EARNINGS REPORT

2019

EARNINGS REPORT 2019

1. IN BRIEF

1

1. SALES PERFORMANCE

3

OVERVIEW

3

1.1 AUTOMOTIVE

4

1.1.1 Group sales worldwide by Region, by brand & by type

4

1.1.2 Sales and production statistics

5

1.2 SALES FINANCING

7

1.2.1 New financing and services

7

1.2.2 International development and new activities

8

2. FINANCIAL RESULTS

9

SUMMARY

9

2.1 COMMENTS ON THE FINANCIAL RESULTS

9

2.1.1 Consolidated income statement

9

2.1.2 Automotive operational free cash flow

11

2.1.3 CAPEX and Research & Development

11

2.1.4 Automotive net cash position at December 31, 2019

12

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14

2.2.1 Consolidated income statement

14

2.2.2 Consolidated comprehensive income

15

2.2.3 Consolidated financial position

16

2.2.4 Changes in consolidated shareholders' equity

17

2.2.5 Consolidated cash flows

18

2.2.6 Notes to the consolidated financial statements

19

2.2.6.1 Information on operating segments and Regions

19

A. Information by operating segment

19

B. Information by Region

25

Earnings Report 2019

IN BRIEF



KEY FIGURES

2019

2018

Change

Worldwide Group sales (1)

Million vehicles

3.75

3.88

- 3.4%

Group revenues

€ million

55,537

57,419

- 1,882

Group operating profit

€ million

2,662

3,612

- 950

% revenues

4.8%

6.3%

- 1.5 pts

Group operating income

€ million

2,105

2,987

- 882

Contribution from associated companies

€ million

- 190

1,540

- 1,730

o/w Nissan

€ million

242

1,509

-1,267

Net income

€ million

19

3,451

- 3,432

Net income, Group share

€ million

- 141

3,302

- 3,443

Earnings per share

- 0.52

12.24

- 12.76

Automotive operational free cash flow (2)

€ million

153

607

- 454

Automotive net cash position (3)

€ million

1,734

3,702

- 1,968

Sales Financing, average performing assets

€ billion

47.4

44.4

+ 6.8%

  1. Worldwide Group sales include Jinbei&Huasong sales.
  2. Automotive operational Free cash flow: cash flows after interest and tax (excluding dividends received from publicly listed companies) minus tangible and intangible investments net of disposals +/- change in the working capital requirement.
  3. 2019 figures include the impacts of the application of IFRS 16 "Leases" from January 1, 2019. The figures for 2018 have not been restated.

OVERVIEW

In 2019, Groupe Renaultsales volumes totaled 3,753,723 vehicles, down - 3.4%. Groupe Renault maintains a market share of 4.25% in a market down - 4.8%.

Worldwide sales of the Group's electric vehiclesrose + 23.5% to 62,447 vehicles.

In the light commercial vehiclesegment, the Group volumes rose + 0.7% to reach a new sales record.

Group revenuesreached €55,537 million (- 3.3%), including €3,130 million for AVTOVAZ (+ 3.0%). Excluding currency impact, Group revenues would have been down - 2.7%.

Automotive excluding AVTOVAZ revenues decreased- 4.2%to €49,002 million.

This decline was due to a negative volume effect of - 1.4 points notably linked to lower sales in Argentina, Turkey and Algeria.

Sales to partners were down - 3.4 points due to lower vehicle production for Nissan and Daimler, as well as the decline in demand for diesel engines in Europe and the sharp drop in our CKD(1)business in China and the end of this activity in Iran.

The currency effect, negative by - 0.7 points, was mainly due to the sharp devaluation of the Argentinian peso and the Turkish lira.

The price effect, positive by + 1.7 points, stemmed from efforts to offset these currency devaluations and price increases in Europe, notably related to regulatory costs. Since the fourth quarter, the price effect has benefited from a more ambitious pricing policy, particularly in Europe with New Clio.

The Group's operating marginamounted to €2,662 million and represented 4.8% of revenues compared to 6.3% in 2018.

Automotive excluding AVTOVAZ operating margin was down- €920million to €1,284 million, which represented 2.6% of revenues compared to 4.3% in 2018.

The change can be explained by the following:

  • Volume effect had a negative impact of- €582 million, including sales to partners.
  • Mix/price/enrichment effect was negative- €587 million because of enrichment (regulatory and on new products) and the decrease in the diesel sales in Europe.
  • The Monozukuri effect was positive by + €547 million. It benefited from purchasing performance, increase in the capitalization rate of R&D but has been penalized by an increase in the depreciation.
  • Raw materials weighed for- €324 million largely on higher prices for precious metals and steel.
  • The improvement of + €121 million of G&A stemmed from the company's effort to limit its costs and included positive non- recurring effects.
  • Currencies impacted by + €24 million due to the positive effect of the depreciation of the Turkish lira on production costs which compensated for the negative impact of the Argentinian Peso.

TheAVTOVAZ operating margin contribution amounted to €155 million, compared to €204 million in 2018 after lower positivenon-recurringeffects for about €70 million.

Sales Financingcontributed €1,223 million to the Group's operating margin, compared to €1,204 million in 2018. This + 1.6% growth was due to the increase in average performing assets, reflecting RCI Banque's strong commercial momentum,

(1) CKD : Complete Knock Down

Earnings Report 2019

1

IN BRIEF



despite a negative currency effect of - €26 million and a rise in losses of mobility services activities also for - €26 million.

Other operating income and expenses amounted to- €557million (compared to- €625million in 2018) coming from nearly- €240million of restructuring charges, notably related to the early retirement program in France and impairments for about- €300million notably in China and Argentina.

The Group's operating incomecame to €2,105 million, compared to €2,987 million in 2018.

Net financial income and expenses amounted to- €442million, compared to- €353million in 2018 despite an almost stable cost of funding. The deterioration in other financial income and expenses is due to lower dividends received from non- consolidated entities and miscellaneous expenses.

Thecontribution of associated companies came to- €190million, compared to + €1,540 million in 2018. Nissan contributed positively for + €242 million while the contribution of the other associated companies(-€432million) was heavily penalized by the weak performance of our Chinese joint ventures also leading to impairments.

Current and deferred taxesshowed an expense of - €1,454 million including - €753 million due to the discontinuation of the recognition of deferred tax assets on tax losses in France.

Net incomeamounted to €19 million, and net income Group share to - €141 million (- €0.52 per share compared to €12.24 per share in 2018).

Automotive operational free cash flow, including AVTOVAZ for €28 million, was positive at €153 million. It is the result of a strong increase in investments, an €350 million increase in dividends received from RCI and a positive change in working capital requirements excluding AVTOVAZ for €1,027 million excluding sales withbuy-backcommitments.

The Automotive activity at December 31, 2019 held +€15.8 billion of liquidity and a net cash position of + €1.7 billion.

At December 31, 2019, total inventoriesincluding the independent network) represented 68 days of sales, compared to 70 days at end December 2018.

A dividendof €1.10 per share, compared to €3.55 per share in 2018, will be submitted for approval at the Shareholders' Annual General Meeting.

The shares would be traded ex-dividend on April 30, 2020 and dividends paid out from May 5, 2020.

2020 OUTLOOK

The global automotive market should decline this year with Europe at least down - 3%, Russia at around - 3% and the Brazilian market up around + 5%.

In this context of low visibility notably due to CAFE regulation in Europe, and a significant rise of depreciation related to investments made for preparing the future, Groupe Renault is aiming to:

  • achieve Group revenues in line with 2019 at constant exchange rates,(1)
  • achieve a Group operating margin between 3% and 4%,
  • generate a positive Automotive operational free cash flow before restructuring expenses.

This guidance does not take into account the possible impacts related to the Coronavirus health crisis.

  1. In order to analyze the change in consolidated revenues at constant exchange rates, Groupe Renault recalculates revenues for the current year by applying the average annual exchange rates of the previous year.

2Earnings Report 2019

SALES PERFORMANCE

1

OVERVIEW

OVERVIEW

  • Groupe Renaultconsolidates its positions in its core markets and maintains its global market share.
  • Groupe Renault maintains a market share of 4.25% in a market down 4.8%. Sales volumes totaled 3,753,723 vehicles, down 3.4%.
  • Over the last quarter, the Group recorded an increase in sales thanks to the success of New Clio in Europe, Arkana in Russia and Triber in India.
  • The Group is consolidating its positions in its core markets:Europegrew by 1.3%, in Russiait confirmed its solid leadership with 29% market share, in BrazilRenault became the fourth brand, gaining two positions, and in India, Renault is the only brand to have gained in passenger car volume.
  • For the Group, 2020 will mark a new stage in itselectric offensivewith the launch of Twingo Z.E. and the deployment of its new E-TECH hybrid and plug-in hybrid offers.
  • The attractiveness of new products to customers will enable the Group to continue to improve its price positioning initiated in 2019.
  • In a falling global automotive market, RCI Bank and Services achieved a good commercial performance with 1,798,432 contracts financed at the end of 2019.

As of May 2019, the scope of the Regions has changed: the Africa Middle-East India Region becomes Africa Middle-East India Pacific Region, including the former Asia Pacific Region without China which becomes now a separated Region. All other Regions remain unchanged. 2018 data are adjusted with new Regions structure.

GROUPE RENAULT'S TOP FIFTEEN MARKETS

Volumes

PC / LCV

Change

2019 *

market share

in market share

SALES

(in units)

2019

on 2018

(%)

(points)

1

France

698,723

25.9

- 0.3

2

Russia * *

508,647

29.0

+ 1.4

3

Germany

247,155

6.3

0.0

4

Brazil

239,174

9.0

+ 0.3

5

Italy

220,403

10.5

+ 0.5

6

Spain

183,264

12.4

+ 0.1

7

China * * *

179,494

0.7

- 0.1

8

United-Kingdom

109,952

4.1

+ 0.3

9

Belgium+Luxembourg

90,989

13.1

+ 0.2

10

India

88,869

2.5

+ 0.4

11

South Korea

86,859

5.0

- 0.1

12

Turkey

85,055

17.8

- 0.9

13

Romania

72,165

37.6

- 1.1

14

Morocco

70,281

42.4

- 0.2

15

Poland

69,090

11.1

+ 0.5

 * Preliminary figures (excluding Twizy sales).  * * Including AUTOVAZ sales.

 * * * Including Jinbei&Huasong.

Earnings Report 2019

3

1

SALES PERFORMANCE

1.1 AUTOMOTIVE

1.1 AUTOMOTIVE

1.1.1 GROUP SALES WORLDWIDE BY REGION, BY BRAND & BY TYPE

2019 *

2018

Change

PASSENGER CARS AND LIGHT COMMERCIAL VEHICLES (UNITS) * *

(%)

GROUP

3,753,723

3,884,273

- 3.4

EUROPE REGION

1,945,821

1,920,751

+ 1.3

Renault

1,370,571

1,401,574

- 2.2

Dacia

564,854

511,445

+ 10.4

Alpine

4,431

1,946

+ + + 

Lada

5,965

5,786

+ 3.1

AFRICA MIDDLE-EAST INDIA & PACIFIC REGION

453,223

561,860

- 19.3

Renault

280,569

374,441

- 25.1

Dacia

89,243

98,338

- 9.2

Renault Samsung Motors

79,081

84,954

- 6.9

Alpine

403

148

+ + + 

Lada

3,034

3,087

- 1.7

Jinbei&Huasong * * *

893

892

+ 0.1

EURASIA REGION

750,571

747,729

+ 0.4

Renault

263,110

267,538

- 1.7

Dacia

82,473

90,838

- 9.2

Lada

403,634

389,153

+ 3.7

Jinbei&Huasong * * *

0

200

- 100.0

AVTOVAZ

1,354

0

+ + + 

AMERICAS REGION

424,537

437,081

- 2.9

Renault

420,897

436,162

- 3.5

Alpine

1

0

+ + + 

Lada

256

366

- 30.1

Jinbei&Huasong * * *

3,383

553

+ + + 

CHINA REGION

179,571

216,852

- 17.2

Renault

21,946

52,887

- 58.5

Jinbei&Huasong * * *

157,625

163,965

- 3.9

BY BRAND

Renault

2,357,093

2,532,602

- 6.9

Dacia

736,570

700,621

+ 5.1

Renault Samsung Motors

79,081

84,954

- 6.9

Alpine

4,835

2,094

+ + + 

Lada

412,889

398,392

+ 3.6

Jinbei&Huasong * * *

161,901

165,610

- 2.2

AVTOVAZ

1,354

0

+ + + 

BY VEHICLE TYPE

Passenger cars

3,129,434

3,264,256

- 4.1

Light commercial vehicles

624,289

620,017

+ 0.7

 * Preliminary figures.

 * * Twizy is a quadricycle and therefore not included in Group automotive sales except in Bermuda, Chile, Colombia, South Korea, Guatemala, Ireland, Lebanon, Malaisia and Mexico where Twizy is registered as a passenger car.

 * * * Jinbei & Huasong includes the brands Jinbei JV, Jinbei not JV (Shineray and Huarui) and Huasong.

In 2019, Groupe Renault sold 3,753,723 vehicles worldwide, down 3.4% (- 130,550 vehicles of which - 183,000 in the Iranian, Argentinean and Turkish markets) in a market that declined by 4.8%.

Group Market share now stands at 4.25%.

With 2,357,093 vehicles sold in 2019 (-6.9% compared to last year), the Renault brand accounted for 63% of the Group's volumes. Dacia and Lada brands increased by +5.1% and +3.6% respectively.

4Earnings Report 2019

SALES PERFORMANCE

1

1.1 AUTOMOTIVE

The Daciabrand set a new sales record for the seventh consecutive year in Europe, with 564,854 vehicles sold (+ 10.4%).

Sales of the Alpine brand have more than doubled this year.

Jinbei&Huasong's sales fell by -2.2% and Renault Samsung Motors by -6.9%.

Worldwide sales of the Group's electric vehiclesrose 23.5% to 62,447 vehicles. New ZOE, launched at the end of 2019, will be the flagship of the electric range in 2020. In the light commercial electric vehicle segment, Kangoo Z.E. remains the undisputed leader, with a growth of 19.2% to 10,349 vehicles. In China, the Group launched Renault City K-ZE in November and recorded 2,658 sales in two months.

In the light commercial vehiclesegment, the Group volumes rose 0.7% to reach a new sales record. This record was achieved thanks to the performance of the Renault brand in Europe, which rose 3.6% in a market that grew by 2.8%.

Renault Pro+ maintained its two European leaderships once again in terms of sales volumes for vans and light commercial vehicles, as well as sales of electric light commercial vehicles.

  • Europe

In Europe,sales rose 1.3% in a market up 1.2%.

Clio is the leader in the B-segment, with 45% of New Clio sales in the top-of-the-range version. Clio 4 is maintained in the range to provide a broader customer offering. Captur remains the leading SUV in its category. ZOE saw its volumes grow by 19.1% (47,027 vehicles).

The Dacia brand sold 564,854 vehicles (+10.4%). This increase was driven by the performance of Duster and Sandero.

  • Outside Europe

In Russia,Groupe Renault led the way with a market share of 29%, up 1.4 points. Sales rose 2.3% in a market that contracted by 2.6%. Lada sales rose 0.6% to 362,356 vehicles, confirming its leading position with a 20.7% market share. Lada Granta and Lada Vesta confirmed their position as the best-selling vehicles in Russia.

The Renault brand also grew by 5.8% to 144,989 vehicles sold, thanks to the successful launch of Arkana in the second half.

In Brazil,sales volumes rose 11.3% to 239,174 vehicles and market share reached a record of 9% (+0.3 points) thanks to the good results of Kwid. The market remained dynamic and grew by 7.4%.

In India,the Group's strategy is beginning to bear fruit. Renault is the only brand to make progress in 2019 in the passenger cars segment. Sales rose 7.9% in a market that contracted by 11.3%. The increase was mainly due to the successful launch of Triber and the success of New Kwid. Market share reached 2.5%, up 0.45 points compared to 2018.

Triber, the compact vehicle with unparalleled flexibility for transporting up to seven people, launched in August, has already recorded 24,142 sales, with more than half of these in the premium version. Triber is positioned in a segment that is expected to account for nearly 50% of the Indian market by 2022.

Outside of the core countries, the Group is the leader in Africa, Turkey, Colombia and Romania.

1.1.2 SALES AND PRODUCTION STATISTICS

1.1.2.1 GROUP SALES WORLDWIDE

Consolidated global sales by brand and geographic areas as well as by

https://group.renault.com/en/finance-2/regulated-information/

model are available in the regulated information of the Finance section

Monthly sales

on Groupe Renault website.

1.1.2.2 GROUP WORLDWIDE PRODUCTION

2019 * *

2018

Change

PASSENGER CARS AND LIGHT COMMERCIAL VEHICLES (UNITS)

(%)

GROUP GLOBAL PRODUCTION *

3,662,802

3,846,603

- 4.8

O/w produced for partners:

Nissan

196,682

253,949

- 22.6

Daimler

49,969

71,998

- 30.6

GM

26,796

24,098

+ 11.2

Fiat

23,031

25,035

- 8.0

Renault Trucks

15,580

15,802

- 1.4

2019 * *

2018

Change

PRODUCED BY PARTNERS FOR RENAULT

(%)

Nissan - Chennai

100,546

90,262

+ 11.4

Other Nissan

962

1,972

- 51.2

China JVs - DRAC, RBJAC, e-GT-NEV

54,101

90,226 ***

- 40.0

Pars Khodro, Iran Khodro - Iran

-

91,000

 - - - 

  • Production data concern the number of vehicles leaving the production line.
  • Preliminary figures.
  • Production volumes have been adjusted for an amount of + 42,468 units for a correction of error on RBJAC.

Earnings Report 2019

5

1SALES PERFORMANCE

1.1 AUTOMOTIVE

1.1.2.3 GEOGRAPHICAL ORGANIZATION OF THE RENAULT GROUP BY REGION - COUNTRIES IN EACH REGION

At December 31, 2019

EUROPE

AFRICA MIDDLE-EAST INDIA AND PACIFIC

EURASIA

AMERICAS

CHINA

Albania

Abu Dhabi

Morocco

Armenia

Argentina

China

Austria

Algeria

Mozambique

Azerbaijan

Bermuda

Hong Kong

Baltic States

Angola

Nepal

Belarus

Bolivia

Belgium-Lux.

Australia

New Caledonia

Bulgaria

Brazil

Bosnia

Bahrain

New Zealand

Georgia

Chile

Cyprus

Bangladesh

Oman

kazakhstan

Colombia

Czech Rep.

Benin

Palestine

Kyrgyzstan

Costa Rica

Croatia

Brunei

Philippines

Moldova

Curacao

Denmark

Burkina Faso

Qatar

Mongolia

Dominica

Finland

Cambodia

Rep. Democratic Congo

Romania

Dominican Rep.

France Metropolitan

Cameroon

Saint-Pierre & Miquelon

Russia

Ecuador

Germany

Cape Verde

Saudi Arabia

Tajikistan

Guatemala

Greece

Cuba

Senegal

Turkey

Mexico

Hungary

Djibouti

Seychelles

Ukraine

Netherlands Antilles

Iceland

Dubai

Singapore

Uzbekistan

Panama

Ireland

Egypt

South Africa + Namibia

Paraguay

Italy

Ethiopia

South Korea

Peru

Macedonia

French Guiana

Sudan

Trinidad & Tobago

Malta

Gabon

Tahiti

Uruguay

Montenegro

Ghana

Tanzania

Netherlands

Green Cap

Thailand

Norway

Guadeloupe

Togo

Poland

Guinea

Tunisia

Portugal

India

Uganda

Serbia

Indonesia

Vietnam

Slovakia

Iraq

Zambia

Slovenia

Israel

Zimbabwe

Spain

Ivory Coast

Sweden

Japan

Switzerland

Jordan

United Kingdom

Kenya

Kuwait

La Réunion

Laos

Lebanon

Liberia

Madagascar

Malawi

Malaysia

Mali

Martinique

Mauritania

Mauritius

Mayotte

6Earnings Report 2019

1.2 SALES FINANCING

1.2.1 NEW FINANCING AND SERVICES

RCI Bank and Services once again posted an increase in its sales performance for 2019 and continues to deploy its strategic ambitions. RCI Bank and Services is thus a true strategic partner of the Alliance's brands.

In a falling global automotive market, RCI Bank and Services achieved a good commercial performance with 1,798,432 contracts financed at end 2019, generating €21.4 billion in new financings up + 2.3% compared to last year.

The Group's financing penetration rate thus stands at 42.2%, an increase of 1.5 points compared to last year.

SALES PERFORMANCE

1

1.2 SALES FINANCING

Excluding Turkey, Russia and India (companies consolidated by the equity method), this rate amounts to 44.2%, compared with 42.9% in 2018.

The used vehicle financing business continues to grow with 368,409 contracts financed, up +3.7% compared to 2018.

In this context, average performing assets (APA) now stand at €47.4 billion, showing a 6.8% increase compared to last year. Of this amount, €37.2 billion are directly related to the Customers business, up 9.4%.

RCI BANQUE FINANCING PERFORMANCE

2019

2018

Change

(%)

Number of financing contracts (Thousands)

1,798

1,799

-0.0

- Including UV contracts (Thousands)

368

355

+ 3.7

New financing (€ billion)

21.4

20.9

+ 2.3

Average Productive assets (€ billion)

47.4

44.4

+ 6.8

PENETRATION RATE BY BRAND

2019

2018

Change

(%)

(%)

(points)

Renault

42.7

42.0

+ 0.7

Dacia

44.7

43.4

+ 1.3

Renault Samsung Motors

59.2

56.1

+ 3.0

Nissan

36.5

34.2

+ 2.4

Infiniti

29.9

22.9

+ 7.0

Datsun

23.9

22.9

+ 1.0

RCI Banque

42.2

40.7

+ 1.5

PENETRATION RATE BY REGION

2019

2018

Change

(%)

(%)

(points)

Europe

45.4

44.9

+ 0.5

Americas

38.0

35.0

+ 3.0

Africa Middle-East India and Pacific(1)

40.9

37.3

+ 3.6

Eurasia

29.7

27.0

+ 2.8

RCI Banque

42.2

40.7

+ 1.5

  1. Organizational change within the Groupe Renault regions since May 1, 2019: The creation of the new region « AfricaMiddle-East India and Pacific » results for RCI in the regrouping of the former regions « Africa Middle-East India » and « Asia-Pacific » including now Algeria, Morocco, India and South Korea.

Pillar of the Group's strategy, the services business continued to develop with an increase of 5.2% over the last twelve months. The volume of services sold for 2019 represents 5.1 million insurance and

service contracts, of which 68% are customer and vehicle use-related services.

RCI BANQUE SERVICES PERFORMANCE

2019

2018

Change

Number of services contracts (Thousands)

5,092

4,839

+ 5.2%

Penetration rate on Services

150.3%

136.5%

+ 13.8 pts

Earnings Report 2019

7

1SALES PERFORMANCE

1.2 SALES FINANCING

1.2.2 INTERNATIONAL DEVELOPMENT AND NEW ACTIVITIES

In line with its refinancing diversification strategy, RCI Bank and Services is pursuing the development of its savings activity - for the first time outside Europe - with the launch of a savings product for individual customers in Brazil, in March 2019. It is the first finance company to do so in the Brazilian market. RCI Bank and Services now has a deposit collection activity in five markets: France, Germany, Austria, the United Kingdom and Brazil.

Thanks to its banking license from the Prudential Regulation Authority (PRA) obtained in March 2019 and the creation of RCI Bank UK Limited, RCI Bank and Services now has a full banking subsidiary in the UK. RCI Bank and Services is able to continue to exercise its deposit collection activity in the UK market, despite the Brexit.

8Earnings Report 2019

FINANCIAL RESULTS

2

SUMMARY

SUMMARY

(€ million)

2019

2018

Change

Group revenues

55,537

57,419

- 3.3%

Operating profit

2,662

3,612

- 950

Operating income

2,105

2,987

- 882 

Net Financial income & expenses

- 442

- 353

- 89

Contribution from associated companies

- 190

1,540

- 1,730

O/w Nissan

242

1,509

- 1,267

Net income

19

3,451

- 3,432

Automotive operational free cash flow (1)

153

607

- 454

Automotive Net cash position (2)

+ 1,734

+ 3,702

- 1,968

Shareholders' equity

35,331

36,088(3)

- 757

  1. Automotive operational Free cash flow: cash flows after interest and tax (excluding dividends received from publicly listed companies) minus tangible and intangible investments net of disposals +/- change in the working capital requirement.
  2. 2019 figures include the impacts of the application of IFRS 16 "Leases" from January 1, 2019. The figures for 2018 have not been restated.
  3. Shareholder's equity at December 31, 2018, has been adjusted by an amount of- €57 million due to correction of an error concerning operations in the Americas Region, with a corresponding entry in provisions for risks on taxes other than income taxes.

2.1 COMMENTS ON THE FINANCIAL RESULTS

2.1.1 CONSOLIDATED INCOME STATEMENT

OPERATING SEGMENT CONTRIBUTION TO GROUP REVENUES

2019

2018

(€ million)

Q1

Q2

Q3

Q4

Year

Q1

Q2

Q3

Q4

Year

Automotive excluding AVTOVAZ

10,916

13,875

9,662

14,549

49,002

11,646

15,221

10,057

14,247

51,171

AVTOVAZ

767

790

791

782

3,130

716

761

627

936

3,040

Sales Financing

844

858

843

860

3,405

793

820

800

795

3,208

Total

12,527

15 ,523

11,296

16,191

55,537

13,155

16,802

11,484

15,978

57,419

Change

(%)

Q1

Q2

Q3

Q4

Year

Automotive excluding AVTOVAZ

- 6.3

- 8.8

- 3.9

+ 2.1

- 4.2

AVTOVAZ

+ 7.1

+ 3.8

+ 26.2

- 16.5

+ 3.0

Sales Financing

+ 6.4

+ 4.6

+ 5.4

+ 8.2

+ 6.1

Total

- 4.8

- 7.6

- 1.6

+ 1.3

- 3.3

Group revenuesreached €55,537 million (- 3.3%), including €3,130 million for AVTOVAZ (+ 3.0%). Excluding currency impact, Group revenues would have been down - 2.7%.

Automotive excluding AVTOVAZ revenues decreased- 4.2%to €49,002 million.

This decline was due to a negative volume effect of - 1.4 points notably linked to lower sales in Argentina, Turkey and Algeria.

Sales to partners were down - 3.4 points due to lower vehicle production for Nissan and Daimler, as well as the decline in demand

for diesel engines in Europe and the sharp drop in our CKD(1)business in China and the end of this activity in Iran.

The currency effect, negative by - 0.7 points, was mainly due to the sharp devaluation of the Argentinian peso and the Turkish lira.

The price effect, positive by + 1.7 points, stemmed from efforts to offset these currency devaluations and price increases in Europe, notably related to regulatory costs. Since the fourth quarter, the price effect has benefited from a more ambitious pricing policy, particularly in Europe with Clio.

(1) CKD : Complete Knock Down.

Earnings Report 2019

9

2

FINANCIAL RESULTS

2.1 COMMENTS ON THE FINANCIAL RESULTS

OPERATING SEGMENT CONTRIBUTION TO GROUP OPERATING PROFIT

(€ million)

2019

2018

Change

Automotive division excluding AVTOVAZ

1,284

2,204

- 920

% of division revenues

2.6%

4.3%

- 1.7 pts

AVTOVAZ

155

204

- 49

% AVTOVAZ revenues

5.0%

6.7%

- 1.8 pts

Sales Financing

1,223

1,204

+ 19

Total

2,662

3,612

- 950

% of Group revenues

4.8%

6.3%

- 1.5 pts

The Group's operating marginamounted to €2,662 million and represented 4.8% of revenues compared to 6.3% in 2018.

Automotive excluding AVTOVAZ operating margin was down- €920million to €1,284 million, which represented 2.6% of revenues compared to 4.3% in 2018.

The change can be explained by the following:

  • Volume effect had a negative impact of- €582 million, including sales to partners.
  • Mix/price/enrichment effect was negative- €587 million because of enrichment (regulatory and on new products) and the decrease in the diesel sales in Europe.
  • The Monozukuri effect was positive by + €547 million. It benefited from purchasing performance, increase in the capitalization rate of R&D but has been penalized by an increase in the depreciation.
  • Raw materials weighed for- €324 million largely on higher prices for precious metals and steel.
  • The improvement of + €121 million of G&A stemmed from the company's effort to limit its costs and included positive non- recurring effects.
  • Currencies impacted by + €24 million due to the positive effect of the depreciation of the Turkish lira on production costs which compensated for the negative impact of the Argentinian Peso.

TheAVTOVAZ operating margin contribution amounted to €155 million, compared to €204 million in 2018 after lower positivenon-recurringeffects for about €70 million.

Sales Financingcontributed €1,223 million to the Group operating margin, compared to €1,204 million in 2018.

This + 1.6% increase is the result of growth in outstanding loans, with average earning assets rising + 6.8% to 47.4 billion euros in 2019. Also noteworthy is the growing contribution of the margin on services, which now stands at nearly 643 million euros, or 31% of Net Banking Income.

The total cost of risk, which includes the application of IFRS9, remains under control at 0.42% of average performing assets, compared to 0.33% last year. The cost of risk on Customer activity (personal and business financing) improved significantly to 0.47% of average performing assets in 2019 vs. 0.51% in 2018, confirming a robust acceptance and collection policy. The cost of risk on the Networks business (dealer financing) represented an income of +0.09% in 2019 vs. an income of +0.33% in 2018 (substantial write- backs of provisions in 2018).

Other operating income and expenses amounted to- €557million (compared to- €625million in 2018) coming from nearly- €240million of restructuring charges, notably related to the early retirement program in France and impairments for about- €300million notably in China and Argentina.

The Group's operating incomecame to €2,105 million, compared to €2,987 million in 2018.

Net financial income and expenses amounted to- €442million, compared to- €353million in 2018 despite an almost stable cost of funding. The deterioration in other financial income and expenses is due to lower dividends received fromnon-consolidatedentities and miscellaneous expenses.

Thecontribution of associated companies came to- €190million, compared to + €1,540 million in 2018. Nissan contributed positively for + €242 million while the contribution of the other associated companies(-€432million) was heavily penalized by the weak performance of our Chinese joint ventures also leading to impairments.

Current and deferred taxesshowed an expense of - €1,454 million including - €753 million due to the discontinuation of the recognition of deferred tax assets on tax losses in France.

Net incomeamounted to €19 million, and net income Group share to - €141 million (- €0.52 per share compared to €12.24 per share in 2018).

10Earnings Report 2019

FINANCIAL RESULTS

2

2.1 COMMENTS ON THE FINANCIAL RESULTS

2.1.2 AUTOMOTIVE OPERATIONAL FREE CASH FLOW

AUTOMOTIVE OPERATIONAL FREE CASH FLOW

(€ million)

2019

2018

Change

Cash flow after interest and tax (excluding dividends received from publicly listed companies)

+ 4,144

+ 4 ,386

- 242

Change in the working capital requirement

+ 1,829

+ 781

+ 1,048

Tangible and intangible investments net of disposals

- 4,846

- 4,166

- 680

Leased vehicles and batteries

- 1,002

- 509

- 493

Operational free cash flow excluding AVTOVAZ

+ 125

+ 492

- 367

Operational free cash flow AVTOVAZ

+ 28

+ 115

- 87

Automotive operational free cash flow

+ 153

+ 607

- 454

In 2019, theAutomotive operational free cash flow including

AVTOVAZ segmentreported positive operational free cash flow of €153 million, of which €28 million of AVTOVAZ operational free cash flow. Excluding AVTOVAZ segment, the change is resulting from:

  • cash flow after interest and tax (excluding dividends received from publicly listed companies) of + €4,144 million. It benefited from a higher dividend from RCI at 500 million euros compared to 150 million in 2018;
  • a positive change in the working capital requirement of €1,829 million (of which €802 million euros in working capital requirements related to sales with a buyback commitment);
  • property, plant and equipment and intangible investments net of disposals of- €4,846 million, an increase of €680 million compared with 2018;
  • investments related to vehicles withbuy-back commitments and leased batteries for - €1,002 million.

2.1.3 CAPEX AND RESEARCH & DEVELOPMENT

TANGIBLE AND INTANGIBLE INVESTMENTS NET OF DISPOSALS BY OPERATING SEGMENT

Tangible and intangible investments net of disposals

Capitalized

Total

2019(€ million)

excluding capitalized development costs

development

and leased vehicles and batteries

costs

Automotive excluding AVTOVAZ

2,921

1,925

4,846

AVTOVAZ

75

60

135

Sales Financing

10

0

10

Total

3,006

1,985

4,991

Tangible and intangible investments net of disposals

Capitalized

Total

2018(€ million)

excluding capitalized development costs

development costs

and leased vehicles and batteries

Automotive excluding AVTOVAZ

2,476

1,695

4,171

AVTOVAZ

62

22

84

Sales Financing

19

0

19

Total

2 ,557

1,717

4,274

Total gross investment in 2019 is up compared to 2018, with Europe accounting for 66% and the rest of the world for 34%.

  • In Europe, the investments made are mainly devoted to renewing the AB range (New Clio and Captur), the light commercial vehicles range (Kangoo and Master), adapting the industrial tool to changes in demand for engines (including electrification and hybridization), and applying Euro6 regulations.
  • Outside Europe, investments targeted mainly the renewal of the AB range (New Clio in Turkey), the C range (new vehicle Arkana in Russia, XM3 in South Korea), the Global Access range (successor of Logan and Sandero in Romania and Morocco, and of Duster in Brazil) and the light commercial vehicles (successor of Dokker in Morocco) and the industrialization of the engines of these vehicles.

Earnings Report 2019 11

2

FINANCIAL RESULTS

2.1 COMMENTS ON THE FINANCIAL RESULTS

RESEARCH AND DEVELOPMENT EXPENSES RECORDED IN THE INCOME STATEMENT

Analysis of research and development costs:

(€ million)

2019

2018

Change

R&D expenses

-3,697

-3,516

- 181

Capitalized development costs

1,985

1,717

+ 268

Capitalization rate

53.7%

48.8%

+ 4.9 pts

Amortization of capitalized development costs

- 946

- 799

- 147

Gross R&D expenses recorded in the income statement *

- 2,658

-2,598

- 60

Of which AVTOVAZ

-6

-23

+ 17

 * Research and development expenses are reported net of research tax credits for the vehicle development activity. Gross R&D expenses: R&D expenses before expenses billed to third parties and others.

The capitalization rate increased from 48.8% in 2018 to 53.7% in 2019, in connection with the progress of the projects.

The rise in research and development expenses is explained by efforts to respond to new issues for connected, driverless and electric vehicles, and ensure that engines comply with new regulations applicable, particularly in Europe.

The increase in capitalized development expenses is mainly explained by the resumption of capitalization since the second half-year of 2018 for electric vehicle development expenses, and the achievement of the technical milestone marking the start of capitalization for significant projects (i.e.the formal decision to begin development and industrial production).

NET CAPEX AND R&D EXPENSES IN % OF REVENUES

(€ million)

2019

2018

Tangible investments net of disposals (excluding capitalized leased vehicles and batteries)

and intangible (excluding development costs capitalized)

3,006

2,557

CAPEX invoice to third parties and others

- 213

- 219

Net industrial and commercial investments excluding R&D capitalized (1)

2,793

2,338

% of Group revenues

5.0%

4.1%

R&D expenses

3,697

3,516

O/w billed to third parties and others

- 521

- 475

Net R&D expenses (2)

3,176

3,041

% of Group revenues

5.7%

5.3%

Net CAPEX and R&D expenses (1) + (2)

5,969

5,379

% of Group revenues

10.7%

9.4%

Net Capital expenditures and R&D expenses amounted to 10.7% of Group Revenues in 2019, compared with 9.4% in 2018, up 1.3 points.

2.1.4 AUTOMOTIVE NET CASH POSITION AT DECEMBER 31, 2019

CHANGE IN AUTOMOTIVE NET CASH POSITION (€ million)

Automotive Net cash position at December 31, 2018

+ 3,702

2019 operational free cash flow

+ 153

Dividends received

+ 625

Dividends paid to Renault's shareholders and minority shareholders

- 1,120

Financial investments and others

- 887

Impact of the application IFRS 16 "Leases"

- 739

Automotive Net cash position at December 31, 2019

+ 1,734

Beyond the Automotive segment reported positive operational free cash flow of + €153 million, the €1,968 million decrease in the net cash positionof the Automotive segment compared with December 31, 2018 is mainly due to :

  • the usual mismatch between dividends received from Nissan (paid in two times, one in the first half and the other in the second half) and dividends paid by Renault in June;
  • the application of IFSR16 for- €739 million;
  • financial investment and others for- €887 million notably related to impacts of changes in the scope of consolidation and investments in mobility and autonomous driving.

12Earnings Report 2019

FINANCIAL RESULTS2.1 COMMENTS ON THE FINANCIAL RESULTS

AUTOMOTIVE NET CASH POSITION

(€ million)

Dec. 31, 2019

Non-current financial liabilities

- 7,927

Current financial liabilities

- 3,875

Non-current financial assets - other securities, loans and derivatives on financial operations

+ 64

Current financial assets

+ 1,174

Cash and cash equivalents

+ 12,298

Automotive Net cash position

+ 1,734

2

Dec. 31, 2018

- 6,196- 3,343 + 55 + 1,409 + 11,777

+ 3,702

In 2019, Renaultissued two Eurobonds of €1 billion and €500 million (maturity six and eight years respectively) via its EMTN program.

The Automotive segment's liquidity reserves (including AVTOVAZ) stood at €15.8 billion as of December 31st, 2019. This reserve consisted of:

  • €12.3 billion in cash and cash equivalents;
  • €3.5 billion in undrawn committed credit lines.

At December 31, 2019, RCI Banquehad available liquidity of €9.6 billion, consisting of:

  • €4.5 billion of undrawn confirmed credit lines;
  • €2.4 billion ofcentral-bank eligible collateral;
  • €2.2 billion of high quality liquid assets (HQLA);
  • €0.5 billion of financial assets.

Earnings Report 2019 13

2FINANCIAL RESULTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2.1 CONSOLIDATED INCOME STATEMENT

(€ million)

Notes

2019 (1)

2018

Revenues

4

55,537

57,419

Cost of goods and services sold

(44,665)

(45,417)

Research and development expenses

10-A

(2,658)

(2,598)

Selling, general and administrative expenses

(5,552)

(5,792)

Operating margin

5

2,662

3,612

Other operating income and expenses

6

(557)

(625)

Other operating income

6

80

149

Other operating expenses

6

(637)

(774)

Operating income (loss)

2,105

2,987

Cost of net financial indebtedness

7

(311)

(308)

Cost of gross financial indebtedness

7

(386)

(373)

Income on cash and financial assets

7

75

65

Other financial income and expenses

7

(131)

(45)

Financial income (expenses)

7

(442)

(353)

Share in net income (loss) of associates and joint ventures

(190)

1,540

Nissan

12

242

1,509

Other associates and joint ventures

13

(432)

31

Pre-tax income

1,473

4,174

Current and deferred taxes

8

(1,454)

(723)

Net income

19

3,451

Net income - parent-company shareholders' share

(141)

3,302

Net income - non-controlling interests' share

160

149

Basic earnings per share (2)in €

(0.52)

12.24

Diluted earnings per share (2)in €

(0.52)

12.13

Number of shares outstanding (in thousands)

for basic earnings per share

9

271,639

269,850

for diluted earnings per share

9

273,569

272,222

  1. The figures for 2019 are established in application of IFRS 16 "Leases". The impacts of application of IFRS 16 from January 1, 2019 are presented in note2-A2. The figures for 2018 have not been restated.
  2. Net income -parent-company shareholders' share divided by the number of shares stated.

14Earnings Report 2019

FINANCIAL RESULTS

2

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2.2 CONSOLIDATED COMPREHENSIVE INCOME

2019

2018

Gross

Tax

Net

Gross

Tax

Net

(€ million)

effect

effect

NET INCOME

1,473

(1,454)

19

4,174

(723)

3,451

OTHER COMPONENTS OF COMPREHENSIVE INCOME

FROM PARENT COMPANY AND SUBSIDIARIES

Items that will not be reclassified subsequently to profit or loss

(137)

49

(88)

(356)

(3)

(359)

Actuarial gains and losses on defined-benefit pension plans

(194)

50

(144)

53

(16)

37

Equity instruments at fair value through equity

57

(1)

56

(409)

13

(396)

Items that have been or will be reclassified to profit or loss in subsequent periods

(67)

(81)

(148)

(483)

29

(454)

Translation adjustments on foreign activities

119

-

119

(213)

-

(213)

Translation adjustments on foreign activities in hyperinflationary economies

(99)

-

(99)

(175)

-

(175)

Partial hedge of the investment in Nissan

(70)

(87)

(157)

(102)

32

(70)

Fair value adjustments on cash flow hedging instruments (1)

(17)

6

(11)

7

(4)

3

Debt instruments at fair value through equity (2)

-

-

-

-

1

1

Total other components of comprehensive income from parent company

and subsidiaries (a)

(204)

(32)

(236)

(839)

26

(813)

SHARE OF ASSOCIATES AND JOINT VENTURES

IN OTHER COMPONENTS OF COMPREHENSIVE INCOME

Items that will not be reclassified to profit or loss in subsequent periods

24

-

24

(206)

-

(206)

Actuarial gains and losses on defined-benefit pension plans

23

-

23

(68)

-

(68)

Other

1

-

1

(138)

-

(138)

Items that have been or will be reclassified to profit or loss in subsequent periods (3)

352

-

352

956

-

956

Translation adjustments on foreign activities

407

-

407

960

-

960

Other

(55)

-

(55)

(4)

-

(4)

Total share of associates and joint ventures in other components

of comprehensive income (B)

376

-

376

750

-

750

OTHER COMPONENTS OF COMPREHENSIVE INCOME (A) + (B)

172

(32)

140

(89)

26

(63)

Comprehensive income

1,645

(1,486)

159

4,085

(697)

3,388

Parent company shareholders' share

1

3,221

Non-controlling interests' share

158

167

  1. Including €10 million reclassified to profit or loss in 2019 (€6 million in 2018).
  2. Including €(1) million reclassified to profit or loss in 2019 (€2 million in 2018).
  3. Including €3 million reclassified to profit or loss in 2019 following the full consolidation of ZAOGM-AVTOVAZ at December 31, 2019.

Earnings Report 2019 15

2

FINANCIAL RESULTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2.3 CONSOLIDATED FINANCIAL POSITION

ASSETS(€ million)

Notes

Dec. 31, 2019 (1)

Dec. 31, 2018

NON-CURRENT ASSETS

Intangible assets and goodwill

10-A

6,949

5,913

Property, plant and equipment (2)

10-B

16,900

14,304

Investments in associates and joint ventures

21,232

21,439

Nissan

12

20,622

20,583

Other associates and joint ventures

13

610

856

Non-current financial assets

22

1,072

928

Deferred tax assets

8

1,016

952

Other non-current assets

17

1,224

1,485

Total non-current assets

48,393

45,021

CURRENT ASSETS

Inventories

14

5,780

5,879

Sales Financing receivables

15

45,374

42,067

Automotive receivables

16

1,258

1,399

Current financial assets

22

2,216

1,963

Current tax assets

17

86

111

Other current assets

17

4,082

3,779

Cash and cash equivalents

22

14,982

14,777

Total current assets

73,778

69,975

Total Assets

122,171

114,996

  1. The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note2-A2. The figures for 2018 have not been restated.
  2. Including €669 million ofright-to-use assets resulting from IFRS 16 "Leases" at the date of initial application.

SHAREHOLDERS' EQUITY AND LIABILITIES (€ million)

Notes

Dec. 31, 2019 (1)

Dec. 31, 2018 (2)

SHAREHOLDERS' EQUITY

Share capital

1,127

1,127

Share premium

3,785

3,785

Treasury shares

(344)

(400)

Revaluation of financial instruments

232

236

Translation adjustment

(2,584)

(2,826)

Reserves

32,489

30,265

Net income - parent-company shareholders' share

(141)

3,302

Shareholders' equity - parent-company shareholders' share

34,564

35,489

Shareholders' equity - non-controlling interests' share

767

599

Total shareholders' equity

18

35,331

36,088

NON-CURRENT LIABILITIES

Deferred tax liabilities

8

1,044

135

Provisions for pension and other long-term employee benefit obligations - long-term

19

1,636

1,531

Other provisions - long-term

20

1,458

1,463

Non-current financial liabilities

23

8,794

6,209

Provisions for uncertain tax liabilities - long-term

8-C

187

140

Other non-current liabilities

21

1,734

1,572

Total non-current liabilities

14,853

11,050

CURRENT LIABILITIES

Provisions for pension and other long-term employee benefit obligations - short-term

19

64

56

Other provisions - short-term

20

1,064

1,100

Current financial liabilities

23

2,780

2,463

Sales Financing debts

23

47,465

44,495

Trade payables

9,582

9,505

Current tax liabilities

8-C

223

289

Provisions for uncertain tax liabilities - short-term

8-C

8

22

Other current liabilities

21

10,801

9,928

Total current liabilities

71,987

67,858

Total shareholders' equity and liabilities

122,171

114,996

  1. The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note2-A2. The figures for 2018 have not been restated.
  2. The figures for 2018 include a reclassification of provisions for uncertain tax liabilities, in application of an IFRIC decision of September 2019. These provisions are presented in specific lines instead of in other provisions as previously (note2-A3). Shareholders' equity at December 31, 2018, has also been adjusted by an amount of €(57) million due to correction of an error concerning opérations in the Americas region, with a corresponding entry in other provisions.

16Earnings Report 2019

FINANCIAL RESULTS

2

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2.4 CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY

Number

Share

Share

Treasury

Revaluation

Translation

Reserves

Net income

Shareholders'

Shareholders'

Total

of shares

capital

premium

shares

of financial

adjustment

(parent -

equity (parent-

equity (non-

share-

(thousands)

instruments

company

company

controlling

holders'

shareholders'

shareholders'

interests'

equity

(€ million)

share)

share)

share)

Balance at Dec. 31, 2017 (1)

295,722

1,127

3,785

(494)

809

(3,376)

26,265

5,212

33,328

294

33,622

Transition to IFRS 9 -

Opening adjustments

(21)

(73)

(94)

(2)

(96)

Transition to IFRS 15 -

Opening adjustments

(229)

(229)

(9)

(238)

Application of IAS 29 -

Opening adjustments

14

65

79

79

Adjusted balance

at January 1, 2018

295,722

1,127

3,785

(494)

788

(3,362)

26,028

5,212

33,084

283

33,367

2018 net income

3,302

3,302

149

3,451

Other components of

comprehensive income(2) (3)

(538)

487

(30)

(81)

18

(63)

2018 comprehensive income

(538)

487

(30)

3,302

3,221

167

3,388

Allocation of 2017 net income

5,212

(5,212)

Dividends

(958)

(958)

(94)

(1,052)

(Acquisitions) / disposals

of treasury shares and impact

of capital increases

94

94

94

Changes in ownership interests(4)

33

39

72

241

313

Index-based restatement

in 2018 of equity items

in hyperinflationary economies

3

86

89

1

90

Cost of share-based payments

and other

(14)

13

(112)

(113)

1

(112)

Balance at Dec. 31, 2018(5)

295,722

1,127

3,785

(400)

236

(2,826)

30,265

3,302

35,489

599

36,088

2019 net income

(141)

(141)

160

19

Other components of

comprehensive income(3)

(4)

267

(121)

142

(2)

140

2019 comprehensive income

(4)

267

(121)

(141)

1

158

159

Allocation of 2018 net income

3,302

(3,302)

Dividends

(966)

(966)

(96)

(1,062)

(Acquisitions) / disposals

of treasury shares and impact

of capital increases

56

56

56

Changes in ownership interests

(5)

(5)

106

101

Index-based restatement

in 2018 of equity items in

hyperinflationary economies

(25)

59

34

34

Cost of share-based

payments and other

(45)

(45)

(45)

Balance at December 31, 2019

295,722

1,127

3,785

(344)

232

(2,584)

32,489

(141)

34,564

767

35,331

  1. Including €669 million ofright-of-use assets resulting from IFRS 16 "Leases" at the date of initial application.
  2. Shareholder's equity at December 31, 2018 has been adjusted by an amount of €(57) million due to correction of an error concerning opérations in the Americas region, with a corresponding entry in other provisions.
  3. Changes in reserves correspond to actuarial gains and losses ondefined-benefit pension plans recognized during the period.
  4. Changes in ownership interests in 2018 include the effects of capital increases by Alliance Rostec Auto b.v. and AVTOVAZ, and acquisitions of shares in AVTOVAZ by Alliance Rostec Auto b.v. as a result of a mandatory tender offer and a mandatory squeeze out (note3-B).
  5. The application of IFRS 16 "Leases" and IFRIC 23 "Uncertainty over income tax treatments" did not lead to any adjustments of opening shareholders' equity.

Details of changes in consolidated shareholders' equity in 2019 are given in note 18.

Earnings Report 2019 17

2

FINANCIAL RESULTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2.5 CONSOLIDATED CASH FLOWS

(€ million)

Notes

2019 (1)

2018

Net income

19

3,451

Cancellation of dividends received from unconsolidated listed investments

(46)

(44)

Cancellation of income and expenses with no impact on cash

Depreciation, amortization and impairment

3,809

3,245

Share in net (income) loss of associates and joint ventures

190

(1,540)

Other income and expenses with no impact on cash before interest and tax

26-A

1,937

1,396

Dividends received from unlisted associates and joint ventures

4

2

Cash flows before interest and tax (2)

5,913

6,510

Dividends received from listed companies (3)

625

828

Net change in financing for final customers

(2,612)

(3,596)

Net change in renewable dealer financing

(659)

(160)

Decrease (increase) in Sales Financing receivables

(3,271)

(3,756)

Bond issuance by the Sales Financing segment

23-C

3,869

4,245

Bond redemption by the Sales Financing segment

23-C

(4,034)

(3,148)

Net change in other debts of the Sales Financing segment

3,696

2,435

Net change in other securities and loans of the Sales Financing segment

(428)

61

Net change in financial assets and debts of the Sales Financing segment

3,103

3,593

Change in capitalized leased assets

(1,059)

(519)

Change in working capital before tax

26-B

1,214

551

CASH FLOWS FROM OPERATING ACTIVITIES BEFORE INTEREST AND TAX

6,525

7,207

Interest received

78

67

Interest paid

(368)

(332)

Current taxes (paid) / received

8-C

(636)

(657)

CASH FLOWS FROM OPERATING ACTIVITIES

5,599

6,285

Property, plant and equipment and intangible investments

26-C

(5,022)

(4,407)

Disposals of property, plant and equipment and intangible assets

31

131

Acquisitions of investments involving gain of control, net of cash acquired

5

(29)

Acquisitions of other investments

(157)

(215)

Disposals of investments involving loss of control, net of cash transferred

2

-

Disposals of other investments

36

8

Net decrease (increase) in other securities and loans of the Automotive segments

(2)

(150)

CASH FLOWS FROM INVESTING ACTIVITIES

(5,107)

(4,662)

Dividends paid to parent-company shareholders

18-D

(1,035)

(1,027)

Transactions with non-controlling interests

(10)

11

Dividends paid to non-controlling interests

18-H

(96)

(94)

(Acquisitions) sales of treasury shares

(36)

(41)

Cash flows with shareholders

(1,177)

(1,151)

Bond issuance by the Automotive segments

23-C

1,557

1,895

Bond redemption by the Automotive segments

23-C

(574)

(1,455)

Net increase (decrease) in other financial liabilities of the Automotive segments

(59)

(242)

Net change in financial liabilities of the Automotive segments

23-B

924

198

CASH FLOWS FROM FINANCING ACTIVITIES

(253)

(953)

Increase (decrease) in cash and cash equivalents

239

670

  1. The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note2-A2. The figures for 2018 have not been restated.
  2. Cash flows before interest and tax do not include dividends received from listed companies.
  3. Dividends received from Daimler (€46 million in 2019 and €44 million in 2018) and Nissan (€579 million in 2019 and €784 million in 2018).

(€ million)

2019

2018

Cash and cash equivalents: opening balance

14,777

14,057

Increase (decrease) in cash and cash equivalents

239

670

Effect of changes in exchange rate and other changes

(34)

50

Cash and cash equivalents: closing balance (1)

14,982

14,777

(1) Cash subject to restrictions on use is described in note 22-C.

18Earnings Report 2019

FINANCIAL RESULTS

2

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.2.6 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.2.6.1 INFORMATION ON OPERATING SEGMENTS AND REGIONS

The operating segments defined by Renault are the following:

  • The "Automotive excluding AVTOVAZ" segment, consisting of the Group's automotive activities as they existed before Renault acquired control of the AVTOVAZ group under IFRS 10. This segment comprises the production, sales, and distribution subsidiaries for passenger and light commercial vehicles, automobile service subsidiaries for the Renault, Dacia and Samsung brands, and the subsidiaries in charge of the segment's cash management. It also

includes investments in automotive-sector associates and joint ventures, principally Nissan.

  • The "AVTOVAZ" segment, consisting of the Russian automotive group AVTOVAZ and its parent company Alliance Rostec Auto b.v., which was formed at the end of 2016, after Renault acquired control over them, as defined by IFRS 10, in December 2016.
  • The "Sales Financing" segment, which the Group considers as an operating activity in its own right, carried out for the distribution network and final customers by RCI Banque, its subsidiaries and its investments in associates and joint ventures.

A. Information by operating segment

A1. Consolidated income statement by operating segment

Automotive

AVTOVAZ (1)

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

(€ million)

AVTOVAZ) (1)

transactions

transactions

total

2019 (2)

External sales

49,002

3,130

-

52,132

3,405

-

55,537

Intersegment sales

105

774

(774)

105

18

(123)

-

Sales by segment

49,107

3,904

(774)

52,237

3,423

(123)

55,537

Operating margin (3)

1,289

156

(1)

1,444

1,223

(5)

2,662

Operating income

762

130

(1)

891

1,294

(80)

2,105

Financial income (expenses) (4)

179

(111)

-

68

(10)

(500)

(442)

Share in net income (loss) of associates

and joint ventures

(213)

2

-

(211)

21

-

(190)

Pre-tax income

728

21

(1)

748

1,305

(580)

1,473

Current and deferred taxes

(1,122)

51

-

(1,071)

(383)

-

(1,454)

Net income

(394)

72

(1)

(323)

922

(580)

19

  1. In 2019, external sales by the Automotive (excluding AVTOVAZ) segment include sales to the AVTOVAZ group, which amount to €246 million in 2019, and these sales are thus included in the AVTOVAZ segment's intersegment transactions.
  2. The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note2-A2. The figures for 2018 have not been restated.
  3. Details of amortization, depreciation and impairment are provided in the statement of consolidated cash flows by operating segment.
  4. Dividends paid by the Sales Financing segment to the Automotive segments are included in the Automotive segments' financial income and eliminated in the intersegment transactions. They amount to €500 million in 2019.

Automotive

AVTOVAZ (1)

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

(€ million)

AVTOVAZ) (1)

transactions

transactions

total

2018

External sales

51,171

3,040

-

54,211

3,208

-

57,419

Intersegment sales

96

815

(815)

96

18

(114)

-

Sales by segment

51,267

3,855

(815)

54,307

3,226

(114)

57,419

Operating margin (2)

2,202

204

-

2,406

1,204

2

3,612

Operating income

1,583

209

-

1,792

1,193

2

2,987

Financial income (expenses) (3)

(97)

(95)

-

(192)

(11)

(150)

(353)

Share in net income (loss) of associates

and joint ventures

1,527

(3)

-

1,524

16

-

1,540

Pre-tax income

3,013

111

-

3,124

1,198

(148)

4,174

Current and deferred taxes

(369)

(26)

-

(395)

(330)

2

(723)

Net income

2,644

85

-

2,729

868

(146)

3,451

  1. In 2018, external sales by the Automotive (excluding AVTOVAZ) segment include sales to the AVTOVAZ group, which amount to €311 million in 2018, and these sales are thus included in the AVTOVAZ segment's intersegment transactions.
  2. Details of amortization, depreciation and impairment are provided in the statement of consolidated cash flows by operating segment.
  3. Dividends paid by the Sales Financing segment to the Automotive segments are included in the Automotive segments' financial income and eliminated in the intersegment transactions.

Earnings Report 2019 19

2

FINANCIAL RESULTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A2. Consolidated financial position by operating segment

Automotive

AVTOVAZ

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

DECEMBER 31, 2019 (1)

AVTOVAZ)

transactions

transactions

total

ASSETS(€ million)

NON-CURRENT ASSETS

Property, plant and equipment and intangible assets

and goodwill

21,701

1,740

-

23,441

408

-

23,849

Investments in associates and joint ventures

21,087

3

-

21,090

142

-

21,232

Non-current financial assets - equity investments

7,478

-

(1,025)

6,453

2

(5,577)

878

Non-current financial assets - other securities,

loans and derivatives on financing opérations

194

-

-

194

-

-

194

of the Automotive segments

Deferred tax assets and other non-current assets

1,446

469

(108)

1,807

433

-

2,240

Total non-current assets

51,906

2,212

(1,133)

52,985

985

(5,577)

48,393

CURRENT ASSETS

Inventories

5,379

352

-

5,731

49

-

5,780

Customer receivables

1,175

183

(87)

1,271

46,252

(891)

46,632

Current financial assets

1,197

5

(7)

1,195

1,948

(927)

2,216

Current tax assets and other current assets

3,003

66

(3)

3,066

5,984

(4,882)

4,168

Cash and cash equivalents

12,231

70

(3)

12,298

2,762

(78)

14,982

Total current assets

22,985

676

(100)

23,561

56,995

(6,778)

73,778

Total assets

74,891

2,888

(1,233)

76,546

57,980

(12,355)

122,171

SHAREHOLDERS' EQUITY AND LIABILITIES (€ million)

SHAREHOLDERS' EQUITY

35,214

1,108

(1,028)

35,294

5,632

(5,595)

35,331

NON-CURRENT LIABILITIES

Long-term provisions

2,604

37

-

2,641

640

-

3,281

Non-current financial liabilities

7,106

821

-

7,927

867

-

8,794

Deferred tax liabilities and other non-current liabilities

1,982

60

(108)

1,934

844

-

2,778

Total non-current liabilities

11,692

918

(108)

12,502

2,351

-

14,853

CURRENT LIABILITIES

Short-term provisions

1,034

66

-

1,100

36

-

1,136

Current financial liabilities

3,785

100

(10)

3,875

-

(1,095)

2,780

Trade payables and Sales Financing debts

9,520

487

(84)

9,923

48,253

(1,129)

57,047

Current tax liabilities and other current liabilities

13,646

209

(3)

13,852

1,708

(4,536)

11,024

Total current liabilities

27,985

862

(97)

28,750

49,997

(6,760)

71,987

Total shareholders' equity and liabilities

74,891

2,888

(1,233)

76,546

57,980

(12,355)

122,171

(1) The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note 2-A2.

20Earnings Report 2019

FINANCIAL RESULTS

2

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Automotive

AVTOVAZ

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

DECEMBER 31, 2018

AVTOVAZ)

transactions

transactions

total

ASSETS(€ million)

NON-CURRENT ASSETS

Property, plant and equipment and intangible assets

and goodwill

18,448

1,422

-

19,870

347

-

20,217

Investments in associates and joint ventures

21,314

11

-

21,325

114

-

21,439

Non-current financial assets - equity investments

6,907

-

(855)

6,052

2

(5,201)

853

Non-current financial assets - other securities,

loans and derivatives on financing opérations

75

-

-

75

-

-

75

of the Automotive segments

Deferred tax assets and other non-current assets

1,738

342

(107)

1,973

464

-

2,437

Total non-current assets

48,482

1,775

(962)

49,295

927

(5,201)

45,021

CURRENT ASSETS

Inventories

5,515

321

-

5,836

43

-

5,879

Customer receivables

1,295

205

(80)

1,420

42,854

(808)

43,466

Current financial assets

1,415

-

(6)

1,409

1,369

(815)

1,963

Current tax assets and other current assets

2,764

157

(4)

2,917

5,028

(4,055)

3,890

Cash and cash equivalents

11,691

89

(3)

11,777

3,094

(94)

14,777

Total current assets

22,680

772

(93)

23,359

52,388

(5,772)

69,975

Total assets

71,162

2,547

(1,055)

72,654

53,315

(10,973)

114,996

SHAREHOLDERS' EQUITY AND LIABILITIES (€ million)

SHAREHOLDERS' EQUITY (1)

36,004

908

(859)

36,053

5,249

(5,214)

36,088

NON-CURRENT LIABILITIES

Long-term provisions

2,529

27

-

2,556

578

-

3,134

Non-current financial liabilities

5,508

688

-

6,196

13

-

6,209

Deferred tax liabilities and other non-current liabilities

1,070

34

(106)

998

709

-

1,707

Total non-current liabilities

9,107

749

(106)

9,750

1,300

-

11,050

CURRENT LIABILITIES

Short-term provisions

1,103

44

-

1,147

31

-

1,178

Current financial liabilities

3,258

94

(9)

3,343

-

(880)

2,463

Trade payables and Sales Financing debts

9,279

495

(78)

9,696

45,311

(1,007)

54,000

Current tax liabilities and other current liabilities

12,411

257

(3)

12,665

1,424

(3,872)

10,217

Total current liabilities

26,051

890

(90)

26,851

46,766

(5,759)

67,858

Total shareholders' equity and liabilities

71,162

2,547

(1,055)

72,654

53,315

(10,973)

114,996

  1. The figures for 2018 include a reclassification of provisions for uncertain tax liabilities, in application of an IFRIC decision of September 2019. These provisions are presented in specific lines instead of in other provisions as previously (note2-A3). Shareholders' equity at December 31, 2018, has also been adjusted by an amount of €(57) million due tocorrection of an error concerning opérations in the Americas region, with a corresponding entry in other provisions.

Earnings Report 2019 21

2

FINANCIAL RESULTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A3. Consolidated cash flows by operating segment

Automotive

AVTOVAZ

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

(€ million)

AVTOVAZ)

transactions

transactions

total

2019 (1)

Net income (2)

(394)

72

(1)

(323)

922

(580)

19

Cancellation of dividends received from unconsolidated listed

investments

(46)

-

-

(46)

-

-

(46)

Cancellation of income and expenses with no impact on cash

Depreciation, amortization and impairment

3,607

120

-

3,727

82

-

3,809

Share in net (income) loss of associates and joint ventures

213

(2)

-

211

(21)

-

190

Other income and expenses with no impact on cash,

before interest and tax

1,355

50

-

1,405

475

57

1,937

Dividends received from unlisted associates and joint ventures

4

-

-

4

-

-

4

Cash flows before interest and tax(3)

4,739

240

(1)

4,978

1,458

(523)

5,913

Dividends received from listed companies(4)

625

-

-

625

-

-

625

Decrease (increase) in sales financing receivables

-

-

-

-

(3,353)

82

(3,271)

Net change in financial assets and Sales Financing debts

-

-

-

-

2,968

135

3,103

Change in capitalized leased assets

(1,002)

-

-

(1,002)

(57)

-

(1,059)

Change in working capital before tax

1,829

15

-

1,844

(635)

5

1,214

CASH FLOWS FROM OPERATING ACTIVITIES

BEFORE INTEREST AND TAX

6,191

255

(1)

6,445

381

(301)

6,525

Interest received

73

5

-

78

-

-

78

Interest paid

(301)

(87)

1

(387)

-

19

(368)

Current taxes (paid)/received

(367)

(11)

-

(378)

(258)

-

(636)

CASH FLOWS FROM OPERATING ACTIVITIES

5,596

162

-

5,758

123

(282)

5,599

Purchases of intangible assets

(2,016)

(67)

-

(2,083)

(3)

-

(2,086)

Purchases of property, plant and equipment

(2,846)

(95)

15

(2,926)

(10)

-

(2,936)

Disposals of property, plant and equipment and intangibles

16

27

(14)

29

2

-

31

Acquisitions and disposals of investments involving gain

or loss of control, net of cash acquired

(55)

(9)

-

(64)

71

-

7

Acquisitions and disposals of other investments and other

(120)

-

-

(120)

(1)

-

(121)

Net decrease (increase) in other securities and loans

of the Automotive segments

(3)

1

-

(2)

-

-

(2)

CASH FLOWS FROM INVESTING ACTIVITIES

(5,024)

(143)

1

(5,166)

59

-

(5,107)

Cash flows with shareholders

(1,165)

(1)

-

(1,166)

(511)

500

(1,177)

Net change in financial liabilities of the Automotive segments

1,180

(49)

-

1,131

-

(207)

924

CASH FLOWS FROM FINANCING ACTIVITIES

15

(50)

-

(35)

(511)

293

(253)

Increase (decrease) in cash and cash equivalents

587

(31)

1

557

(329)

11

239

  1. The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note2-A. The figures for 2018 have not been restated.
  2. Dividends paid by the Sales Financing segment to the Automotive segments are included in the net income of the Automotive (excluding Avtovaz) segment. They amount to €500 million in 2019.
  3. Cash flows before interest and tax do not include dividends received from listed companies.
  4. Dividends received from Daimler (€46 million) and Nissan (€579 million).

Automotive

AVTOVAZ

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

(€ million)

AVTOVAZ)

transactions

transactions

total

2019

Cash and cash equivalents: opening balance

11,691

89

(3)

11,777

3,094

(94)

14,777

Increase (decrease) in cash and cash equivalents

587

(31)

1

557

(329)

11

239

Effect of changes in exchange rate and other changes

(47)

12

(1)

(36)

(3)

5

(34)

Cash and cash equivalents: closing balance

12,231

70

(3)

12,298

2,762

(78)

14,982

22Earnings Report 2019

FINANCIAL RESULTS

2

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Automotive

AVTOVAZ

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

(€ million)

AVTOVAZ)

transactions

transactions

total

2018

Net income

2,644

85

-

2,729

868

(146)

3,451

Cancellation of dividends received from unconsolidated listed

investments

(44)

-

-

(44)

-

-

(44)

Cancellation of income and expenses with no impact on cash

Depreciation, amortization and impairment

3,066

109

-

3,175

70

-

3,245

Share in net (income) loss of associates and joint ventures

(1,527)

3

-

(1,524)

(16)

-

(1,540)

Other income and expenses with no impact on cash,

before interest and tax

825

90

(1)

914

503

(21)

1,396

Dividends received from unlisted associates and joint ventures

2

-

-

2

-

-

2

Cash flows before interest and tax(1)

4,966

287

(1)

5,252

1,425

(167)

6,510

Dividends received from listed companies (2)

828

-

-

828

-

-

828

Decrease (increase) in sales financing receivables

-

-

-

-

(3,586)

(170)

(3,756)

Net change in financial assets and Sales Financing debts

-

-

-

-

3,593

-

3,593

Change in capitalized leased assets

(509)

-

-

(509)

(10)

-

(519)

Change in working capital before tax

781

16

6

803

(331)

79

551

CASH FLOWS FROM OPERATING ACTIVITIES

BEFORE INTEREST AND TAX

6,066

303

5

6,374

1,091

(258)

7,207

Interest received

71

5

(2)

74

-

(7)

67

Interest paid

(263)

(95)

2

(356)

-

24

(332)

Current taxes (paid)/received

(388)

(14)

-

(402)

(255)

-

(657)

CASH FLOWS FROM OPERATING ACTIVITIES

5,486

199

5

5,690

836

(241)

6,285

Purchases of intangible assets

(1,735)

(32)

-

(1,767)

(4)

-

(1,771)

Purchases of property, plant and equipment

(2,557)

(83)

19

(2,621)

(15)

-

(2,636)

Disposals of property, plant and equipment and intangibles

126

31

(24)

133

-

(2)

131

Acquisitions and disposals of investments involving gain

or loss of control, net of cash acquired

(15)

(2)

-

(17)

(12)

-

(29)

Acquisitions and disposals of other investments and other

(159)

-

-

(159)

(48)

-

(207)

Net decrease (increase) in other securities and loans

of the Automotive segments

(156)

-

6

(150)

-

-

(150)

CASH FLOWS FROM INVESTING ACTIVITIES

(4,496)

(86)

1

(4,581)

(79)

(2)

(4,662)

Cash flows with shareholder

(1,149)

-

-

(1,149)

(153)

151

(1,151)

Net change in financial liabilities of the Automotive segments

233

(139)

(7)

87

-

111

198

CASH FLOWS FROM FINANCING ACTIVITIES

(916)

(139)

(7)

(1,062)

(153)

262

(953)

Increase (decrease) in cash and cash equivalents

74

(26)

(1)

47

604

19

670

  1. Cash flows before interest and tax do not include dividends received from listed companies.
  2. Dividends received from Daimler (€44 million) and Nissan (€784 million).

Automotive

AVTOVAZ

Intra

Total

Sales

Inter-

Conso-

(excluding

Automotive

Automotive

Financing

segment

lidated

(€ million)

AVTOVAZ)

transactions

transactions

total

2018

Cash and cash equivalents: opening balance

11,718

130

(3)

11,845

2,354

(142)

14,057

Increase (decrease) in cash and cash equivalents

74

(26)

(1)

47

604

19

670

Effect of changes in exchange rate and other changes

(101)

(15)

1

(115)

136

29

50

Cash and cash equivalents: closing balance

11,691

89

(3)

11,777

3,094

(94)

14,777

Earnings Report 2019 23

2FINANCIAL RESULTS

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A4. Other information for the Automotive segments: net cash position or net financial indebtedness and operational free cash flow

The net cash position or net financial indebtedness and operational free cash flow are only presented for the Automotive segments, since these indicators are not relevant for monitoring Sales Financing activity.

Net cash position (net financial indebtedness)

The net cash position or net financial indebtedness includes all non- operating interest-bearing financial liabilities and commitments less cash and cash equivalents and other non-operating financial assets such as marketable securities or the segment's loans.

Automotive

AVTOVAZ (1)

Intra-

Total

(excluding

Automotive

Automotive

DECEMBER 31, 2019 (€ million)

AVTOVAZ) (1)

transactions

Non-current financial liabilities

(7,106)

(821)

-

(7,927)

Current financial liabilities

(3,785)

(100)

10

(3,875)

Non-current financial assets - other securities, loans and derivatives on financing opérations

64

-

-

64

Current financial assets

1,180

1

(7)

1,174

Cash and cash equivalents

12,231

70

(3)

12,298

Net cash position (net financial indebtedness) of the Automotive segments

2,584

(850)

-

1,734

(1) The impacts of application of IFRS 16 "Leases" from January 1, 2019 are presented in note 2-A2. The figures for 2018 have not been restated.

Automotive

AVTOVAZ

Intra-

Total

(excluding

Automotive

Automotive

DECEMBER 31, 2018 (€ million)

AVTOVAZ)

transactions

Non-current financial liabilities

(5,508)

(688)

-

(6,196)

Current financial liabilities

(3,258)

(94)

9

(3,343)

Non-current financial assets - other securities, loans and derivatives on financing opérations

55

-

-

55

Current financial assets

1,415

-

(6)

1,409

Cash and cash equivalents

11,691

89

(3)

11,777

Net cash position (net financial indebtedness) of the Automotive segments

4,395

(693)

-

3,702

Operational free cash flow

Automotive

AVTOVAZ

Intra-

Total

(excluding

Automotive

Automotive

2019(€ million)

AVTOVAZ)

transactions

Cash flows (excluding dividends from listed companies) before interest and tax

4,739

240

(1)

4,978

Changes in working capital before tax

1,829

15

-

1,844

Interest received by the Automotive segments

73

1

-

78

Interest paid by the Automotive segments

(301)

(87)

1

(387)

Current taxes (paid) / received

(367)

(11)

-

(378)

Acquisitions of property, plant and equipment, and intangible assets net of disposals

(4,846)

(135)

1

(4,980)

Capitalized leased vehicles and batteries

(1,002)

-

-

(1,002)

Operational free cash flow of the Automotive segments(1)

125

27

1

153

  1. The definition of Operational free cash flow used in 2019 is the same as in 2018. In 2018, Operational free cash flow was presented after deduction of rental expenses in cash flows from operating activities, while from 2019, as a result of application of IFRS 16, only cash flows relating to interest paid are presented in cash flows from operating activities. The residual balance, consisting of lease payments, is presented in cash flows from financing activities (net change in financial liabilities of the Automotive segments) and is thus excluded from the Operational free cash flow. Without application of IFRS 16, the Operational free cash flow for 2019 would amount to €57 million.

Automotive

AVTOVAZ

Intra-

Total

(excluding

Automotive

Automotive

2018(€ million)

AVTOVAZ)

transactions

Cash flows (excluding dividends from listed companies) before interest and tax

4,966

287

(1)

5,252

Changes in working capital before tax

781

16

6

803

Interest received by the Automotive segments

71

5

(2)

74

Interest paid by the Automotive segments

(263)

(95)

2

(356)

Current taxes (paid) / received

(388)

(14)

-

(402)

Acquisitions of property, plant and equipment, and intangible assets net of disposals

(4,166)

(84)

(5)

(4,255)

Capitalized leased vehicles and batteries

(509)

-

-

(509)

Operational free cash flow of the Automotive segments

492

115

-

607

24Earnings Report 2019

FINANCIAL RESULTS

2

2.2 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

B. Information by Region

The Regions presented correspond to the geographic divisions used for Group management. The regions are defined in section 1.3.1.3 of the Universal Registration Document.

Consolidated revenues are presented by location of customers. The Group adjusted its international organization in 2019. The former Asia- Pacific and Africa-MiddleEast-India regions were reorganized to form two new regions:

  • The China region specifically covers the Group's activities in China;
  • The Africa - Middle East - India -Asia-Pacific region covers Africa and Middle-East countries, India, the countries of the ASEAN (Association of South-East Asian Nations), Korea, Japan and Australia.

Figures for 2018 correspond to the new segments adopted in 2019.

Property, plant and equipment and intangibles are presented by location of subsidiaries and joint operations.

Europe (1)

Américas

China

Africa

Eurasia

Consolidated

Middle-East

total

India

(€  million)

Asia-Pacific

2019

Revenues

36,516

4,435

127

7,038

7,421

55,537

Including AVTOVAZ

42

3

-

14

3,317

3,376

Property, plant and equipment and intangibles

17,392

852

179

1,307

4,119

23,849

Including AVTOVAZ

-

-

-

-

1,740

1,740

2018

Revenues

36,704

4,684

275

8,194

7,562

57,419

Including AVTOVAZ

39

2

-

18

3,292

3,351

Property, plant and equipment and intangibles

14,800

821

-

1,180

3,416

20,217

Including AVTOVAZ

-

-

-

-

1,422

1,422

(1) Including the following for France:

(€  million)

2019

2018

Revenues

13,581

13,533

Property, plant and equipment and intangibles

13,773

11,735

Earnings Report 2019 25

DIRECTION DES RELATIONS FINANCIÈRES investor.relations@renault.com

13-15, quai Le Gallo

92513 Boulogne-Billancourt Cedex Tél. : + 33 (0)1 76 84 53 09

group.renault.com

Realisation : SophieBerlioz.fr  -  Cover: © Lemal, Jean-Brice / Version Intens

Attachments

  • Original document
  • Permalink

Disclaimer

Renault SA published this content on 14 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2020 11:59:03 UTC