Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX HELSINKI LTD.  >  Raisio Yhtyma Oyj    RAIVV   FI0009002943

RAISIO YHTYMA OYJ

(RAIVV)
  Report  
Delayed Quote. Delayed NASDAQ OMX HELSINKI LTD. - 07/17 11:29:41 am
2.97 EUR   +0.68%
07/04RAISIO PLC : Raisio's Converted Shares
AQ
06/18RAISIO PLC : Announcement of conveyance of own shares
AQ
06/17RAISIO YHTYMA OYJ : To invest eur 45 million in the growth of healthy foods
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 436 403 228 238 251 257
EBITDA 62,0 57,0 31,0 37,6 40,0 48,4
Operating profit (EBIT) 50,7 45,9 25,6 27,4 29,3 32,7
Pre-Tax Profit (EBT) 26,8 33,4 15,7 27,4 29,4 32,9
Net income 19,0 -17,3 12,1 20,1 21,9 25,2
P/E ratio 29,8x -34,9x 29,3x 23,1x 21,7x 18,6x
EPS ( € ) 0,12 -0,11 0,08 0,13 0,14 0,16
Dividend per Share ( € ) 0,17 0,17 0,16 0,15 0,15 0,16
Yield 4,76% 4,43% 6,82% 4,88% 5,05% 5,39%
Reference price ( € ) 3,570 3,840 2,345 2,970 2,970 2,970
Announcement Date 02/13/2017
08:23am
02/12/2018
07:39am
02/12/2019
06:30am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 26,7 - - - - -
Finance - 105 119 122 122 137
Operating income (EBITDA) 62,0 57,0 31,0 37,6 40,0 48,4
Leverage
(Debt/EBITDA)
0,43x - - - - -
Capital Expenditure 18,3 16,6 6,60 10,0 10,0 10,0
Book Value Per Share (BVPS) ( € ) 1,99 1,68 1,68 1,66 1,66 1,68
Cash Flow per Share ( € ) 0,30 0,29 0,07 0,18 0,19 -
Announcement Date 02/13/2017
08:23am
02/12/2018
07:39am
02/12/2019
06:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 466 M € -
Entreprise Value (EV) 344 M € 344 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 23,1x 21,7x
Capitalization / Revenue 1,95x 1,86x
EV / Revenue 1,44x 1,37x
EV / EBITDA 9,16x 8,60x
Yield (DPS / Price) 4,88% 5,05%
Price to book (Price / BVPS) 1,79x 1,79x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,5% 11,7%
Operating Leverage (Delta EBIT / Delta Sales) 1,62x 1,35x
Net Margin (Net Profit / Revenue) 8,42% 8,73%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 7,63% 8,38%
Rate of Dividend 113% 110%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,20% 3,99%
Cash Flow / Sales 12,0% 11,7%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend