Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  RPM International Inc.    RPM

RPM INTERNATIONAL INC.

(RPM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period May 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 4 958 5 322 5 565 5 704 5 890 6 102
EBITDA 660 692 709 834 938 1 024
Operating profit (EBIT) 543 563 567 681 791 874
Pre-Tax Profit (EBT) 244 417 340 559 694 758
Net income 182 338 267 429 520 577
P/E ratio 40,1x 23,3x 30,4x 23,5x 17,9x 15,8x
EPS ( $ ) 1,36 2,50 2,01 3,15 4,15 4,69
Dividend per Share ( $ ) 1,18 1,26 1,37 1,44 1,50 1,59
Yield 2,15% 2,16% 2,24% 1,94% 2,03% 2,15%
Reference price ( $ ) 54,550 58,320 61,110 74,000 74,000 74,000
Announcement Date 07/24/2017
10:45am
07/19/2018
10:45am
07/22/2019
10:45am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period May 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 1 740 1 930 2 303 2 284 2 277 1 937
Finance - - - - - -
Operating income (EBITDA) 660 692 709 834 938 1 024
Leverage
(Debt/EBITDA)
2,64x 2,79x 3,25x 2,74x 2,43x 1,89x
Capital Expenditure 126 115 137 164 147 139
Free Cash Flow (FCF) 260 276 156 423 504 584
Book Value Per Share (BVPS) ( $ ) 10,8 12,2 10,7 11,4 12,8 14,9
Cash Flow per Share ( $ ) 2,86 2,85 2,18 3,32 4,77 5,70
Announcement Date 07/24/2017
10:45am
07/19/2018
10:45am
07/22/2019
10:45am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 9 603 M $ -
Entreprise Value (EV) 11 886 M $ 11 880 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 23,5x 17,9x
Capitalization / Revenue 1,68x 1,63x
EV / Revenue 2,08x 2,02x
EV / EBITDA 14,3x 12,7x
Yield (DPS / Price) 1,94% 2,03%
Price to book (Price / BVPS) 6,50x 5,79x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 11,9% 13,4%
Operating Leverage (Delta EBIT / Delta Sales) 8,00x 4,92x
Net Margin (Net Profit / Revenue) 7,51% 8,84%
ROA (Net Profit / Asset) 7,88% 8,86%
ROE (Net Profit / Equities) 32,7% 34,7%
Rate of Dividend 45,6% 36,3%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,87% 2,49%
Cash Flow / Sales 7,55% 10,5%
Capital Intensity (Assets / Sales) 0,95x 1,00x
Financial Leverage (Net Debt / EBITDA) 2,74x 2,43x
EPS & Dividend