Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  KOREA EXCHANGE  >  Samsung Electronics Co Ltd    A005930   KR7005930003

SAMSUNG ELECTRONICS CO LTD

(A005930)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 201 900 239 575 243 771 231 599 252 047 275 120
EBITDA 49 910 75 762 85 369 55 253 65 006 79 013
Operating profit (EBIT) 29 200 53 645 58 887 27 265 36 150 49 121
Pre-Tax Profit (EBT) 30 714 56 196 61 160 30 037 39 874 53 947
Net income 22 416 41 345 43 891 21 471 28 670 38 684
P/E ratio - - - 16,5x 12,3x 9,19x
EPS ( KRW ) 3 159 5 997 6 461 3 252 4 378 5 840
Dividend per Share ( KRW ) 570 850 1 413 1 419 1 582 1 716
Yield - - - 2,64% 2,95% 3,20%
Reference price ( KRW ) - - - 53 700,000 53 700,000 53 700,000
Announcement Date 01/23/2017
11:55pm
01/30/2018
11:45pm
01/30/2019
11:30pm
- - -
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 72 950 64 790 89 550 86 330 98 297 120 759
Operating income (EBITDA) 49 910 75 762 85 369 55 253 65 006 79 013
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 24 140 42 790 29 560 27 929 30 529 34 610
Free Cash Flow (FCF) 23 250 000 19 370 000 37 475 457 19 620 277 25 556 729 34 411 892
Book Value Per Share (BVPS) ( KRW ) 30 388 34 625 40 210 38 107 40 923 45 200
Cash Flow per Share ( KRW ) 7 620 10 264 11 227 7 762 9 354 11 373
Announcement Date 01/23/2017
11:55pm
01/30/2018
11:45pm
01/30/2019
11:30pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 356 043 740 M KRW -
Entreprise Value (EV) 355 957 410 M KRW 355 945 443 M KRW
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,5x 12,3x
Capitalization / Revenue 1 537x 1 413x
EV / Revenue 1 537x 1 412x
EV / EBITDA 6 442x 5 476x
Yield (DPS / Price) 2,64% 2,95%
Price to book (Price / BVPS) 1,41x 1,31x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,8% 14,3%
Operating Leverage (Delta EBIT / Delta Sales) -10,8x 3,69x
Net Margin (Net Profit / Revenue) 9,27% 11,4%
ROA (Net Profit / Asset) 6,31% 8,09%
ROE (Net Profit / Equities) 8,60% 10,8%
Rate of Dividend 43,6% 36,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   12,1% 12,1%
Cash Flow / Sales 22,8% 25,2%
Capital Intensity (Assets / Sales) 1,47x 1,41x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend