Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX HELSINKI LTD.  >  Raisio plc    RAIVV   FI0009002943

RAISIO PLC

(RAIVV)
  Report
SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 436 403 228 235 248 261
EBITDA 62,0 57,0 31,0 36,9 39,4 42,7
Operating profit (EBIT) 50,7 45,9 25,6 29,8 32,0 34,8
Pre-Tax Profit (EBT) 26,8 33,4 15,7 33,9 33,4 36,0
Net income 19,0 -17,3 12,1 27,1 26,1 28,1
P/E ratio 29,8x -34,9x 29,3x 22,1x 22,1x 20,9x
EPS ( € ) 0,12 -0,11 0,08 0,17 0,17 0,18
Dividend per Share ( € ) 0,17 0,17 0,16 0,14 0,16 0,18
Yield 4,76% 4,43% 6,82% 3,72% 4,26% 4,79%
Reference price ( € ) 3,570 3,840 2,345 3,760 3,760 3,760
Announcement Date 02/13/2017
08:23am
02/12/2018
07:39am
02/12/2019
06:30am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 26,7 - - - - -
Finance - 105 119 109 81,1 74,9
Operating income (EBITDA) 62,0 57,0 31,0 36,9 39,4 42,7
Leverage
(Debt/EBITDA)
0,43x - - - - -
Capital Expenditure 18,3 16,6 6,60 15,0 40,0 15,0
Free Cash Flow (FCF) 29,3 28,5 3,90 11,0 -6,00 19,0
Book Value Per Share (BVPS) ( € ) 1,99 1,68 1,68 1,70 1,72 1,74
Cash Flow per Share ( € ) 0,30 0,29 0,07 - - -
Announcement Date 02/13/2017
08:23am
02/12/2018
07:39am
02/12/2019
06:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 592 M € -
Entreprise Value (EV) 483 M € 511 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,1x 22,1x
Capitalization / Revenue 2,52x 2,39x
EV / Revenue 2,05x 1,95x
EV / EBITDA 13,1x 12,2x
Yield (DPS / Price) 3,72% 4,26%
Price to book (Price / BVPS) 2,21x 2,19x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 12,7% 12,9%
Operating Leverage (Delta EBIT / Delta Sales) 5,65x 1,34x
Net Margin (Net Profit / Revenue) 11,6% 10,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,2% 9,70%
Rate of Dividend 82,4% 94,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   6,39% 16,2%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend