Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  PT Unilever Indonesia Tbk    UNVR   ID1000095706

PT UNILEVER INDONESIA TBK

(UNVR)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 426 517 000346 402 000320 460 000307 107 500--
Entreprise Value (EV)1 426 520 045346 402 108320 462 291307 109 537307 109 554307 109 914
P/E ratio 60,9x38,0x43,3x39,5x37,0x34,2x
Yield ---2,49%2,64%2,86%
Capitalization / Revenue 10 351x8 287x7 466x6 836x6 490x6 064x
EV / Revenue 10 351x8 287x7 466x6 836x6 490x6 064x
EV / EBITDA 42 022x33 851x28 485x26 688x25 117x23 745x
Cours sur Actif net 82,4x45,7x60,7x52,5x50,3x49,4x
Nbr of stocks (in thousands) 38 150 00038 150 00038 150 00038 150 000--
Reference price (IDR) 11 1809 0808 4008 0508 0508 050
Last update 02/26/201801/31/201901/29/202005/19/202005/19/202005/19/2020
1 IDR in Billions
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 41 20541 80242 92344 92747 32450 647
EBITDA1 10 15010 23311 25011 50812 22712 934
Operating profit (EBIT)1 9 4969 45610 11810 50611 20511 941
Operating Margin 23,0%22,6%23,6%23,4%23,7%23,6%
Pre-Tax Profit (EBT)1 9 37212 1869 90210 36210 94111 515
Net income1 7 0059 1097 3937 7928 2878 894
Net margin 17,0%21,8%17,2%17,3%17,5%17,6%
EPS2 184239194204218235
Dividend per Share2 ---201212231
Last update 02/26/201801/31/201901/29/202005/19/202005/19/202005/19/2020
1 IDR in Billions
2 IDR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 3 0451082 2912 0372 0542 414
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,30x0,01x0,20x0,18x0,17x0,19x
Free Cash Flow2 5 453 1286 916 2087 220 2247 677 1258 211 5178 605 060
ROE (Net Profit / Equities) 142%143%117%144%148%169%
Shareholders' equity1 4 9396 3766 3335 4245 6075 268
ROA (Net Profit / Asset) 39,3%47,4%36,1%37,7%38,6%39,4%
Assets1 17 82619 21520 48820 69321 45222 578
Book Value Per Share3 136199138153160163
Cash Flow per Share3 185207227228246269
Capex1 1 6079981 4491 1411 2961 329
Capex / Sales 3,90%2,39%3,38%2,54%2,74%2,62%
Last update 02/26/201801/31/201901/29/202005/19/202005/19/202005/19/2020
1 IDR in Billions
2 IDR in Million
3 IDR
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (IDR)
307 107 500 000 000
Capitalization (USD)
20 615 392 361
Net sales (IDR)
42 922 563 000 000
Net sales (USD)
2 918 734 284
Number of employees
5 729
Sales / Employee (IDR)
7 492 156 223
Sales / Employee (USD)
509 467
Free-Float
15,0%
Free-Float capitalization (IDR)
46 091 180 625 000
Free-Float capitalization (USD)
3 093 990 778
Avg. Exchange 20 sessions (IDR)
124 064 450 650
Avg. Exchange 20 sessions (USD)
8 436 383
Average Daily Capital Traded
0%
EPS & Dividend