Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Puxin Ltd    NEW

PUXIN LTD

(NEW)
My previous session
Most popular
SummaryQuotesChartsNewsCalendarCompanyFinancials 
News SummaryMost relevantAll newsOfficial PublicationsSector news

Puxin : APEX RESOURCES INC/NV Management's Discussion and Analysis of Financial Condition and Results of Operations (form 10-K)

share with twitter share with LinkedIn share with facebook
share via e-mail
0
01/11/2019 | 03:32pm EDT

Overview

Since our inception on March 31, 2015 until the Change-of-Control Transaction on March 23, 2018, we were was in the steam room products distribution business.

Following the Change-of-Control Transaction on March 23, 2018, our new management decided to pursue a different business from the steam room products distribution business, which was discontinued on April 7, 2018. We intend to pursue one or more business opportunities using blockchain technology related products and services in various areas, which may include financing, gaming, education, and data storage. We are in the early stages of developing our new business model and pursuing business opportunities.

We must raise significant amounts of capital, in the form of equity and/or debt, unless and until we have sufficient cash flow from operations. We do not anticipate any significant additional revenue until and unless we begin to execute on our new plan of operations, described herein, involving blockchain technology related products and services. There is no assurance we will ever reach that stage. While there is an informal arrangement with one of our principal shareholders to provide loans to fund our working capital needs at present, there is no commitment from any person for any such capital and there can be no assurances that capital will be available to us on favorable terms, or at all.

In furtherance of our new business, we entered into the ADC Agreement with Puxin, a cryptocurrency mining company in China, pursuant to which we will contribute $2 million to ADC, incorporated by Puxin, in exchange for an 80% equity in ADC. Puxin will retain 20% of the equity of ADC. ADC will build a "mining pool," or a facility with rig machines that mine cryptocurrencies, for a hosting or management fee, with the capability of accommodating up to 100,000 dedicated servers in a facility to be built in Washington State. While we do not currently own any rig machine, it is expected that we will receive and host 2,000 to 3,000 rig machines owned by Puxin in China into ADC's facilities in the first phase. We will either host additional machines for other third parties or raise the capital to acquire additional machines. The target is to host a total of 10,000 rig machines in the facility in the next 12 months.




          9

  Table of Contents



Under the ADC agreement, we have agreed to invest a total of $2 million for the construction and operation of the new ADC data center. Puxin will offer its expertise and assist the Company to design, budget, construct, and manage the day-to-day operations of the new ADC data center. Upon execution of the ADC Agreement, we are required to provide the first $280,000 of the total $2 million investment to ADC as working capital for development of the new ADC data center. As of the date of the filing of this Form 10-K we have provided $20,000 of the required working capital amount, the source of which was loans from one of our principal shareholders.

If we fail to make our total capital contribution of $2 million, Puxin may increase its capital contribution for any unfulfilled amount, diluting our ownership interest in ADC proportionately. Alternatively, the parties may agree to admit a third party as a new investor, with the resulting dilution in ownership of ADC being borne completely by us.

We do not have sufficient funds to meet our financial obligations under the ADC Agreement. Because we are not generating operating revenue at this time, we must raise capital, in the form of equity and/or debt, to meet our financial obligations under the ADC Agreement. There are no agreements for any such funding at this time. There can be no assurance that any such funding will be available to us on favorable terms, or at all. Our failure to raise the necessary capital to meet our financial obligations under the ADC Agreement could result in significant dilution of our ownership interest in ADC or even the abandonment of the ADC project altogether. In addition, our independent registered public accountant has issued a going concern opinion. This means that there is substantial doubt that we can continue as an ongoing business for the next 12 months unless we obtain additional capital to pay our expenses.

Subject to having adequate financing, we intend to pursue other business opportunities in our industry as such opportunities present themselves.



Results of Operations


Twelve Months Ended June 30, 2018 Compared to the Twelve Months Ended June 30, 2017

Revenue, Cost of Goods Sold and Gross Profit

For the year ended June 30, 2018, we generated $94,264 in steam room products revenues, resulting in a decrease of $31,123 from the $125,386 revenue recognized in the previous year ended June 30, 2017. We incurred $83,679 in cost of goods sold for the year ended June 30, 2018, resulting in a decrease of $30,201 from the $113,880 cost of goods sold for the year ended June 30, 2017. The gross profit for the year ended June 30, 2018 was $10,584, compared to the $11,507 gross profit for the previous year, representing a net decrease of in gross profit of $923.



Operating Expenses


For the year ended June 30, 2018, we incurred operating expenses of $87,984, consisting primarily of advertising, general expense and depreciation expense. The fiscal year 2018 operating expenses represent an increase of $23,375 over the total operating expenses of $64,609 for the same period ended June 30, 2017.

Income Taxes Provision (Benefit)

For the year ended June 30, 2018, we have a income taxes provision (benefit) of $1,298, compared to $0 for the previous year. The income tax benefit for the year ended June 30, 2018 results from a March 31, 2018 reversal of previously accrued income tax payable in the amount of $1,298.



Net Loss


Net Loss attributable to Apex for the year ended June 30, 2018, was $72,331, an increase of $19,230 over the $53,102 net loss for the year ended June 30, 2017.




         10

  Table of Contents



Liquidity and Capital Resources

At June 30, 2018, we had $71,499 in cash in bank, which increased by $68,743 from $2,756 at June 30, 2017. The cash in bank and a prepaid expense of $1,146 were our only current assets as of June 30, 2018.

We had $156,000 in total current liabilities as of June 30, 2018, including a $155,000 of loan from a principal shareholder the Harbor Torrance Family Trust and $1,000 of accounts payable, as compared to $14,028 in total current liabilities at June 30, 2017.

We had a working capital deficit of $83,356 as of June 30, 2018, compared to a working capital deficit at $11,272 as of June 30, 2017. For the period from inception (March 31, 2015) to June 30, 2018, we had an accumulated net loss of $122,725. We have a negative net worth attributable to Apex in the amount of $75,565 as of June 30, 2018. This raises substantial doubt about our ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.

Our independent registered public accountant has issued a going concern opinion. This means that there is substantial doubt that we can continue as an ongoing business for the next 12 months unless we obtain additional capital to pay our expenses. We have generated an aggregate $377,095 in revenues but we do not anticipate any significant additional revenue until and unless we begin to execute on our new plan of operations involving blockchain technology related products and services. There is no assurance we will ever reach that stage.

Our ability to continue as a going concern is dependent upon our ability to successfully execute our new business plan and generate profitable operations in the future, and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operation as and when they become due. Management intends to finance operating costs for the foreseeable future with loans from related parties and the issuance of equity and/or debt. There is no commitment from any person for any such capital and there can be no assurances that capital will be available to us on favorable terms, or at all.

At June 30, 2018, there were outstanding liabilities of $156,000. We received loans in the aggregate principal amount of $155,000 from one of our new principal shareholders from the date of the change-of-control transaction through June 30, 2018. The shareholder loan is payable on demand and carries an interest rate of 0%.

This shareholder has informally agreed to continue to lend us some of the funds needed for some of our operating expenses, but he has no legal obligation to do so and may discontinue making any such loans at any time. Our failure to achieve the necessary levels of profitability or obtain the additional significant funding required to meet our expenses and other financial obligations, including our obligations under the ADC Agreement, would be detrimental to us and result in the inability to execute our plan of operations, being unable to meet our financial obligations under the ADC Agreement or even having to cease operations completely.




Going Concern



The accompanying consolidated financial statements and notes have been prepared assuming that the Company will continue as a going concern for one year after the date the consolidated financial statements were issued.

For the period from inception (March 31, 2015) to June 30, 2018, the Company had an accumulated net loss of $122,725. The Company also had a negative net worth of $75,565 as of June 30, 2018. This raises substantial doubt about the Company's ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.

The ability to continue as a going concern is dependent upon the Company's ability to successfully execute its business plan and generate profitable operations in the future, and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operation when they become due. Management intends to finance operating costs over the next 12 months with loans from related parties or the issuance of equity and debt securities.

The failure to achieve the necessary levels of profitability or obtain the additional funding would be detrimental to the Company.




         11

  Table of Contents



Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.



Critical Accounting Policies


Use of Estimates and Assumptions

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.




Cash and Cash Equivalents



The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.

Fair Value of Financial Instruments

ASC 825, "Disclosures about Fair Value of Financial Instruments", requires disclosure of fair value information about financial instruments. ASC 820, "Fair Value Measurements" defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2018.

The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accrued liabilities and notes payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.



Development Stage Entity


The Company decided to early adopt ASU 2014-10 which eliminates the definition of a development stage entity, eliminates the development stage presentation and disclosure requirements under ASC 915, and amends provisions of existing variable interest entity guidance under ASC 810.

Basic and Diluted Loss Per Share

The Company computes earnings (loss) per share in accordance with ASC 260-10-45 "Earnings per Share", which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive earnings (loss) per share excludes all potential common shares if their effect is anti-dilutive. The Company has no potential dilutive instruments, and therefore, basic and diluted earnings (loss) per share are equal.




         12

  Table of Contents




Revenue Recognition


The company follows the guidelines of ASC 605-15 for revenue recognition. Revenue is recognized when all the following conditions have been met:



    a.  the customer has prepaid for the product;
    b.  the product has been shipped from either Apex Resources or one of our
        suppliers; and
    c.  the product has been delivered and signed for by the customer as evidenced
        by the shipping company.



The company is the primary obligor in the sales transaction. We are able to select suppliers based upon the customer's needs, we do not have a key supplier, we have sales agreements with multiple suppliers and we are able to set the price of the product to the customer. Customers are allowed to return the products within 30 days for exchange or refund if defects in manufacturing are identified. The company does not believe the 30 day exchange or refund will have a material impact on our revenue recognition as any product which has a defect in manufacturing will be returned to the supplier for replacement or refund for the customer based upon pursuant law and the Uniform Commercial Code.

Based on the above, the Company determined that the revenue recognition for the sales is in accordance with the FASB ASC 605-15-25-1.



Income Taxes


We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, "Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's consolidated financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's consolidated financial statements and prescribes a recognition threshold and measurement attribute for the consolidated financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.

Income taxes are calculated and accrued for U.S. taxes only. The company did not accrue any Lithuanian taxes under Lithuanian corporate rules, as we believe our business activities prior to the April 7, 2018 discontinuance of steam room products sales generated no taxable income under the local tax rules.

Recent Accounting Pronouncements

The Financial Accounting Standards Board ("FASB") periodically issues new accounting standards in a continuing effort to improve standards of financial accounting and reporting. The Company has reviewed the recently issued pronouncements. During this review the Company decided to early adopt ASU 2014-10 which eliminates the definition of a development stage entity, eliminates the development stage presentation and disclosure requirements under ASC 915, and amends provisions of existing variable interest entity guidance under ASC 810.

On June 10, 2014, The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, consolidation, which removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. For the first annual period beginning after December 15, 2014, the presentation and disclosure requirements in Topic 915 will no longer be required for the public business entities. The revised consolidation standards are effective one year later, in annual periods beginning after December 15, 2015. The Company has adopted the amendment as of fiscal year ended June 30, 2015.

There are several new accounting pronouncements issued by the Financial Accounting Standards Board ("FASB") which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of June 30, 2018, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company.




         13

  Table of Contents

© Edgar Online, source Glimpses

Stocks mentioned in the article
ChangeLast1st jan.
APEX RESOURCES INC -11.76% 0.075 Delayed Quote.0.00%
PUXIN LTD 0.14% 6.97 Delayed Quote.17.94%
share with twitter share with LinkedIn share with facebook
share via e-mail
0
Latest news on PUXIN LTD
03/05PUXIN LIMITED : Announces Fourth Quarter and Fiscal Year 2018 Unaudited Financia..
PR
02/25PUXIN : to Report Fourth Quarter and Fiscal Year 2018 Financial Results on March..
PR
02/20PUXIN : APEX RESOURCES INC/NV MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL ..
AQ
02/19PUXIN : Appoints New Independent Director
PR
01/11PUXIN : APEX RESOURCES INC/NV Management's Discussion and Analysis of Financial ..
AQ
2018PUXIN LIMITED : Announces Third Quarter 2018 Unaudited Financial Results
PR
2018PUXIN : to Report Third Quarter 2018 Financial Results on November 26, 2018
PR
2018PUXIN LIMITED : Announces Second Quarter 2018 Unaudited Financial Results
PR
2018PUXIN : to Report Second Quarter 2018 Financial Results on August 23, 2018
PR
2018Puxin's M&A deals shake up tutoring segment
AQ
More news
Financials (CNY)
Sales 2019 -
EBIT 2019 -
Net income 2019 -
Debt 2019 -
Yield 2019 -
P/E ratio 2019 -
P/E ratio 2020
Capi. / Sales 2019 0
Capi. / Sales 2020 0
Capitalization 3 851 M
Chart PUXIN LTD
Duration : Period :
Puxin Ltd Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends PUXIN LTD
Short TermMid-TermLong Term
TrendsBullishNeutralBearish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus HOLD
Number of Analysts 1
Average target price 78,9  CNY
Spread / Average Target 68%
Managers
NameTitle
Yun Long Sha Chairman & Chief Executive Officer
Peng Wang Chief Financial Officer
Ming Hu Independent Director
Ke Hai Xie Independent Director
Xiaoxiao Liu Independent Director
Sector and Competitors
1st jan.Capitalization (M$)
PUXIN LTD17.94%573
TAL EDUCATION GROUP (ADR)30.51%19 753
GRAND CANYON EDUCATION INC18.47%5 494
KROTON EDUCACIONAL22.55%4 696
LAUREATE EDUCATION INC-0.72%3 394
CHINA EDUCATION GROUP HOLDINGS LTD--.--%3 044