIT)1 11 23711 15715 07313 01913 66914 459
Operating Margin 13,5%11,7%13,6%11,6%11,5%11,3%
Pre-Tax Profit (EBT)1 10 43710 47914 48812 58013 08713 728
Net income1 7 7547 79210 8819 5119 94010 469
Net margin 9,31%8,14%9,84%8,47%8,33%8,16%
EPS2 4 0304 0505 6554 9595 1415 410
Dividend per Share2 2 6002 600-2 8282 7092 784
Last update 03/28/201803/29/201903/30/202006/19/202006/30/202006/30/2020
1 IDR in Billions
2 IDR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 18 27115 28813 84113 30913 06914 254
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,36x1,14x0,79x0,85x0,78x0,81x
Free Cash Flow2 4 808 8358 113 7116 187 5766 280 7666 282 1834 301 467
ROE (Net Profit / Equities) 19,0%18,3%22,7%18,1%17,7%17,3%
Shareholders' equity1 40 82942 69448 03252 66956 31660 607
ROA (Net Profit / Asset) 12,0%11,7%14,7%12,5%12,8%12,9%
Assets1 64 85666 43773 87276 11577 78080 971
Book Value Per Share3 21 91723 45726 47028 60930 99733 627
Cash Flow per Share3 4 2645 8345 8085 8746 2425 022
Capex1 3 3963 1114 9874 6454 7454 007
Capex / Sales 4,08%3,25%4,51%4,14%3,98%3,12%
Last update 03/28/201803/29/201903/30/202007/07/202007/07/202006/30/2020
1 IDR in Billions
2 IDR in Million
3 IDR
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (IDR)
90 191 625 000 000
Capitalization (USD)
6 238 181 284
Net sales (IDR)
110 523 819 000 000
Net sales (USD)
7 626 143 511
Number of employees
32 308
Sales / Employee (IDR)
3 420 942 770
Sales / Employee (USD)
236 045
Free-Float
23,8%
Free-Float capitalization (IDR)
21 447 729 843 750
Free-Float capitalization (USD)
1 483 450 674
Avg. Exchange 20 sessions (IDR)
40 168 734 375
Avg. Exchange 20 sessions (USD)
2 771 643
Average Daily Capital Traded
0%
EPS & Dividend