Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Rocket Internet SE    RKET   DE000A12UKK6

ROCKET INTERNET SE

(RKET)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 50,4 36,8 45,0 51,1 53,3 55,2
EBITDA -565 -54,8 -12,5 -11,2 -14,2 -23,6
Operating profit (EBIT) -570 -56,8 -14,2 -13,2 -15,1 -24,6
Pre-Tax Profit (EBT) -747 -9,80 203 318 -35,6 -36,9
Net income -697 2,30 201 509 -23,0 -9,00
P/E ratio -4,53x 2 113x 15,8x 6,34x -143x -357x
EPS ( € ) -4,22 0,01 1,28 3,38 -0,15 -0,06
Dividend per Share ( € ) - - - - - -
Yield - - - - - -
Reference price ( € ) 19,135 21,125 20,180 21,440 21,440 21,440
Announcement Date 04/25/2017
10:02am
04/13/2018
12:00am
04/04/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 1 617 2 731 2 494 1 967 1 927 1 883
Operating income (EBITDA) -565 -54,8 -12,5 -11,2 -14,2 -23,6
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 2,96 0,63 0,60 1,00 2,00 2,00
Free Cash Flow (FCF) -88,7 -149 -144 -35,0 -29,0 -43,0
Book Value Per Share (BVPS) ( € ) 22,5 25,0 26,4 24,8 24,6 24,3
Cash Flow per Share ( € ) -0,52 -0,90 -0,91 -0,51 -0,23 -0,27
Announcement Date 04/25/2017
10:02am
04/13/2018
12:00am
04/04/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 909 M € -
Entreprise Value (EV) 942 M € 982 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,34x -143x
Capitalization / Revenue 57,0x 54,5x
EV / Revenue 18,5x 17,7x
EV / EBITDA -83,8x -66,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,86x 0,87x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) -25,8% -28,4%
Operating Leverage (Delta EBIT / Delta Sales) 0,54x -
Net Margin (Net Profit / Revenue) 997% -43,1%
ROA (Net Profit / Asset) 3,29% -0,68%
ROE (Net Profit / Equities) 3,43% -0,72%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   1,96% 3,75%
Cash Flow / Sales -134% -57,8%
Capital Intensity (Assets / Sales) 303x 63,3x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend